{"text_format":"1","workbook":"xlsx","n_sheets":50,"sheets":["Hauptmenü","Vorwort","Stammdatenblatt","Wirtschaftsdünger","Lagerung","Daten","Strohbergung-GP","Strohbergung alt","Strohbergung-RB","Qualitätsweizen","Futterweizen","Sommerweizen","Roggen","Brotroggen","Saatgutprod.-Hybridroggen","Sonstige Kosten","Triticale","Wintergerste"," Dinkel","Braugerste","Hafer","Raps","Erbsen"," Ackerbohnen","Zuckerrüben","Kartoffeln","Körnermais","Stilllegung","Silomais","Biogas-Mais und -Grünroggen","Grünland","Kleegras","Welsches Weidelgras","Milchkühe - Boxenlaufstall","Milchkühe - AMS","Aufzuchtfärse, Kalb","Mutterkühe, Mastfärse","Bullen- und Ochsenmast","Schafhaltung","Pensionspferde","konvent. Sauenhaltung","Separate Sauenhaltung","Ferkelaufzucht","Mastschweine","Legehennen","Legehennen Direktvermarktung","Masthähnchen","Arbeitsgänge","Arbeitsvorgänge-KTBL","Tabelle1"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":2,"defined_names":94,"comments":19,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hauptmenü","index":0,"n_rows":72,"n_cols":13,"rows_kept":72,"cut":false,"hidden":false,"merged":[[20,5,20,7],[2,13,2,14],[4,1,4,12],[0,11,0,12],[1,11,1,12],[2,11,2,12],[3,1,3,12]]}
[null,"LANDESBETRIEB  LANDWIRTSCHAFT "]
[null,"HESSEN"]
[null,"Fachinformation  Ökonomie und Markt",null,null,null,null,null,null,"Stand:  Juni 2022    [Version 9.0]"]
[null,"Rechenansätze (Deckungsbeiträge - Konventionell) - 2022"]
[null,"Hauptmenü - Auswahl der Produktionsverfahren"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Pauschalierend"]
[]
[null,"Allgemeine Daten",null,null,null,null,null,null,"Futterbau"]
[null,"Stammdaten",null,null,null,null,null,null,"Silomais"]
[null,"Wirtschaftsdünger",null,null,null,null,null,null,"Grünland"]
[null,"Strohbergung",null,null,null,null,null,null,"Kleegras"]
[null,"Marktfrüchte",null,null,null,null,null,null,"Grünfutter"]
[null,"Qualitätsweizen",null,null,null,null,null,null,"Zwischenfrucht"]
[null,"Futterweizen",null,null,null,null,null,null,"Weidelgras"]
[null,"Sommerweizen",null,null,null,null,null,null,"Rinder-, Schaf- und Pferdehaltung"]
[null,"Roggen",null,null,null,null,null,null,"Milchkuh (Boxenlaufstall)"]
[null,"Triticale",null,null,null,null,null,null,"Milchkuh (AMS)"]
[null,"Dinkel",null,null,null,null,null,null,"Aufzuchtfärse, Kalb"]
[null,"Wintergerste",null,null,null,null,null,null,"Mutterkuh, Mastfärse"]
[null,"Braugerste",null,null,null,null,null,null,"Mastbulle, Ochse"]
[null,"Hafer",null,null,null,null,null,null,"Schafhaltung"]
[null,"Raps",null,null,null,null,null,null,"Pensionspferde"]
[null,"Erbsen",null,null,null,null,null,null,"Schweine- und Geflügelhaltung"]
[null,"Ackerbohnen",null,null,null,null,null,null,"Zuchtsau (konventionell)"]
[null,"Zuckerrüben",null,null,null,null,null,null,"Zuchtsau (separat)"]
[null,"Kartoffeln",null,null,null,null,null,null,"Ferkelaufzucht"]
[null,"Körnermais",null,null,null,null,null,null,"Mastschweine"]
[null,null,null,null,null,null,null,null,"Legehennen"]
[null,"Energiepflanzen",null,null,null,null,null,null,"Legehennen (Direktverm.)"]
[null,"Biogasmais, Grünrog.",null,null,null,null,null,null,"Masthähnchen"]
[]
["Benutzerhinweise"]
["1.","Klicken Sie die grauen Schaltflächen \"DB\" an und Sie gelangen zu dem Produktionsverfahren Ihrer Wahl!"]
["2.","Die grauen Schaltfächen \"Arbeitsgänge\" führen Sie zu den dazugehörigen Arbeitsgängen. Diese Schaltfläche "]
[null,"finden Sie auch in den jeweiligen Produktionsverfahren wieder."]
["3.","Jedes Produktionsverfahren hat eine graue Schaltfläche \"Hauptmenü\", um wieder zum Inhaltsverzeichnis zurückzugelangen. "]
["4.","Jedes Produktionsverfahren hat eine Spalte \"Eigene Werte\" hier können Sie die betriebsindividuelle Gegebenheiten abbilden. "]
[null,"Außerdem können die Felder mit den blauen Zahlen verändert werden. Die übrigen Felder beinhalten Funktionen und sind deshalb geschützt. "]
[null,"Desweiteren können sämtliche Verfahren inkl. MwSt. gerechnet und angezeigt werden, wenn in den Stammdaten per Listenpfeilauswahl "]
[null,"von \"Regelbesteuerung\" auf \"Pauschalierend\" umgeschaltet wird! Das Gleiche gilt für die Umstellung von \"letztes WJ\" auf \"5 WJ Durchschnitt\"."]
[]
[]
[null,"Herausgeber:","Landesbetrieb Landwirtschaft Hessen  (LLH)"]
[]
[null,"Redaktion:","Christoph Rohde, Ulrich Stahl und Klaus Wagner     Kölnische Straße 48-50 ,  34117 Kassel;  Tel.: 0561 7299-258/ -268/ 06621 9228-13 "]
[null,null,"E-Mail: christoph.rohde@llh.hessen.de/ ulrich.stahl@llh.hessen.de/ klaus.wagner@llh.hessen.de"]
[null,"Fachliche Inhalte:","Abteilung Fachinformation und Bildung, Fachgebiete Ökonomie und Tierproduktion"]
[null,null,"Abteilung Beratung, Fachgebiete Betriebswirtschaft, Pflanzenproduktion und Tierproduktion"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Vers. 9.0  -  Juni/2022"]
[]
[]
["Fachliche Hinweise:"]

{"sheet":"Vorwort","index":1,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Vorwort:"]

{"sheet":"Stammdatenblatt","index":2,"n_rows":241,"n_cols":22,"rows_kept":241,"cut":false,"hidden":true,"merged":[[9,13,9,14],[7,17,7,19],[1,7,1,10],[181,3,181,5],[237,3,237,5],[2,4,2,6],[112,10,112,11]]}
[]
[null,null,null,null,null,null,null,"Bitte Auswahl treffen!",null,null,null,null,null,null,null,null,null,null,"Durchschnitt 5 WJ."]
["Landesbetrieb Landwirtschaft Hessen",null,null,null,"Auswahl Umsatzsteuersystem:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Letztes (aktuelles) WJ."]
[]
[]
[null,null,null,null,null,"Umsatzsteuer für pauschalierende Betriebe bei Verkaufsprodukten beträgt seit dem 01.01.2022: ",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",H6)","v":0.09},0.09,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pauschalierend"]
["Preise der Wirtschaftsjahre 2014/ 15 bis 2018/ 19"]
[null,null,null,null,"WJ16/17","WJ 17/18","WJ 18/19","WJ 19/20","WJ 20/21","WJ 21/22","   Ø",null,null,"noch zu aktualisieren!",null,"Preise",2,"Pauschalierend",null,null,null,"Regelbesteuerung"]
["Pflanzenproduktion"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anteil","Durchschnitts-\npreise"]
["Weizen","Backweizen","A-Qualität",null,14.67,15.08,17.9788,15.97,18.78,27.37,{"$f":"IF(Q8=1,AVERAGE(F11:J11),J11)","v":27.37},"€/dt",null,null,null,{"$f":"+((K11+K12)*0.5)*(1+$G$6)","v":29.457250000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,null,"B-Qualität",null,14.23,14.65,17.745699999999999,16.420000000000002,18.91,26.68,{"$f":"IF($Q$8=1,AVERAGE(F12:J12),J12)","v":26.68},"€/dt",null,null,"^^^^^^^^^^^^^^^^^^",{"$f":"+((K12+K13)*0.5)*(1+$G$6)","v":28.519850000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Futterweizen","C-Qualität",null,13.84,14.19,17.47,15.48,18.41,25.65,25.65,"€/dt",null,null,null,{"$f":"+K13*(1+$G$6)","v":27.958500000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Roggen","Brotroggen",null,null,12.54,13.15,17.3247,14.12,15.14,23.02,23.02,"€/dt",null,null,null,{"$f":"+((K14))*(1+G6)","v":25.091800000000003},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Futterroggen",null,null,11.95,12.45,16.079999999999998,13.49,14.94,21.98,21.98,"€/dt",null,null,null,{"$f":"+K15*(1+$G$6)","v":23.958200000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Grünroggen",null,null,7,7.15,4,4,7,9,9,"€/dt",null,null,null,{"$f":"+((K16))*(1+G6)","v":9.81},"KTBL 18-19, Seite 493; Eigene Erhebung"]
["Triticale",null,null,null,12.52,13.07,16.809999999999999,14.37,16.97,25.34,25.34,"€/dt",null,null,null,27.620600000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Dinkel","bespelzte Ware",null,null,19,21.15,22.5,22.8,24.5,24.5,24.5,"€/dt",null,null,null,26.705000000000002,"LfL Bayern DB 2017/18; LfL Bayern DB 2017/18, LfL DB Plus 2019"]
[null,"entspelzte Ware",null,null,31,32.25,52,50,50,48,48,"€/dt",null,null,null,52.320000000000007,"LfL Bayern DB 2017/18; LfL Bayern DB 2017/18, Preise VGMS angeschlossene Mühlen Durchschnitt 2018/ 2019; Recherche Internet 20-22"]
["Futtergerste",null,null,null,12.23,13.5,17.23,14.1,16.8,25.37,25.37,"€/dt",null,null,null,27.653300000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Braugerste",null,null,null,16.37,17.28,19.72,15.2,17.670000000000002,25.34,25.34,"€/dt",null,null,null,27.620600000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Futterhafer",null,null,null,12.48,12.9,15.03,15.54,16.3,18.97,18.97,"€/dt",null,null,null,20.677299999999999,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Körnermais",null,null,null,15.47,15.94,17.29,15.5,16.07,23.3,23.3,"€/dt",null,null,null,25.397000000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Silomais",null,null,null,3.2,3.3,3.67,3.1,3.25,3.8,3.8,"€/dt",null,null,null,4.1420000000000003,"Marktdatenblatt Excel-Tabelle, KTBL 18/ 19 S. 540; KTBL 20/ 21 S. 246"]
["Raps",null,null,null,37.130000000000003,33.71,34.799999999999997,36.130000000000003,41.98,70.11,70.11,"€/dt",null,null,null,76.419899999999998,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Erbsen",null,null,null,16.559999999999999,17.89,18.829999999999998,21,19.63,24.91,24.91,"€/dt",null,null,null,27.151900000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ackerbohnen",null,null,null,15.64,16.63,15.43,20.12,20.09,25.5,25.5,"€/dt",null,null,null,27.795000000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Zuckerrüben","Quotenrüben",null,null,3.7,3.2,2.9,2.54,3.06,3.5,3.5,"€/dt",null,null,null,3.8150000000000004,"KTBL 2013/2017 + LEL/LFL 2013/2018; LfL Bayern DB 2017 und Durchschnitt 2018-2020; 20/21 KTBL S. 394; Buchführungsergebnisse LLH 20/21; dzz-online.de; Auskunft Stahl"]
[null,"Industrie-/Vertrags-/Energierüben",null,null,2.7,2.2000000000000002,2.9,2.54,3.06,3.5,3.5,"€/dt",null,null,null,3.8150000000000004,"KTBL 2013/2017 + LEL/LFL 2013/2018; LfL Bayern DB 2017 und Durchschnitt 2018-2020; 20/21 KTBL S. 394; Auskunft Stahl"]
[null,"Rübenmarkvergütung",null,null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,"€/dt",null,null,null,0.32700000000000001,"Richtwert-Deckungsbeiträge 2017 LWK NDS"]
["Kartoffeln","Speisekartoffen","festkochend",null,24.85,14.94,28.13,27.35,18.75,22.31,22.31,"€/dt",null,null,null,24.317900000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Speisekartoffen","vorwieg. festkochend",null,22.43,13.19,26.14,25.35,14.82,22.27,22.27,"€/dt",null,null,null,24.2743,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Speisekartoffen","Direktverm. festkochend",null,68.55,50,77.849999999999994,89.64,78.63,77,77,"€/dt",null,null,null,83.93,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Frühkartoffeln","(1.7. bis 10.8. lose)",null,44.3,39.700000000000003,37,22,16,25,25,"€/dt",null,null,null,27.250000000000004,"KTBL 12/13 S. 238; KTBL 14/15 S. 233; KTBL 16/17 S.240, KTBL 2018-19 S.242; KTBL S. 242 20/21 agrarheute.com"]
[null,"Stärkekartoffeln",null,null,8.59,8.25,8.617886178861788,8.7200000000000006,8.5,9,9,"€/dt",null,null,null,9.81,"LfL Bayern DB 2017 Durchschnitt und 2018-19; LFL DB 2022"]
[]
["Tierproduktion"]
["Milch","4 % Fett-; 3,4 % Eiweißgehalt",null,null,0.29110000000000003,0.3468,0.33489999999999998,0.32950000000000002,0.33129999999999998,0.39710000000000001,{"$f":"IF($Q$8=1,AVERAGE(F38:J38),J38)","v":0.39710000000000001},"€/kg",null,null,null,{"$f":"+K38*(1+$G$6)","v":0.43283900000000003},"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
[null,"Zuschlag je 0,1 % höheren Fettgehalt",null,null,0,0,null,null,null,null,{"$f":"IF($Q$8=1,AVERAGE(E39:I39),I39)","v":0},"€/kg",null,null,null,0]
["Schlachtkühe","  O 3   Hdkl.",null,null,2.75,3.08,2.78,2.65,2.73,3.43,{"$f":"IF($Q$8=1,AVERAGE(F40:J40),J40)","v":3.43},"€/kg SG",null,null,null,3.7387000000000006,"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
["Schlachtfärsen","  O 3   Hdkl.",null,null,2.83,3.16,2.91,2.87,2.95,4.3,4.3,"€/kg SG",null,null,null,4.6870000000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LWK Rheinland Pfalz"]
["Jungbullen","  R 3   Hdkl.",null,null,3.71,3.95,3.7,3.51,3.72,4.5999999999999996,4.5999999999999996,"€/kg SG",null,null,null,5.0140000000000002,"Marktdatenblatt Excel-Tabelle; Lwk Rheinland Pfalz"]
["Mastochsen","  R 3   Hdkl.",null,null,3.4,3.4,3.37,2.89,3,4.5199999999999996,4.5199999999999996,"€/kg SG",null,"x",null,4.9268000000000001,"Kalkulationsdaten Rindermast LEL 2016 und 17-20"]
["Schlachtkälber",null,null,null,2.74,2.74,3.1707317073170733,2.89,4.13,5.13,5.13,"€/kg SG",null,"x",null,5.5917000000000003,"Marktdatenblatt Excel-Tabelle und DB Lfl. 17-20; Marktdaten LLH Kälber"]
["Färse","schwarzbunt",null,null,1370,1410,1258,1594,1633,1490.5,1490.5,"€/Stück",null,null,null,1624.6450000000002,"ZBH Alsfeld; Richtwert Deckungsbeiträge 2017 LWK NDS, Qnetics 2019; DB-Plus LFL 21/ 22"]
["Kälber","schwarzbunt","männlich",null,88.49,90.4,77.540000000000006,48.78,47.05,74.94,74.94,"€/Stück",null,null,null,81.684600000000003,"Marktdatenblatt Excel-Tabelle"]
[null,"schwarzbunt","weiblich",null,22.55,24.8,20.09,15.62,11.77,22.75,22.75,"€/Stück",null,null,null,24.797500000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Färse","Fleischrind",null,null,1457,1523,1499,1300,1350,2000,2000,"€/Stück",null,null,null,2180,"Vorjahre ZBH, 2019 Qnetics Hessen Durchschnitt durch alle Rassen Herr Daum"]
["Absetzer","Fleischrind/Limousin","männlich",null,2.88,2.75,2.84,2.73,2.6,2.95,{"$f":"IF($Q$8=1,AVERAGE(E49:J49),J49)","v":2.95},"€/kg LG",null,null,null,3.2155000000000005,"Marktdatenblatt Excel-Tabelle"]
[null,"Fleischrind/Limousin","weiblich",null,2.13,2.21,2.06,2,2.06,2.35,{"$f":"IF($Q$8=1,AVERAGE(F50:J50),J50)","v":2.35},"€/kg LG",null,null,null,2.5615000000000001,"Marktdatenblatt Excel-Tabelle"]
["Ferkel","28 kg LG Qualitätsferkel ",null,null,61.8,55.8,50.1,72.52,45.49,40.99,40.99,"€/Stück",null,{"$f":"SUM(K51/28)","v":1.4639285714285715},"€/kg",44.679100000000005,"Marktdatenblatt Excel-Tabelle"]
[null,"Zuschlag je kg, 28-30 kg LG",null,null,1.3,1.3,1.3,1.3,1.3,1.3,1.3,"€/kg",null,null,null,1.4170000000000003,"Marktinfo LLH","Hessenbauer"]
["Systemferkel","7 - 8 kg LG",null,null,25.5,25.5,31.04,42.43,24.22,21.2,21.2,"€/Stück",null,"x",null,23.108000000000001,"Richtwert-Deckungsbeiträge 2016 LWK NDS, AMI Kammerprogramm, Erzeugergemeinschaft für Qualitätsvieh Hümmelingen e.G. 18-19; Viehmarkt Rheinland"]
["Jungsauen","nicht tragend ",null,null,362,362,360.6,346.4,300.11,291.39999999999998,291.39999999999998,"€/Stück",null,"x",null,317.62599999999998,"Richtwert-Deckungsbeiträge 2016 LWK NDS, Lfl DB 17-20; LFL DBPlus 21 22"]
["Altsauen","M1",null,null,1.27,1.27,1.1200000000000001,1.51,1.01,0.9,0.9,"€/kg SG",null,"x",null,0.98100000000000009,"Marktdatenblatt Excel-Tabelle, Lfl. DB 2017-2020; DBPLUS 2122"]
["Mastschweine","MFA 55 -59,9%",null,null,1.64,1.49,1.51,1.84,1.36,1.47,1.47,"€/kg SG",null,null,null,1.6023000000000001,"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
["Eier","Kl. L Kleingruppenhaltung ab Erzeugerp.",null,null,0.1346,0.1346,0.18840000000000001,0.16250000000000001,0.1512,0.15540000000000001,0.15540000000000001,"€/Stück",null,"x",null,{"$f":"+K57*(1+$G$6)","v":0.16938600000000004},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M Kleingruppenhaltung ab Erzeugerp.",null,null,0.1212,0.1212,0.15,0.15939999999999999,0.14979999999999999,0.1512,0.1512,"€/Stück",null,"x",null,{"$f":"+K58*(1+$G$6)","v":0.16480800000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. L Bodenhaltung ab Erzeugerpackstelle",null,null,0.1346,0.1346,0.1507,0.15629999999999999,0.15820000000000001,0.17230000000000001,0.17230000000000001,"€/Stück",null,"x",null,{"$f":"+K59*(1+$G$6)","v":0.18780700000000003},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M Bodenhaltung ab Erzeugerpackstelle",null,null,0.1227,0.1227,0.13600000000000001,0.13980000000000001,0.1356,0.15240000000000001,0.15240000000000001,"€/Stück",null,"x",null,0.16611600000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. L  Bodenhaltung Direktvermarktung",null,null,0.20880000000000001,0.20880000000000001,0.221,0.223,0.2278,0.246,0.246,"€/Stück",null,"x",null,0.26813999999999999,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M  Bodenhaltung Direktvermarktung",null,null,0.18329999999999999,0.18329999999999999,0.18970000000000001,0.19450000000000001,0.19850000000000001,0.214,0.214,"€/Stück",null,"x",null,0.23326000000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. L Freilandhaltung ab Erzeugerpackstelle",null,null,0.17269999999999999,0.17269999999999999,0.1787,0.18140000000000001,0.2135,0.2452,0.2452,"€/Stück",null,"x",null,0.26726800000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M  Freilandhaltung ab Erzeugerpackstelle",null,null,0.15920000000000001,0.15920000000000001,0.17199999999999999,0.1734,0.19259999999999999,0.22720000000000001,0.22720000000000001,"€/Stück",null,"x",null,0.24764800000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. L  Freilandhaltung Direktvermarktung",null,null,0.2319,0.2319,0.28710000000000002,0.25480000000000003,0.28249999999999997,0.30220000000000002,0.30220000000000002,"€/Stück",null,"x",null,0.32939800000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M  Freilandhaltung Direktvermarktung",null,null,0.2107,0.2107,0.22170000000000001,0.2341,0.26240000000000002,0.2863,0.2863,"€/Stück",null,"x",null,0.31206700000000004,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Küken",null,null,null,0.35,0.35,0.35,0.35,0.35,0.35,0.35,"€/Stück",null,"x",null,0.38150000000000001,"KTBL 18/19 S. 707; Rassegeflügelzucht-Leinenkamp.de; KTBL S. 684 20/21"]
["Junghenne",null,null,null,4.5,4.5,4.51,4.9000000000000004,4.9000000000000004,5,5,"€/Stück",null,"x",null,5.45,"KTBL 18/19 S. 691; KTBL S. 666 20/21"]
["Masthähnchen",null,null,null,0.88,0.88,1.06,0.75,0.75,0.9,0.9,"€/kg",null,"x",null,0.98100000000000009,"DB Plus Lfl. Bayern; KTBL S. 684 20/21"]
["Schlachthuhn","Direktvermarktung",null,null,1.2,1.2,1.67,1.6,1.6,1.6,1.6,"€/kg SG",null,"x",null,1.7440000000000002,"Eigene Ermittlung in Anlehnung an akt. KTBL-Sätze/ Indexmundi 2019 https://www.indexmundi.com/de/rohstoffpreise/?ware=huhn&wahrung=eur"]
[null,"Abgabe an den Großhandel",null,null,0.17,0.17,0.25,0.28000000000000003,0.28000000000000003,0.3,0.3,"€/kg SG",null,"x",null,0.32700000000000001,"KTBL 18/19 S. 691; KTBL S. 666 20/21"]
["Lämmer",null,null,null,{"$f":"5.6*0.46","v":2.5760000000000001},2.5760000000000001,2.5,2.27,2.89,3.1,3.1,"€/kg LG",null,"x",null,3.3790000000000004,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LFL DB 2022"]
["Altschaf",null,null,null,48,48,51.6,40,50.5,29,29,"€/Stück",null,"x",null,31.610000000000003,"Eigene Ermittlung nach Grundlage DB Plus Lfl. Bayern; LFL DB 2022"]
["Wolle",null,null,null,0.85,0.85,0.85,0.25,0.2,1.55,1.55,"€/kg",null,"x",null,1.6895000000000002,"KTBL \"Fleischschafhaltung\"; Richtwert-Deckungsbeiträge 2015 LWK NDS, Ankauf von Rohwolle auf Landtreff und Internetrecherche 2019; LFL DB 2022"]
[]
["Einkaufspreise für Saat-und Pflanzgut"]
[null,null,"Umsatzsteuer für Saat- und Pflanzgut beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E77)","v":7.0000000000000007E-2},7.0000000000000007E-2]
["Winterweizen",null,null,null,55,55,56,55,55,67,{"$f":"IF($Q$8=1,AVERAGE(F78:J78),J78)","v":67},"€/dt",null,null,null,{"$f":"+K78*(1+$D$77)","v":71.69},"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Sommerweizen",null,null,null,59,59,59,55,55,79,79,"€/dt",null,null,null,{"$f":"+K79*(1+$D$77)","v":84.53},"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Winterroggen",null,null,null,52,52,55,53,53,66,66,"€/dt",null,null,null,70.62,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Hybridroggen",null,null,null,55,55,57,57,57,73.5,73.5,"€/dt",null,null,null,78.64500000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Triticale",null,null,null,56,56,54,54,54,68.5,68.5,"€/dt",null,null,null,73.295000000000002,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Dinkel",null,null,null,99,99,99,105,115,120,120,"€/dt",null,null,null,128.4,"NDS von 18/19 bis 2021; Eigene Annahme für 2022"]
["Wintergerste",null,null,null,56,56,60,56,56,64.5,{"$f":"IF($Q$8=1,AVERAGE(F84:J84),J84)","v":64.5},"€/dt",null,null,null,69.015000000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Sommergerste (Brau)",null,null,null,57,57,58,60,60,85,85,"€/dt",null,null,null,90.95,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Hafer",null,null,null,54,54,55,58,58,79.5,79.5,"€/dt",null,null,null,85.065000000000012,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Winterraps ","00 - Sorten",null,null,15,15,15.8,17,17,20,20,"€/kg",null,null,null,21.400000000000002,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Erbsen",null,null,null,84,84,74,61,61,63,63,"€/dt",null,null,null,67.410000000000011,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Ackerbohnen",null,null,null,91,91,77,63,63,66,66,"€/dt",null,null,null,70.62,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Mais (Hybridsaatgut)",null,null,null,106,106,108,110,110,123,123,"€/E.",null,null,null,131.61000000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
["Zuckerrüben","genetisch monogerm (niedrige Beizausstattung)",null,null,186.1,187.2,175,180,180,198.5,198.5,"€/E.",null,null,null,212.39500000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022"]
[null,"Tolerante Sorten (niedrige Beizausstattung)",null,null,212.65,214.5,230,257,257,257,257,"€/E.",null,null,null,274.99,"Richtwert-Deckungsbeiträge 2017 LWK NDS, KWS 2020; KTBL 20/21 S. 247; LFL DB nach Aufrundung"]
["Kartoffeln","zertifiziertes Pflanzgut"]
[null,"Speisesorten",null,null,41,41,47,49,49,74,{"$f":"IF($Q$8=1,AVERAGE(F94:J94),J94)","v":74},"€/dt",null,null,null,{"$f":"+K94*(1+$D$77)","v":79.180000000000007},"KTBL 18/19 S. 247; KTBL 20/21 S.247; LFL DB 2022"]
[null,"Frühe Speisesorten",null,null,41,41,47,49,49,74,{"$f":"IF($Q$8=1,AVERAGE(F95:J95),J95)","v":74},"€/dt",null,null,null,{"$f":"+K95*(1+$D$77)","v":79.180000000000007},"KTBL 12/13 S. 240; KTBL 14/15 S.235; KTBL S.243, KTBL S. 247; LFL DB 2022"]
[null,"Stärkesorten",null,null,31.9,31.9,34.22,44,44,50.5,50.5,"€/dt",null,null,null,54.035000000000004,"KTBL 12/13 S. 240; KTBL 14/15 S.235; KTBL S.243, Lfl DB Plus 2020; KTBL S.247 20/21; LFL DB 2022"]
["Dauergrünlandansaatmischung",null,null,null,3.6,3.55,5.67,3,6.93,6.93,6.93,"€/kg",null,null,null,7.4150999999999998,"Richtwert-Deckungsbeiträge je WJ 13/14 bis 17/18, LWK NDS, BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Einjähriges Weidelgras",null,null,null,3.35,3.3,3.26,3.03,3.03,3.03,3.03,"€/kg",null,null,null,3.2420999999999998,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Welsches Weidelgras",null,null,null,2.75,2.7,3.53,3.1,3.1,3.1,3.1,"€/kg",null,null,null,3.3170000000000002,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Sommerraps",null,null,null,3.2,3.15,3.05,13.6,13.6,13.6,13.6,"€/kg",null,null,null,14.552,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Kleegrasmischung",null,"kleebetont",null,4,4,4.07,6.77,6.77,6.77,6.77,"€/kg",null,null,null,7.2439,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Kleegrasmischung",null,"grasbetont",null,3,3,3.21,6.77,6.77,6.77,6.77,"€/kg",null,null,null,7.2439,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018, BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Phacelia",null,null,null,8.5,8.1999999999999993,5.3,3.98,7.15,7.15,7.15,"€/kg",null,null,null,7.650500000000001,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018; KTBL S. 247 und folgende 20/21"]
["Senf",null,null,null,2.75,2.4500000000000002,2.46,2.85,2.8,2.8,2.8,"€/kg",null,null,null,2.996,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Ölrettich",null,null,null,3.65,3.3,2.4700000000000002,3.57,3.57,3.57,3.57,"€/kg",null,null,null,3.8199000000000001,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Winterraps",null,null,null,3.3,3,1.82,4.16,4.16,4.16,4.16,"€/kg",null,null,null,4.4512,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 DSV Lippstadt 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Grünroggen",null,null,null,0.95,0.93,0.7,0.8,0.8,0.8,0.8,"€/kg",null,null,null,0.85600000000000009,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018/ DSV Lippstadt 05/ 2020; KTBL S. 247 und folgende 20/21"]
["Mischung Beta Maxx",null,null,null,1.99,1.98,2.16,2.97,2.97,2.97,2.97,"€/kg",null,null,null,3.1779000000000006,"DSV Lippstadt, Sept. 16 (über Hr. Sünder, FG 31) DSV Lippstadt 05 2020; Eigene Annahme"]
["Landsberger Gemenge",null,null,null,3.3,3.15,3.32,3.36,3.36,3.36,3.36,"€/kg",null,null,null,3.5952000000000002,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21"]
[]
["Einkaufspreise für Düngemittel"]
[null,null,"Umsatzsteuer für Düngemittel beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E112)","v":0.19},0.19]
[]
["Kalkamonsalpeter  (KAS)",null,0.27,"N",19.91,20.72,22.27,19.48,21.61,59.08,{"$f":"IF($Q$8=1,AVERAGE(F114:J114),J114)","v":59.08},"€/dt",null,null,"KAS",{"$f":"+K114*(1+$D$112)","v":70.305199999999999},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ammonnitrat-Harnstoff-Lösung (AHL)",null,0.28000000000000003,"N",16.239999999999998,17.350000000000001,19.829999999999998,18.8,19.079999999999998,57.9,{"$f":"IF($Q$8=1,AVERAGE(F115:J115),J115)","v":57.9},"€/dt",null,null,"AHL",68.900999999999996,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Harnstoff (HST)",null,0.46,"N",26.867999999999999,26.75,31.13,32.51,35.35,56.79,56.79,"€/dt",null,null,"HST",67.580100000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ammonsulfatsalpeter (ASS) 26 N + 13 S",null,0.26,"N",22.23,23.56,25.64,24.53,23.94,50.08,50.08,"€/dt",null,null,"ASS",59.595199999999998,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,null,0.13,"S",null,null,null,null,null,null,0,"€/dt"]
["Kornkali 40-er",null,0.4,"K2O",23.17,23.55,25.04,25.4,24.28,34.17,34.17,"€/dt",null,null,"K 40",40.662300000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,null,0.06,"Mg",null,null,null,null,null,null,0,"€/dt"]
["Triple Phosphat",null,0.45,"P2O5",41.5,41.15,38.57,36.81,36.19,55.28,55.28,"€/dt",null,null,"TSP",65.783199999999994,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Diammonphosphat",null,0.18,"N",38.200000000000003,38.22,45.39,37.67,41.33,60.87,60.87,"€/dt",null,null,"DAP",72.435299999999998,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,null,0.46,"P2O5",null,null,null,null,null,null,0,"€/dt"]
["Kohlensaurer Kalk",null,0.9,"CaCO",6.55,6.72,4.07,2.44,1.92,3.59,3.59,"€/dt",null,null,"KSK",{"$f":"+K124*(1+$D$112)","v":4.2721},"KTBL 18/19 S. 248"]
["Carbo-Kalk",null,0.27,"CaCO",1.6,1.7,1.8,1.8,1.8,1.8,1.8,"€/dt",null,null,"CaK",{"$f":"+K125*(1+$D$112)","v":2.1419999999999999},"https://bisz.suedzucker.de/wp-content/uploads/2018/04/2018_Bestellung_von_Carbokalk_ab_Fr%C3%BChjahr-2018_OHNE_SEPA_Bankeinzug-1.pdf"]
[]
[]
["Preise je kg Reinnährstoff "]
["Bruttopreise bei:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",C129)","v":0.19},0.19]
["Stickstoff","(75% KAS + 25% Harnstoff)",null,null,0.9,0.92,{"$f":"0.82*0.75+0.68*0.25","v":0.78500000000000003},0.76,0.80249999999999999,{"$f":"J114/27*0.75+J116/46*0.25","v":1.9497524154589372},{"$f":"+(K114/C114/100*0.75+K116/C116/100*0.25)","v":1.949752415458937},"€/kg",null,null,"N",{"$f":"K130*(1+B129)","v":2.3202053743961351},"Marktdatenblatt Excel-Tabelle"]
["Phosphor","(100% Diammonphosphat)",null,null,0.6,0.56999999999999995,0.69,0.8,0.93,{"$f":"J122/48","v":1.2681249999999999},{"$f":"((K122/C123/100)-(C122*K130))*0.75+0.25*(K121/C121/100)","v":1.0363401871980675},"€/kg",null,null,"P",{"$f":"K131*1+B129","v":1.2263401871980675},"Marktdatenblatt Excel-Tabelle"]
["Kali",null,null,null,0.59,0.59,0.63,0.63,0.61,{"$f":"J119/40","v":0.85425000000000006},{"$f":"+($K$119/$C$119/100)","v":0.85424999999999995},"€/kg",null,null,"K",{"$f":"K132*(1+B129)","v":1.0165575},"Marktdatenblatt Excel-Tabelle"]
["Kalk",null,null,null,0.06,0.06,0.06,{"$f":"H124/90","v":2.711111111111111E-2},{"$f":"I124/90","v":2.1333333333333333E-2},{"$f":"J124/90","v":3.988888888888889E-2},{"$f":"+($K$124/$C$124/100)","v":3.9888888888888883E-2},"€/kg",null,null,"Ca",{"$f":"K133*(1+B129)","v":4.7467777777777768E-2},"Marktdatenblatt Excel-Tabelle"]
["Magnesium",null,null,null,1.45,1.43,1.43,1.39,1.3979999999999999,2.2000000000000002,{"$f":"AVERAGE(E134:J134)","v":1.5496666666666663},"€/kg",null,null,"Mg",{"$f":"K134*(1+B129)","v":1.8441033333333328},"LEL Kalkulationsdaten Marktfrüchte 2017; Richtwerte DB LWK N; Recherche Internet"]
["Schwefel",null,null,null,0.65,0.55000000000000004,0.55000000000000004,0.58699999999999997,0.58799999999999997,0.89800000000000002,{"$f":"AVERAGE(E135:J135)","v":0.63716666666666677},"€/kg",null,null,"S",{"$f":"K135*(1+B129)","v":0.75822833333333339},"LEL Kalkulationsdaten Marktfrüchte 2017; Richtwerte DB LWK N; Recherche Internet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(abgeglichen 11/2017 mit B. Blackert, FG 11)"]
[]
[]
["Einkaufspreise für Futtermittel "]
[null,null,"Umsatzsteuer für Futtermittel beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E140)","v":7.0000000000000007E-2},7.0000000000000007E-2]
[]
["Weizen",null,null,null,13.84,14.19,17.47,{"$f":"H13","v":15.48},{"$f":"I13","v":18.41},{"$f":"J13","v":25.65},{"$f":"K13","v":25.65},"€/dt",null,null,null,{"$f":"+K142*(1+$D$140)","v":27.445499999999999},"Bezug zu Verkaufspreisen"]
["Gerste",null,null,null,12.23,13.5,17.23,{"$f":"H20","v":14.1},{"$f":"I20","v":16.8},{"$f":"J20","v":25.37},{"$f":"K20","v":25.37},"€/dt",null,null,null,{"$f":"+K143*(1+$D$140)","v":27.145900000000001},"Bezug zu Verkaufspreisen"]
["Roggen",null,null,null,11.95,12.45,16.079999999999998,{"$f":"H15","v":13.49},{"$f":"I15","v":14.94},{"$f":"J15","v":21.98},{"$f":"IF($Q$8=1,AVERAGE(F144:J144),J144)","v":21.98},"€/dt",null,null,null,{"$f":"+K144*(1+$D$140)","v":23.518600000000003},"Bezug zu Verkaufspreisen"]
["Triticale",null,null,null,12.52,13.07,16.809999999999999,{"$f":"H17","v":14.37},{"$f":"I17","v":16.97},{"$f":"J17","v":25.34},{"$f":"K17","v":25.34},"€/dt",null,null,null,{"$f":"+K145*(1+$D$140)","v":27.113800000000001},"Bezug zu Verkaufspreisen"]
["Hafer",null,null,null,12.48,12.9,15.03,{"$f":"H22","v":15.54},{"$f":"I22","v":16.3},{"$f":"J22","v":18.97},{"$f":"K22","v":18.97},"€/dt",null,null,null,{"$f":"+K146*(1+$D$140)","v":20.297899999999998},"Bezug zu Verkaufspreisen"]
[null,null,null,null,null,null,null,null,null,null,"Mischverhältnis:",null,"Getreide","Soja",null,"Inkl. Lohnmischer"]
["Kraftfutter für Aufzuchtfärse/Kälber",null,null,null,null,null,null,null,null,null,{"$f":"(M148/2)*$K$142+(M148/2)*$K$143+N148*$K$168","v":27.856000000000002},"€/dt",0.9,0.1,null,{"$f":"K148*(1+$D$140)+$P$152","v":32.423920000000003}]
["Kraftfutter für Mutterkühe",null,null,null,null,null,null,null,null,null,{"$f":"(M149/2)*$K$142+(M149/2)*$K$143+N149*$K$168","v":27.856000000000002},"€/dt",0.9,0.1,null,{"$f":"K149*(1+$D$140)+$P$152","v":32.423920000000003}]
["Kraftfutter für Mastbullen/Ochsen",null,null,null,null,null,null,null,null,null,{"$f":"(M150/2)*$K$142+(M150/2)*$K$143+N150*$K$168","v":27.856000000000002},"€/dt",0.9,0.1,null,{"$f":"K150*(1+$D$140)+$P$152","v":32.423920000000003}]
["Mahl- und Mischkosten (eigen)",null,null,null,null,null,null,null,null,null,1.6,"€/dt",null,null,null,{"$f":"K151*(1+$B$129)","v":1.9039999999999999},"Richtpreise für wirtschaftseigenes Kraftfutter - Hollmichel"]
["Lohnmischer",null,null,null,null,null,null,null,null,null,2.2000000000000002,"€/dt",null,null,null,{"$f":"K152*(1+$B$129)","v":2.6179999999999999},"Richtpreise für wirtschaftseigenes Kraftfutter - Hollmichel"]
["Milchleistungsfutter",null,"18 % Protein, III",null,22.39,22.91,25.68,24.5,26.24,32.520000000000003,{"$f":"IF($Q$8=1,AVERAGE(F153:J153),J153)","v":32.520000000000003},"€/dt",null,null,null,{"$f":"+K153*(1+$D$140)","v":34.796400000000006},"Marktdatenblatt Excel-Tabelle"]
["Milchaustauscher",null,"50 % Magermilch-\npulver, gesackt",null,185.43,179.85,189.3,212.94,218.66,270.11,270.11,"€/dt",null,null,null,289.01770000000005,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ergänzungsfutter für Aufzuchtkälber",null,null,null,29.54,29.11,31.73,32.479999999999997,33.57,41.63,41.63,"€/dt",null,null,null,44.544100000000007,"Marktinfo LLH"]
["Mineralstoffmischung für Rinder",null,null,null,65,65,81,81,91,91,91,"€/dt",null,null,null,97.37,"KTBL  16/17  S.545, KTBL 18/ 19 S. 540; KTBL S.547 20/21"]
["Ferkelaufzuchtfutter II",null,"13-14 MJ/kg",null,33.380000000000003,34.130000000000003,34.729999999999997,32.049999999999997,36.380000000000003,46.05,46.05,"€/dt",null,null,null,{"$f":"+K157*(1+$D$140)","v":49.273499999999999},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Sauenfutter","säugende Sauen","13 MJ/kg",null,30.27,30.27,32.590000000000003,30.52,32.4,41.99,41.99,"€/dt",null,null,null,{"$f":"+K158*(1+$D$140)","v":44.929300000000005},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"tragende Sauen","11 MJ/kg",null,27.18,27.2,28.7,28.16,29.6,37.380000000000003,37.380000000000003,"€/dt",null,null,null,39.996600000000008,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Schweinemastfutter",null,null,null,null,null,null,null,null,null,0]
["Vormast","1,0-1,15 % Lysin","> 13,2 MJ/kg",null,27.5,28.05,28.89,32.049999999999997,36.380000000000003,38.950000000000003,38.950000000000003,"€/dt",null,null,null,{"$f":"+K161*(1+$D$140)","v":41.676500000000004},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Endmast","0,9-1,0 % Lysin","> 12,6 MJ/kg",null,25.2,25.78,28.21,27.12,29.76,35.340000000000003,35.340000000000003,"€/dt",null,null,null,37.813800000000008,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Legehennen-\nalleinfutter","0,38 % Methionin","> 11,4 MJ/kg",null,31.36,30.66,31.72,31.72,33.880000000000003,41.6,41.6,"€/dt",null,null,null,44.512000000000008,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Broilerkükenalleinfutter",null,null,null,28.95,28.95,35.1,32.880000000000003,32.76,38.979999999999997,38.979999999999997,"€/dt",null,"x",null,41.708599999999997,"Eigene Ermittlung / APH FuMi/ Erhebung der Landwirtschaftskammer Niedersachsen für 2018 - 19"]
["Broileralleinfutter",null,null,null,32.19,34.81,34.85,32.880000000000003,32.76,38.979999999999997,38.979999999999997,"€/dt",null,null,null,41.708599999999997,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10"]
["Melasseschnitzel, pelliert",null,null,null,19.2,23.5,21.25,20.420000000000002,22.38,28,28,"€/dt",null,null,null,29.96,"Marktinfo B LWK NDS, WB Qualitätsfutterwerke GmbH 2020; Richtwert DB NDS 20/ 21 S.10; Internetrecherche"]
["Weizenkleie, pelliert",null,null,null,14,21.25,16,17.12,20.239999999999998,27,27,"€/dt",null,null,null,28.89,"Marktinfo B LWK NDS, Proplanta Preis 2019; NDS Richtwert DB 20/ 21 S.10; Internetrecherche"]
["Sojaschrot",null,"44 % Protein, lose",null,36.6,35.520000000000003,35.03,34.869999999999997,42.24,48.97,48.97,"€/dt",null,null,null,52.3979,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10"]
["Stroh (Rundballen)",null,null,null,9.1,11.5,12.08,13,11.97,19.329999999999998,19.329999999999998,"€/dt",null,null,null,{"$f":"+K169*(1+$D$140)","v":20.6831},"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; LFL DB Plus Weizenstroh"]
["Heu (Rundballen)",null,null,null,12.5,14,18.64,16.72,18.23,25,25,"€/dt",null,null,null,26.75,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; Eigenen Erhebung nach DB Plus LFL"]
["Silage (Mais)",null,null,null,3.2,3.3,3.66,3.7,3.1,4.26,4.26,"€/dt",null,null,null,4.5582000000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; LFL DB Plus Maissilage"]
["Silage (Gras)",null,null,null,3,3.1,4.24,3.63,3.34,5.44,5.44,"€/dt",null,null,null,5.8208000000000011,"Richtwert-Deckungsbeiträge 2017 LWK NDS, https://www.dap.rlp.de/Internet/global/themen.nsf/0828f2bf8acbd78cc125814d00365f31/0659715059a7fcf3c12574e1003dd9f3/$FILE/GRASKAUF.pdf; NDS Richtwert DB 20/ 21; LFL DB Plus "]
[]
["Flächenzahlungen für das Wirtschaftsjahr 2017/2018"]
[]
[]
[null,"pro ha Landwirtschaftliche Nutzfläche",null,null,null,null,null,null,null,null,255,"€/ha",null,null,null,null,"Nicht enthalten in den berechneten DB-Verfahren!"]
[null,"Flächenzahlung HALM - ext. Grünland konv.",null,null,null,null,null,null,null,null,190,"€/ha",null,null,null,null,"Enthalten in den extensiven Grünland-DB-Verfahren!"]
[null,"Flächenzahlung HALM - Öko, Grünland",null,null,null,null,null,null,null,null,190,"€/ha",null,null,null,null,"Ökologischer Landbau - Beibehalter"]
[null,"Flächenzahlung HALM - Öko, Ackerland",null,null,null,null,null,null,null,null,260,"€/ha",null,null,null,null,"Ökologischer Landbau - Beibehalter"]
[]
["Einstreu:",null,"Bitte Auswahl treffen!"]
["Stroh","MwSt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D183)","v":"9 %"},{"$f":"IF($D$182=\"Abgabe an Landw. 7,0 %\",\"7,0 %\",\"9 %\")","v":"9 %"},null,null,null,null,null,null,{"$f":"$K$169","v":19.329999999999998},"€/dt",null,null,null,{"$f":"K183*(1+$C$183)","v":21.069700000000001},"Marktinfo LLH"]
[]
[]
["Saatgutpreis Eigen:",null,"Getreidepreis"," + Reinigungs- und Aufbereitungskosten inkl. Lizenzgebühr",null,null,null,null,null,null,7.21,"€/dt",null,null,null,{"$f":"K186*(1+$C$183)","v":7.8589000000000002},"KTBL 18-19 S.221 und S. 240"]
[]
[]
["Versicherungsbeitrag:"]
[null,null,"Wintergetreide ",null,5.99,5.99,5.99,5.98,5.98,5.98,{"$f":"IF($Q$8=1,AVERAGE(F190:J190),J190)","v":5.98}," €/1000€ Versicherungssumme",null,null,null,{"$f":"+K190*(1+$C$221)","v":7.1162000000000001},"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Sommergetreide ",null,5.99,5.99,5.99,5.98,5.98,5.98,5.98," €/1000€ Versicherungssumme",null,null,null,7.1162000000000001,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Winterraps ",null,17.96,17.96,17.96,10.92,10.92,10.92,10.92," €/1000€ Versicherungssumme",null,null,null,12.9948,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Erbsen ",null,13.47,13.47,13.47,13.45,13.45,13.45,13.45," €/1000€ Versicherungssumme",null,null,null,16.005499999999998,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Ackerbohnen ",null,13.47,13.47,13.47,13.45,13.45,13.45,13.45," €/1000€ Versicherungssumme",null,null,null,16.005499999999998,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Zuckerrüben ",null,5.99,5.99,5.99,5.98,5.98,5.98,5.98," €/1000€ Versicherungssumme",null,null,null,7.1162000000000001,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Kartoffeln ",null,5.99,5.99,5.99,5.98,5.98,5.98,5.98," €/1000€ Versicherungssumme",null,null,null,7.1162000000000001,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Körnermais",null,5.39,5.39,5.39,5.98,5.38,5.38,5.38," €/1000€ Versicherungssumme",null,null,null,6.4021999999999997,"KTBL18/19 S. 242, 20/21 S. 241"]
[null,null,"Silomais",null,5.39,5.39,5.39,5.98,5.38,5.38,5.38," €/1000€ Versicherungssumme",null,null,null,6.4021999999999997,"KTBL18/19 S. 242, 20/21 S. 241"]
[]
[]
["Lohntrocknung: ","Getreide:","Grundbetrag",null,1,1.2,1.73,1.73,1.73,1.73,{"$f":"IF($Q$8=1,AVERAGE(F201:J201),J201)","v":1.73},"€/dt","Trockengut",null,null,{"$f":"K201*(1+C$221)","v":2.0587},"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S.223"]
[null,"für jedes weitere % Wasserentzug",null,null,0.46,0.46,0.27,0.27,0.27,0.27,0.27,"€/dt","Trockengut",null,null,0.32130000000000003,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S.223"]
[null,"Wasserentzug von 18% auf 14% Kornfeuchte",null,null,4,4,4,4,4,4,4,"% Wasserentzug",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017"]
[null,"Häufigkeit der Trocknung",null,null,3,3,3,3,3,3,3,"Jahre",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017"]
[]
[null,"Raps:","Grundbetrag",null,1.1000000000000001,1.25,1.1399999999999999,1.1399999999999999,1.1399999999999999,1.1399999999999999,1.1399999999999999,"€/dt","Trockengut",null,null,1.3565999999999998,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S. 223"]
[null,"für jedes weitere % Wasserentzug",null,null,0.47,0.47,0.22,0.22,0.22,0.22,0.22,"€/dt","Trockengut",null,null,0.26179999999999998,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S. 223"]
[null,"Wasserentzug von 12% auf 9% Kornfeuchte",null,null,3,3,3,3,3,3,3,"% Wasserentzug",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017"]
[null,"Häufigkeit der Trocknung",null,null,3,3,3,3,3,3,3,"Jahre",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, "]
[]
[null,"Erbsen/Ackerbohnen: Grundbetrag",null,null,0.75,0.8,1.73,1.73,1.73,1.73,1.73,"€/dt","Trockengut",null,null,2.0587,"LWK Niedersachsen 2016, DB Öko, KTBL 18-19 S. 224, 20/21 S.223"]
[null,"Je dt Trockengut für die Trocknung von ",null,null,20,20,0.27,0.27,0.27,0.27,0.27,"% "," auf 14","% Kornfeuchte",null,null,"LWK Niedersachsen 2016, DB Öko, KTBL 18-19 S. 224, 20/21 S.223"]
[null,"Verbrauch",null,null,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,"Liter/dt",null,null,null,null,"LWK Niedersachsen 2016, DB Öko"]
[null,"Häufigkeit der Trocknung",null,null,1.75,1.75,1.75,1.75,1.75,1.75,1.75,"Jahre",null,null,null,null,"LWK Niedersachsen 2016, DB Öko"]
[null," "]
[null,"Körnermais:",null,null,3.55,3.75,3.75,1.5,1.5,1.5,1.5,"€/dt","feuchte Ware",null,null,{"$f":"K216*(1+C$221)","v":1.7849999999999999},"Trocknungstabelle RWZ 2013 bis 2018; KTBL 20/21 S. 223"]
[null,"Umrechnungsfaktor auf feuchte Ware",null,null,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,0.08,0.08,null,null,null,null,null,"Trocknungstabelle RWZ 2013 bis 2018; KTBL 20/21 S. 223"]
[]
["Entspelzen / Reinigen:",null,null,null,12,13,13,13,13,13,{"$f":"IF($Q$8=1,AVERAGE(F219:J219),J219)","v":13},"€/dt",null,null,null,{"$f":"K219*(1+C$221)","v":15.469999999999999},"KTBL 16/17; Eigene Ermittlung 2017/18 übernommen aus Vorjahr"]
[]
[null,"Umsatzsteuer:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D221)","v":0.19},0.19]
[]
["Betriebsstoffe:","Heizwert: 9,88 kWh/l","Heizöl",null,0.54,0.56999999999999995,0.68,0.53,0.68,0.94,{"$f":"IF($Q$8=1,AVERAGE(F223:J223),J223)","v":0.94},"€/Liter ",null,null,null,{"$f":"K223*(1+$C$221)","v":1.1185999999999998},"CASH-Preise 2013 bis 2018, https://www.tanke-guenstig.de/Heizoelpreise; Marktdaten und Eigene Annahme"]
[null,null,"Diesel",null,0.89,0.94,1.04,0.93,0.91,1.6,1.6,"€/l","./. GÖV",0.22,{"$f":"K224-N224","v":1.3800000000000001},{"$f":"O224*(1+$C$221)","v":1.6422000000000001},"CASH-Preise 2013 bis 2018; Eigenen Annahme; nach Statistica 21/22; Marktdaten"]
[null,null,"Betriebsöl",null,3,3,3,3,3,3.4,3.4,"€/l",null,null,null,{"$f":"K225*(1+$C$221)","v":4.0459999999999994},"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[null,null,"Strom",null,0.28000000000000003,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.31,0.31,"€/kwh",null,null,null,{"$f":"K226*(1+$C$221)","v":0.36890000000000001},"KTBL 16/17; Eigene Ermittlung 2017/18, https://www.finanztip.de/stromvergleich/strompreis/ 18-19"]
[null,null,"Wasser, öffentl. Leitung",null,2.9,3,3.2,3.2,3.2,3.2,3.2,"€/m³",null,null,null,{"$f":"K227*(1+$C$221)","v":3.8079999999999998},"KTBL 16/17; Eigene Ermittlung 2017/18, 18-19 https://www.statistik-bw.de/Umwelt/Wasser/Trink-Abwasserpreise.jsp"]
[null,null,"Wasser, eigener Brunnen",null,0.75,0.8,0.8,0.8,0.8,0.8,0.8,"€/m³",null,null,null,{"$f":"K228*(1+$C$221)","v":0.95199999999999996},"KTBL 16/17; Eigene Ermittlung 2017/18 für 2018-19 übernommen"]
[null,"Heizwert: 6,77 kWh/l","Flüssiggas ohne Geb./Miete",null,0.42,0.44,0.45,0.45,0.45,0.92,0.92,"€/l",null,null,null,{"$f":"K229*(1+$C$221)","v":1.0948},"Marktinfo B - LKW NDS. 2017/18, 2018-19 https://www.fluessiggas-gemeinsam-kaufen.de/fluessiggaspreise-aktuell-jahresvergleich#Fl%C3%BCssiggaspreis%20Jahresvergleich"]
[]
[]
["Zinsanspruch:"]
["bei Eigenmechanisierung",null,"Zinssatz",3,"%",null,null,null,null,null,null,null,"Dauer",90,"Tage",null,"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[]
["Tierverfahren",null,"Zinssatz",0.03,null,null,null,null,null,null,null,null,"Dauer",360,"Tage",null,"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[]
[]
["Lohnarbeit  - Strohbergung:",null,"Bitte Auswahl treffen!","LU Landwirtschaftl.10,7 %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LU Landwirtschaftl.10,7 %"]
[null,"Umsatzsteuer:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D239)","v":0.09},0.09,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÜMV Gewerblich 19,0 %"]
["Pressen-Quaderballen (1,2m x 0,7m x …",null,1.8,null,null,null,null,null,null,null,150,"bei ",3.5,{"$f":"+C240*M240","v":6.3},"€/Ballen ",{"$f":"N240*(1+$C$239)","v":6.867},"Eigene Ermittlung / Wiech, FG 11"]
[null,"Transport",null,null,null,null,null,null,null,null,null,null,null,9,"€/Ballen ",{"$f":"N241*(1+$C$239)","v":9.81},"Eigene Ermittlung / Wiech, FG 11"]

{"sheet":"Wirtschaftsdünger","index":3,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,4,5,7],[5,8,5,11],[5,12,5,16]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
["Wert des organischen Düngers",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Stammdatenblatt!Q8=2,Stammdatenblatt!S3,Stammdatenblatt!S2)","v":"Letztes (aktuelles) WJ."}]
[]
["Gülleanfall","TS %","Gülleanfall ","Gülle/E.","Nährstoffgehalt kg / m³",null,null,null,"Nährstoffgehalt in kg / E.",null,null,null,"Wert des organischen Düngers"]
["je Einheit bzw. Tierplatz",null,"m³/Monat","m³ u. TP","N","P2O5","K2O","CaO","N*","P2O5","K2O","CaO","N*","P2O5","K2O","CaO","Summe"]
["Rinder"]
["Milchkuh",7.5,1.67,{"$f":"+C9*12","v":20.04},5,2,6,2,{"$f":"+D9*E9*$E$28","v":50.099999999999994},{"$f":"+D9*F9","v":40.08},{"$f":"+G9*D9","v":120.24},{"$f":"+H9*D9","v":40.08},{"$f":"+I9*Stammdatenblatt!$P$130","v":116.24228925724636},{"$f":"+J9*Stammdatenblatt!$P$131","v":49.151714702898545},85.2,{"$f":"+L9*Stammdatenblatt!$P$133","v":1.9025085333333329},{"$f":"SUM(M9:P9)","v":252.49651249347824}]
["Mutterkuh",7.5,1.5,{"$f":"C10*12","v":18},5,2,6,2,45,36,108,36,{"$f":"+I10*Stammdatenblatt!$P$130","v":104.40924184782608},{"$f":"+J10*Stammdatenblatt!$P$131","v":44.148246739130428},76.5,{"$f":"+L10*Stammdatenblatt!$P$133","v":1.7088399999999997},{"$f":"SUM(M10:P10)","v":226.76632858695652}]
["Aufzuchtkalb (4 Monate)",7.5,0.25,{"$f":"+C11*'Aufzuchtfärse, Kalb'!$D$7","v":1},5,2,6,2,2.5,2,6,2,{"$f":"+I11*Stammdatenblatt!$P$130","v":5.8005134359903376},{"$f":"+J11*Stammdatenblatt!$P$131","v":2.452680374396135},4.3,{"$f":"+L11*Stammdatenblatt!$P$133","v":9.4935555555555537E-2},{"$f":"SUM(M11:P11)","v":12.648129365942026}]
["Zuchtfärsen 27 Mo",7.5,0.78,{"$f":"+C12*'Aufzuchtfärse, Kalb'!$J$6","v":21.060000000000002},5,2,6,2,52.650000000000006,42.120000000000005,126.36000000000001,42.120000000000005,{"$f":"+I12*Stammdatenblatt!$P$130","v":122.15881296195653},{"$f":"+J12*Stammdatenblatt!$P$131","v":51.65344868478261},89.5,{"$f":"+L12*Stammdatenblatt!$P$133","v":1.9993427999999998},{"$f":"SUM(M12:P12)","v":265.31160444673912}]
["Zuchtfärsen 30 Mo",7.5,0.78,{"$f":"+C13*'Aufzuchtfärse, Kalb'!$H$6","v":23.400000000000002},5,2,6,2,58.500000000000007,46.800000000000004,{"$f":"+G13*D13","v":140.4},46.800000000000004,{"$f":"+I13*Stammdatenblatt!$P$130","v":135.73201440217392},{"$f":"+J13*Stammdatenblatt!$P$131","v":57.392720760869565},99.5,{"$f":"+L13*Stammdatenblatt!$P$133","v":2.2214919999999996},{"$f":"SUM(M13:P13)","v":294.84622716304352}]
["Mastfärse",7.5,0.78,{"$f":"+C14*'Mutterkühe, Mastfärse'!$F$8","v":16.38},5,2,6,2,40.949999999999996,32.76,98.28,32.76,{"$f":"+I14*Stammdatenblatt!$P$130","v":95.012410081521722},{"$f":"+J14*Stammdatenblatt!$P$131","v":40.174904532608686},69.599999999999994,{"$f":"+L14*Stammdatenblatt!$P$133","v":1.5550443999999997},206.34235901413038]
["Mastbullen (1300 g tägl. Zun.)",7.5,0.56000000000000005,{"$f":"+C15*'Bullen- und Ochsenmast'!$E$9","v":10.300606060606063},5,2,6,2,25.751515151515157,20.601212121212125,61.803636363636372,20.601212121212125,{"$f":"+I15*Stammdatenblatt!$P$130","v":59.748803853388971},{"$f":"+J15*Stammdatenblatt!$P$131","v":25.264094329234375},43.8,{"$f":"+L15*Stammdatenblatt!$P$133","v":0.97789375892255892},129.7907919415459]
["Mastbullen (1000 g tägl. Zun.)",7.5,0.56000000000000005,{"$f":"+C16*'Bullen- und Ochsenmast'!$D$9","v":11.106666666666669},5,2,6,2,27.766666666666673,22.213333333333338,66.640000000000015,22.213333333333338,{"$f":"+I16*Stammdatenblatt!$P$130","v":64.424369229066031},{"$f":"+J16*Stammdatenblatt!$P$131","v":27.241103358293078},47.2,{"$f":"+L16*Stammdatenblatt!$P$133","v":1.0544175703703704},139.91989015772947]
["Ochsen (23 Monate)",7.5,0.78,{"$f":"+C17*'Bullen- und Ochsenmast'!$G$9","v":19.532500000000002},5,2,6,2,48.831250000000004,39.065000000000005,117.19500000000002,39.065000000000005,{"$f":"+I17*Stammdatenblatt!$P$130","v":113.29852868848128},{"$f":"+J17*Stammdatenblatt!$P$131","v":47.906979412892511},83,{"$f":"+L17*Stammdatenblatt!$P$133","v":1.8543287388888887},246.05983684026268]
["Schweine"]
["Zuchtsau mit Ferkeln",7.5,0.5,{"$f":"+C19*12","v":6},6,3.5,3.5,3,{"$f":"+D19*E19*$E$28","v":18},{"$f":"+D19*F19","v":21},{"$f":"+G19*D19","v":21},{"$f":"+H19*D19","v":18},{"$f":"+I19*Stammdatenblatt!$P$130","v":41.763696739130431},{"$f":"+J19*Stammdatenblatt!$P$131","v":25.753143931159418},14.9,{"$f":"+L19*Stammdatenblatt!$P$133","v":0.85441999999999985},{"$f":"SUM(M19:P19)","v":83.271260670289863}]
["Zuchtsau ohne Ferkel",7.5,{"$f":"D20/12","v":0.41666666666666669},5,6,3.5,3.5,3,{"$f":"+D20*E20*$E$28","v":15},{"$f":"+D20*F20","v":17.5},{"$f":"+G20*D20","v":17.5},{"$f":"+H20*D20","v":15},{"$f":"+I20*Stammdatenblatt!$P$130","v":34.803080615942022},{"$f":"+J20*Stammdatenblatt!$P$131","v":21.46095327596618},12.4,{"$f":"+L20*Stammdatenblatt!$P$133","v":0.71201666666666652},{"$f":"SUM(M20:P20)","v":69.376050558574875}]
["sep. Ferkelaufzucht",7.5,0.05,{"$f":"C21*2","v":0.1},6,3.5,3.5,3,{"$f":"+D21*E21*$E$28","v":0.30000000000000004},{"$f":"+D21*F21","v":0.35000000000000003},{"$f":"+G21*D21","v":0.35000000000000003},{"$f":"+H21*D21","v":0.30000000000000004},{"$f":"+I21*Stammdatenblatt!$P$130","v":0.69606161231884067},{"$f":"+J21*Stammdatenblatt!$P$131","v":0.42921906551932365},{"$f":"+K21*Stammdatenblatt!$P$132","v":0.35579512500000005},{"$f":"+L21*Stammdatenblatt!$P$133","v":1.4240333333333332E-2},{"$f":"SUM(M21:P21)","v":1.4953161361714977}]
["Mastschwein",7.5,0.125,{"$f":"+C22*3.8","v":0.47499999999999998},6,3.5,3.5,3,{"$f":"+D22*E22*$E$28","v":1.4249999999999998},{"$f":"+D22*F22","v":1.6624999999999999},{"$f":"+G22*D22","v":1.6624999999999999},{"$f":"+H22*D22","v":1.4249999999999998},{"$f":"+I22*Stammdatenblatt!$P$130","v":3.3062926585144918},{"$f":"+J22*Stammdatenblatt!$P$131","v":2.0387905612167869},1.18,{"$f":"+L22*Stammdatenblatt!$P$133","v":6.7641583333333311E-2},6.5927248030646126]
["Mutterschafe",null,null,null,null,null,null,null,6.3,2.9,8.4,{"$f":"+H23*D23","v":0},{"$f":"+I23*Stammdatenblatt!$P$130","v":14.61729385869565},{"$f":"+J23*Stammdatenblatt!$P$131","v":3.5563865428743955},5.95,{"$f":"+L23*Stammdatenblatt!$P$133","v":0},24.123680401570045]
["Pferde",null,null,null,null,null,null,null,68,32,61,0,{"$f":"+I24*Stammdatenblatt!$P$130","v":157.7739654589372},{"$f":"+J24*Stammdatenblatt!$P$131","v":39.242885990338159},43.2,{"$f":"+L24*Stammdatenblatt!$P$133","v":0},240.21685144927534]
[]
["Masthähnchen  ",75,2.08,11.795999999999999,2.5,1.6,2.2999999999999998,8,{"$f":"+D26*E26*$E$28/588","v":2.5076530612244897E-2},{"$f":"+D26*F26/588","v":3.2097959183673468E-2},{"$f":"+G26*D26/588","v":4.6140816326530609E-2},{"$f":"+H26*D26/588","v":0.16048979591836735},{"$f":"+I26*Stammdatenblatt!$P$130","v":5.8182701097739813E-2},{"$f":"+J26*Stammdatenblatt!$P$131","v":3.9363017273982052E-2},0.35,{"$f":"+L26*Stammdatenblatt!$P$133","v":7.6180939682539668E-3},{"$f":"SUM(M26:P26)","v":0.45516381233997583}]
["Legehennen",45,{"$f":"D27/12","v":1.833},21.995999999999999,3.6,3.7,2.8,8,{"$f":"+D27*E27*$E$28/294","v":0.13466938775510204},{"$f":"+D27*F27/294","v":0.27682040816326531},{"$f":"+G27*D27/294","v":0.20948571428571425},{"$f":"+H27*D27/294","v":0.5985306122448979},{"$f":"+I27*Stammdatenblatt!$P$130","v":0.3124606372360248},{"$f":"+J27*Stammdatenblatt!$P$131","v":0.33947599116718424},0.35,{"$f":"+L27*Stammdatenblatt!$P$133","v":2.8410918095238085E-2},1.0303475464984473]
[null,null,null,"* Beim Stickstoff wird eine Ausnutzung von:",0.5,"berücksichtigt."]

{"sheet":"Lagerung","index":4,"n_rows":38,"n_cols":19,"rows_kept":38,"cut":false,"hidden":true,"merged":[[8,6,8,7],[8,16,8,18],[20,6,20,7],[32,6,32,7]]}
[]
[]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!D9","v":30.000000000000004},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"[1]Strohbergeverfahren!D22/[1]Strohbergeverfahren!D9","v":2.2930344329710146},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","Ernteertrag pro dt/ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt",null,{"$f":"[1]Strohbergeverfahren!D9","v":30.000000000000004},{"$f":"[1]Strohbergeverfahren!E9","v":42.000000000000007},{"$f":"[1]Strohbergeverfahren!F9","v":49.500000000000007}]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$5*M11)*$B$7","v":10.318654948369566},{"$f":"SUM(N11)/($B$5-($B$5*M11*M11))","v":0.3518722915045035},{"$f":"SUM(L11+O11)","v":0.3518722915045035},{"$f":"SUM(P11*$B$5)","v":10.556168745135107},{"$f":"Q23","v":14.865183557767153},{"$f":"Q35","v":17.558317815662186}]
["Altgeb. 200m²",30000,{"$f":"SUM(B12/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D12*$B$6)*10","v":1680},22,{"$f":"SUM(B12/F12)","v":1363.6363636363637},{"$f":"SUM(G12/D12)","v":1.3636363636363638},{"$f":"SUM(B12*$I$7)","v":1200},{"$f":"SUM(I12/F12)","v":54.545454545454547},{"$f":"SUM(G12+I12)","v":2563.636363636364},{"$f":"SUM(K12/E12)","v":1.5259740259740262},0.03,{"$f":"SUM($B$5*M12)*$B$7","v":2.0637309896739131},{"$f":"SUM(N12)/($B$5-($B$5*M12*M12))","v":6.8853000689751212E-2},{"$f":"SUM(L12+O12)","v":1.5948270266637774},{"$f":"SUM(P12*$B$5)","v":47.844810799913326},{"$f":"Q24","v":66.999670361596202},{"$f":"Q36","v":78.943937819856998}]
["Halle 450m²",110000,{"$f":"SUM(B13/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D13*$B$6)*10","v":3780},35,{"$f":"SUM(B13/F13)","v":3142.8571428571427},{"$f":"SUM(G13/D13)","v":1.3968253968253967},{"$f":"SUM(B13*$I$7)","v":4400},{"$f":"SUM(I13/F13)","v":125.71428571428571},{"$f":"SUM(G13+I13)","v":7542.8571428571431},{"$f":"SUM(K13/E13)","v":1.9954648526077099},0.03,{"$f":"SUM($B$5*M13)*$B$7","v":2.0637309896739131},{"$f":"SUM(N13)/($B$5-($B$5*M13*M13))","v":6.8853000689751212E-2},{"$f":"SUM(L13+O13)","v":2.0643178532974611},{"$f":"SUM(P13*$B$5)","v":61.929535598923842},{"$f":"Q25","v":86.718285080210919},{"$f":"Q37","v":102.18373373822433}]
["Halle 840m²",230000,{"$f":"SUM(B14/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D14*$B$6)*10","v":7056},35,{"$f":"SUM(B14/F14)","v":6571.4285714285716},{"$f":"SUM(G14/D14)","v":1.564625850340136},{"$f":"SUM(B14*$I$7)","v":9200},{"$f":"SUM(I14/F14)","v":262.85714285714283},{"$f":"SUM(G14+I14)","v":15771.428571428572},{"$f":"SUM(K14/E14)","v":2.2351797862001943},0.03,{"$f":"SUM($B$5*M14)*$B$7","v":2.0637309896739131},{"$f":"SUM(N14)/($B$5-($B$5*M14*M14))","v":6.8853000689751212E-2},{"$f":"SUM(L14+O14)","v":2.3040327868899455},{"$f":"SUM(P14*$B$5)","v":69.120983606698374},{"$f":"Q26","v":96.786312291095271},{"$f":"Q38","v":114.04962295105231}]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!E9","v":42.000000000000007},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"SUM([1]Strohbergeverfahren!E22/[1]Strohbergeverfahren!E9)","v":2.306463004399586},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","pro ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt"]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$17*M23)*$B$19","v":14.530716927717393},{"$f":"SUM(N23)/($B$17-($B$17*M23*M23))","v":0.35393294185159885},{"$f":"SUM(L23+O23)","v":0.35393294185159885},{"$f":"SUM(P23*$B$17)","v":14.865183557767153}]
["Altgeb. 200m²",30000,{"$f":"SUM(B24/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D24*$B$6)*10","v":1680},22,{"$f":"SUM(B24/F24)","v":1363.6363636363637},{"$f":"SUM(G24/D24)","v":1.3636363636363638},{"$f":"SUM(B24*$I$7)","v":1200},{"$f":"SUM(I24/F24)","v":54.545454545454547},{"$f":"SUM(G24+I24)","v":2563.636363636364},{"$f":"SUM(K24/E24)","v":1.5259740259740262},0.03,{"$f":"SUM($B$17*M24)*$B$19","v":2.9061433855434786},{"$f":"SUM(N24)/($B$17-($B$17*M24*M24))","v":6.9256220730645149E-2},{"$f":"SUM(L24+O24)","v":1.5952302467046713},{"$f":"SUM(P24*$B$17)","v":66.999670361596202}]
["Halle 450m²",110000,{"$f":"SUM(B25/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D25*$B$6)*10","v":3780},35,{"$f":"SUM(B25/F25)","v":3142.8571428571427},{"$f":"SUM(G25/D25)","v":1.3968253968253967},{"$f":"SUM(B25*$I$7)","v":4400},{"$f":"SUM(I25/F25)","v":125.71428571428571},{"$f":"SUM(G25+I25)","v":7542.8571428571431},{"$f":"SUM(K25/E25)","v":1.9954648526077099},0.03,{"$f":"SUM($B$17*M25)*$B$19","v":2.9061433855434786},{"$f":"SUM(N25)/($B$17-($B$17*M25*M25))","v":6.9256220730645149E-2},{"$f":"SUM(L25+O25)","v":2.064721073338355},{"$f":"SUM(P25*$B$17)","v":86.718285080210919}]
["Halle 840m²",230000,{"$f":"SUM(B26/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D26*$B$6)*10","v":7056},35,{"$f":"SUM(B26/F26)","v":6571.4285714285716},{"$f":"SUM(G26/D26)","v":1.564625850340136},{"$f":"SUM(B26*$I$7)","v":9200},{"$f":"SUM(I26/F26)","v":262.85714285714283},{"$f":"SUM(G26+I26)","v":15771.428571428572},{"$f":"SUM(K26/E26)","v":2.2351797862001943},0.03,{"$f":"SUM($B$17*M26)*$B$19","v":2.9061433855434786},{"$f":"SUM(N26)/($B$17-($B$17*M26*M26))","v":6.9256220730645149E-2},{"$f":"SUM(L26+O26)","v":2.3044360069308394},{"$f":"SUM(P26*$B$17)","v":96.786312291095271}]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!F9","v":49.500000000000007},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"[1]Strohbergeverfahren!F22/[1]Strohbergeverfahren!F9","v":2.311549584486166},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","pro ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt"]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$29*M35)*$B$31","v":17.163255664809785},{"$f":"SUM(N35)/($B$29-($B$29*M35*M35))","v":0.35471349122549867},{"$f":"SUM(L35+O35)","v":0.35471349122549867},{"$f":"SUM(P35*$B$29)","v":17.558317815662186}]
["Altgebäude 200m²",30000,{"$f":"SUM(B36/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D36*$B$6)*10","v":1680},22,{"$f":"SUM(B36/F36)","v":1363.6363636363637},{"$f":"SUM(G36/D36)","v":1.3636363636363638},{"$f":"SUM(B36*$I$7)","v":1200},{"$f":"SUM(I36/F36)","v":54.545454545454547},{"$f":"SUM(G36+I36)","v":2563.636363636364},{"$f":"SUM(K36/E36)","v":1.5259740259740262},0.03,{"$f":"SUM($B$29*M36)*$B$7","v":3.4051561329619568},{"$f":"SUM(N36)/($B$29-($B$29*M36*M36))","v":6.8853000689751212E-2},{"$f":"SUM(L36+O36)","v":1.5948270266637774},{"$f":"SUM(P36*$B$29)","v":78.943937819856998}]
["Halle 450m²",110000,{"$f":"SUM(B37/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D37*$B$6)*10","v":3780},35,{"$f":"SUM(B37/F37)","v":3142.8571428571427},{"$f":"SUM(G37/D37)","v":1.3968253968253967},{"$f":"SUM(B37*$I$7)","v":4400},{"$f":"SUM(I37/F37)","v":125.71428571428571},{"$f":"SUM(G37+I37)","v":7542.8571428571431},{"$f":"SUM(K37/E37)","v":1.9954648526077099},0.03,{"$f":"SUM($B$5*M37)*$B$7","v":2.0637309896739131},{"$f":"SUM(N37)/($B$5-($B$5*M37*M37))","v":6.8853000689751212E-2},{"$f":"SUM(L37+O37)","v":2.0643178532974611},{"$f":"SUM(P37*$B$29)","v":102.18373373822433}]
["Halle 840m²",230000,{"$f":"SUM(B38/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D38*$B$6)*10","v":7056},35,{"$f":"SUM(B38/F38)","v":6571.4285714285716},{"$f":"SUM(G38/D38)","v":1.564625850340136},{"$f":"SUM(B38*$I$7)","v":9200},{"$f":"SUM(I38/F38)","v":262.85714285714283},{"$f":"SUM(G38+I38)","v":15771.428571428572},{"$f":"SUM(K38/E38)","v":2.2351797862001943},0.03,{"$f":"SUM($B$5*M38)*$B$7","v":2.0637309896739131},{"$f":"SUM(N38)/($B$5-($B$5*M38*M38))","v":6.8853000689751212E-2},{"$f":"SUM(L38+O38)","v":2.3040327868899455},{"$f":"SUM(P38*$B$29)","v":114.04962295105231}]

{"sheet":"Daten","index":5,"n_rows":54,"n_cols":19,"rows_kept":54,"cut":false,"hidden":true,"merged":[[27,5,27,6],[27,7,27,8],[24,5,24,6],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8],[28,5,28,6],[28,7,28,8],[29,5,29,6],[29,7,29,8],[30,5,30,6],[30,7,30,8],[31,5,31,6],[31,7,31,8],[32,5,32,6],[32,7,32,8],[33,5,33,6],[33,7,33,8],[34,5,34,6],[34,7,34,8],[35,5,35,6],[35,7,35,8],[36,5,36,6],[36,7,36,8],[40,5,40,6],[37,5,37,6],[37,7,37,8],[38,5,38,6],[38,7,38,8],[39,5,39,6],[39,7,39,8]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Ø","Volumen","Gewicht","Raumgew."]
["RB Ø 1,2m",1.2,{"$f":"SUM(B9*B9*0.785)*1.2","v":1.3564800000000001},180,{"$f":"SUM(D9/C9/1000)","v":0.1326963906581741}]
["RB Ø 1,2m mit Schneideinr.",1.2,1.3564800000000001,190,0.14006841236140599]
["RB Ø 1,5m",1.5,2.1194999999999999,240,0.1132342533616419]
["RB Ø 1,5m mit Schneideinr.",1.5,2.1194999999999999,255,0.12031139419674451]
["RB Ø 1,8m",1.8,3.0520800000000001,300,9.8293622709758582E-2]
["RB Ø 1,8m mit Schneideinr.",1.8,3.0520800000000001,320,0.10484653089040916]
[]
["GP 0,8 x 0,8 m",1,{"$f":"SUM(0.8*0.8*B16)","v":0.64000000000000012},100,{"$f":"SUM(D16/C16)/1000","v":0.15624999999999997}]
["   - mit Schneideinr.",1,{"$f":"SUM(0.8*0.8*B17)","v":0.64000000000000012},105,{"$f":"SUM(D17/C17)/1000","v":0.16406249999999997}]
["GP 1,2 x 0,7 m",1,{"$f":"SUM(1.2*0.7*B18)","v":0.84},140,0.16666666666666669]
["   - mit Schneideinr.",1,{"$f":"SUM(1.2*0.7*B19)","v":0.84},150,0.17857142857142858]
["GP 1,2 x 0,9 m",1,{"$f":"SUM(1.2*0.9*B20)","v":1.08},180,0.16666666666666666]
["   - mit Schneideinr.",1,{"$f":"SUM(1.2*0.9*B21)","v":1.08},190,0.17592592592592593]
[null,null,null,"Ø",{"$f":"SUM(E16:E21)/6","v":0.16802386463844798}]
["GP 1,2 x 0,7 m  - Fine Cut -",1,{"$f":"SUM(1.2*0.7*B23)","v":0.84},200,0.23809523809523811]
[]
[null,null,null,null," RB   -  KTBL:","0,10 - 0,12 t/m³"]
["Rundballenpresse","Ø","Breite",null,"Volumen","Raumgewicht",null,"Ballengewicht",null,"Info Raumgewicht"]
["RB Ø 1,2m",1.2,1.2,null,{"$f":"SUM(B27*B27*0.785*C27)","v":1.3564800000000001},0.115,null,{"$f":"SUM(E27*F27)*1000","v":155.99520000000004},null,"0,129 - 0,154 möglich",null,null,null,null,null,null,null,null,4.5]
["RB Ø 1,2m mit Schneideinr.",1.2,1.2,null,1.3564800000000001,0.125,null,169.56,null,null,null,null,null,null,null,null,null,null,5.3]
["RB Ø 1,5m",1.5,1.2,null,2.1194999999999999,0.115,null,243.74250000000001,null,null,null,null,null,null,null,null,null,null,5.6]
["RB Ø 1,5m mit Schneideinr.",1.5,1.2,null,2.1194999999999999,0.125,null,264.9375,null,null,null,null,null,null,null,null,null,null,6.5]
["RB Ø 1,8m",1.8,1.2,null,3.0520800000000001,0.115,null,350.98920000000004,null,null,null,null,null,null,null,null,null,null,7]
["RB Ø 1,8m mit Schneideinr.",1.8,1.2,null,3.0520800000000001,0.125,null,381.51,null,null,null,null,null,null,null,null,null,null,8.3000000000000007]
["Großpackenpresse","Breite","Höhe","Länge","Volumen","Raumgewicht",null,"Ballengewicht",null,"Info:"]
["GP 0,8 x 0,8 m",0.8,0.8,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},{"$f":"SUM(B34*C34*D34)","v":1.5616000000000003},0.16300000000000001,null,{"$f":"SUM(E34*F34)*1000","v":254.54080000000008},null,"Länge bis 3,2 m",null,null,null,null,null,null,null,2.4,{"$f":"SUM(R34*D34)","v":5.8559999999999999}]
["GP 0,8 x 0,8 m   - mit Schneideinr.",0.8,0.8,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},{"$f":"SUM(B35*C35*D35)","v":1.5616000000000003},0.17299999999999999,null,270.15680000000003,null,null,null,null,null,null,null,null,null,2.6,6.3440000000000003]
["GP 1,2 x 0,7 m",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.16300000000000001,null,334.08480000000003,null,null,null,null,null,null,null,null,null,3.5,8.5399999999999991]
["GP 1,2 x 0,7 m   - mit Schneideinr.",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.17299999999999999,null,354.58079999999995,null,null,null,null,null,null,null,null,null,3.7,9.0280000000000005]
["GP 1,2 x 0,9 m",1.2,0.9,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.6352000000000002,0.16300000000000001,null,429.53760000000005,null,null,null,null,null,null,null,null,null,4.3,10.491999999999999]
["GP 1,2 x 0,9 m   - mit Schneideinr.",1.2,0.9,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.6352000000000002,0.17299999999999999,null,455.88960000000003,null,null,null,null,null,null,null,null,null,4.7,11.468]
["GP 1,2 x 0,7 m  - Fine Cut / 49 Messer-",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.23799999999999999,null,487.80479999999994,null,null,null,null,null,null,null,null,null,5.7,13.907999999999999]
[null,null,null,null,"GP   -  KTBL:","0,12 - 0,14 t/m³"]
[]
[]
[null,null,null,"Transportkosten über Ballengewicht und Transportentfernung"]
[null,null,null,"Schlepper","Diesel","Fahrer"]
["Ballen laden mit Schlepper u. Zange",0.5,"h/ha",19,{"$f":"12*1.2","v":14.399999999999999},20,{"$f":"SUM(D46:F46)","v":53.4},{"$f":"SUM(G46*B46)","v":26.7},"€/ha"]
["Ballen abladen mit Schlepper u. Zange",0.5,"h/ha",19,{"$f":"12*1.2","v":14.399999999999999},20,{"$f":"SUM(D47:F47)","v":53.4},{"$f":"SUM(G47*B47)","v":26.7},"€/ha"]
["Laden und Abladen",null,null,null,null,null,null,{"$f":"SUM(H46:H47)","v":53.4},"€/ha",{"$f":"SUM(H48/40)","v":1.335},"€/dt"]
[null,null,"B.wagen","Schlepper","Diesel","Fahrer"]
["Transport",null,19,26,{"$f":"1.4*18","v":25.2},20,{"$f":"SUM(C50:F50)","v":90.2}]
["Nutzlast",10,"t",null,null,null,{"$f":"SUM(G50/B51)","v":9.02},"€/h u. t"]
["Entfernung",{"$f":"[1]Strohbergeverfahren!B27","v":5},"km",null,null,null,{"$f":"SUM(G51/B53)","v":0.60133333333333328},"€/km u t"]
["Ø Geschwindigkeit",{"$f":"[1]Strohbergeverfahren!B28","v":15},"km/h",null,null,null,{"$f":"SUM(G52*B52)","v":3.0066666666666664},"€/t"]
[null,null,null,null,null,null,{"$f":"G53/10","v":0.30066666666666664},"€/dt",null,{"$f":"SUM(G54+J48)","v":1.6356666666666666},"€/dt"]

{"sheet":"Strohbergung-GP","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,5,11,5],[10,6,11,6],[21,0,23,1],[54,1,54,2],[54,3,54,4],[55,1,55,2],[55,3,55,4],[10,2,11,2],[10,3,11,3],[10,4,11,4],[62,1,62,2],[66,3,66,4],[56,1,56,2],[56,3,56,4],[57,1,57,2],[57,3,57,4],[58,1,58,2],[58,3,58,4],[59,1,59,2],[59,3,59,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF([2]Stammdatenblatt!G6+[2]Stammdatenblatt!D77+[2]Stammdatenblatt!D112+[2]Stammdatenblatt!B129+[2]Stammdatenblatt!D140+[2]Stammdatenblatt!C183+[2]Stammdatenblatt!C221+[2]Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden netto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",55,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,{"$f":"IF(D7<75,0.8,0.75)","v":0.8},{"$f":"IF(E7<75,0.8,0.75)","v":0.8},{"$f":"IF(F7<75,0.8,0.75)","v":0.75},0]
["Menge Stroh            abzüglich",0.2,"dt/ha",{"$f":"+D7*(D8-$B$9)","v":33.000000000000007},{"$f":"+E7*(E8-$B$9)","v":42.000000000000007},{"$f":"+F7*(F8-$B$9)","v":49.500000000000007},{"$f":"+G7*(G8-$B$9)","v":0}]
["Auswahl - Strohernteverfahren ","Ballengewicht"]
["GP Presse 0,8 m x 0,8 m",{"$f":"0.8*0.8*B12*0.163*1000","v":250.36800000000002},"Ballen/ha",{"$f":"SUM(D9/$B$11)*100","v":13.180598159509206},{"$f":"SUM(E9/$B$11)*100","v":16.77530674846626},{"$f":"SUM(F9/$B$11)*100","v":19.770897239263803},{"$f":"SUM(G9/$B$11)*100","v":0}]
[" -Ballenlänge nur GP -",2.4]
["         Preis Stroh (Marktinfo APH Feldfrüchte)",null," €/dt",{"$f":"Stammdatenblatt!P169","v":20.6831},{"$f":"Stammdatenblatt!P169","v":20.6831},{"$f":"Stammdatenblatt!P169","v":20.6831},0]
["Erlös Stroh",null," €/ha",{"$f":"SUM(D9*D13)","v":682.54230000000018},{"$f":"E9*E13","v":868.69020000000012},{"$f":"F9*F13","v":1023.8134500000001},{"$f":"G9*G13","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D14:D14)","v":682.54230000000018},{"$f":"SUM(E14:E14)","v":868.69020000000012},{"$f":"SUM(F14:F14)","v":1023.8134500000001},{"$f":"SUM(G14:G14)","v":0}]
[]
["Nährstoffkosten*"]
["S Nährstoffwert",null,"€/ha",{"$f":"D9*(D37*$B$37+D38*$B$38+D39*$B$39+D40*$B$40+D41*$B$41+D42*$B$42)","v":112.26681433079712},{"$f":"E9*(E37*$B$37+E38*$B$38+E39*$B$39+E40*$B$40+E41*$B$41+E42*$B$42)","v":142.88503642101452},{"$f":"F9*(F37*$B$37+F38*$B$38+F39*$B$39+F40*$B$40+F41*$B$41+F42*$B$42)","v":168.40022149619566},{"$f":"G9*(G37*$B$37+G38*$B$38+G39*$B$39+G40*$B$40+G41*$B$41+G42*$B$42)","v":0}]
["Humuswert ",10,"€/ha",{"$f":"+$B$19*D9/10","v":33.000000000000007},{"$f":"+$B$19*E9/10","v":42.000000000000007},{"$f":"+$B$19*F9/10","v":49.500000000000007},{"$f":"+$B$19*G9/10","v":0}]
["Mineraldüngerausbringungskosten",1.5,"€/ha",{"$f":"+D37*D9/$B$21*$B$20","v":6.1875000000000018},{"$f":"+E37*E9/$B$21*$B$20","v":7.8750000000000018},{"$f":"+F37*F9/$B$21*$B$20","v":9.2812500000000018},{"$f":"+G37*G9/$B$21*$B$20","v":0}]
["Strohhäcksler",4,"€/ha",-10,{"$f":"D21","v":-10},{"$f":"E21","v":-10},{"$f":"F21","v":-10}]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D18:D21)","v":141.45431433079713},{"$f":"SUM(E18:E21)","v":182.76003642101452},{"$f":"SUM(F18:F21)","v":217.18147149619566},{"$f":"SUM(G18:G21)","v":-10}]
[null,null,"€/Ballen",{"$f":"+D22/D11","v":10.732010233446365},{"$f":"+E22/E11","v":10.89458685682299},{"$f":"+F22/F11","v":10.984907203143337},{"$f":"+G22/G11","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D22/D9","v":4.2864943736605179},{"$f":"+E22/E9","v":4.3514294385955834},{"$f":"+F22/F9","v":4.3875044746706191},{"$f":"+G22/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",2.4," €/ha",{"$f":"$B$26*$B$12*D11","v":75.920245398773019},{"$f":"$B$26*$B$12*E11","v":96.625766871165652},{"$f":"$B$26*$B$12*F11","v":113.88036809815951},{"$f":"$B$26*$B$12*G11","v":0}]
["Transportkosten dt/Km",10,90,{"$f":"90/10/$B$28","v":0.6},{"$f":"90/10/$B$28","v":0.6},{"$f":"90/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6}]
["Ø Geschwindigkeit Km/ h",15," €/Ballen",{"$f":"$D$27*D9*$B$27/10/13","v":1.5230769230769234},{"$f":"$D$27*E9*$B$27/10/13","v":1.9384615384615387},{"$f":"$D$27*F9*$B$27/10/13","v":2.2846153846153845},{"$f":"$D$27*G9*$B$27/10/13","v":0}]
["Transportkosten, Laden, Abladen",{"$f":"1.34*D19/D11+D28","v":4.8780081230769241}," €/ha",{"$f":"+$B$29*D11","v":64.295064889098654},{"$f":"+$B$29*E11","v":81.830082586125556},{"$f":"+$B$29*F11","v":96.442597333647967},{"$f":"+$B$29*G11","v":0}]
["Lagerung Altgebäude 200m²",1.6,"€/ha",{"$f":"$B$30*D9","v":52.800000000000011},{"$f":"$B$30*E9","v":67.200000000000017},{"$f":"$B$30*F9","v":79.200000000000017},{"$f":"$B$30*G9","v":0}]
["Risikozuschlag (20% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D26+D29+D30)*0.2","v":38.603062057574334},{"$f":"+(E26+E29+E30)*0.2","v":49.131169891458249},{"$f":"+(F26+F29+F30)*0.2","v":57.904593086361501},{"$f":"+(G26+G29+G30)*0.2","v":0}]
["Wert ab Hof",null," €/ha",{"$f":"+D22+D26+D29+D30+D31","v":373.07268667624311},{"$f":"+E22+E26+E29+E30+E31","v":477.54705576976397},{"$f":"+F22+F26+F29+F30+F31","v":564.60903001436463},{"$f":"+G22+G26+G29+G30+G31","v":-10}]
[null,null,"€/Ballen",{"$f":"+D32/D11","v":28.304685581138671},{"$f":"+E32/E11","v":28.467262204515297},{"$f":"+F32/F11","v":28.557582550835647},{"$f":"+G32/G11","v":{"$error":"#DIV/0!"}}]
[" unterstellt, dass die Kosten mind. als Leistung realisiert werden müssen.",null,"€/dt",{"$f":"+D32/D9","v":11.305232929583122},{"$f":"+E32/E9","v":11.370167994518187},{"$f":"+F32/F9","v":11.406243030593224},{"$f":"+G32/G9","v":{"$error":"#DIV/0!"}}]
[]
["Nährstoffwert:","€/kg:","                  Entzogene Nährstoffe:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":2.3202053743961351},"kg/dt Stroh",0.5,{"$f":"D37","v":0.5},0.5,0.5]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.2263401871980675},"kg/dt Stroh",0.3,0.3,0.3,0.3]
["Kali",{"$f":"Stammdatenblatt!P132","v":1.0165575},"kg/dt Stroh",1.4,1.4,1.4,1.4]
["Kalk",{"$f":"Stammdatenblatt!P133","v":4.7467777777777768E-2},"kg/dt Stroh",0.45,0.45,0.45,0.45]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":1.8441033333333328},"kg/dt Stroh",0.2,0.2,0.2,0.2]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":0.75822833333333339},"kg/dt Stroh",0.08,0.08,0.08,0.08]
["* Verrechnung des Düngewertes durch Strohabfuhr inkl. Ausbringung nach ÜMV-Verrechnungssätzen"]

{"sheet":"Strohbergung alt","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",50,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,0.8,0.8,0.7,0]
["Menge Stroh",null,"dt/ha",{"$f":"+D7*D8","v":40},{"$f":"+E7*E8","v":56},{"$f":"+F7*F8","v":62.999999999999993},{"$f":"+G7*G8","v":0}]
["Anzahl Quaderballen",{"$f":"+Stammdatenblatt!K240*Stammdatenblatt!C240","v":270},"Stück",{"$f":"+D9*100/$B$10","v":14.814814814814815},{"$f":"+E9*100/$B$10","v":20.74074074074074},{"$f":"+F9*100/$B$10","v":23.333333333333329},{"$f":"+G9*100/$B$10","v":0}]
["          Preis Stroh",null," €/dt",{"$f":"Stammdatenblatt!P183","v":21.069700000000001},{"$f":"D11","v":21.069700000000001},{"$f":"E11","v":21.069700000000001},0]
["Erlös Stroh",null," €/ha",{"$f":"D9*D11","v":842.78800000000001},{"$f":"E7*E11","v":1474.8790000000001},{"$f":"F7*F11","v":1896.2730000000001},{"$f":"G7*G11","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D12:D12)","v":842.78800000000001},{"$f":"SUM(E12:E12)","v":1474.8790000000001},{"$f":"SUM(F12:F12)","v":1896.2730000000001},{"$f":"SUM(G12:G12)","v":0}]
[]
["Nährstoffkosten"]
["Nährstoffwert",null,"€/ha",{"$f":"D9*(D32*0*$B$32+D33*$B$33+D34*$B$34+D35*$B$35+D36*$B$36+D37*$B$37)","v":89.676879579710118},{"$f":"E9*(E32*0*$B$32+E33*$B$33+E34*$B$34+E35*$B$35+E36*$B$36+E37*$B$37)","v":125.54763141159418},{"$f":"F9*(F32*0*$B$32+F33*$B$33+F34*$B$34+F35*$B$35+F36*$B$36+F37*$B$37)","v":141.24108533804343},{"$f":"G9*(G32*0*$B$32+G33*$B$33+G34*$B$34+G35*$B$35+G36*$B$36+G37*$B$37)","v":0}]
["Humuswert ",10,"€/ha",{"$f":"+$B$17*D9/10","v":40},{"$f":"+$B$17*E9/10","v":56},{"$f":"+$B$17*F9/10","v":62.999999999999986},{"$f":"+$B$17*G9/10","v":0}]
["Mineraldüngerausbringungskosten",null,"€/ha",{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Strohhäcksler",null,"€/ha",-5,{"$f":"D19","v":-5},{"$f":"E19","v":-5},0]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D16:D19)","v":128.94897957971011},{"$f":"SUM(E16:E19)","v":180.81973141159418},{"$f":"SUM(F16:F19)","v":203.51318533804343},{"$f":"SUM(G16:G19)","v":0}]
[null,null,"€/Ballen",{"$f":"+D20/D10","v":8.7040561216304333},{"$f":"+E20/E10","v":8.7180941930590059},{"$f":"+F20/F10","v":8.7219936573447203},{"$f":"+G20/G10","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D20/D9","v":3.2237244894927528},{"$f":"+E20/E9","v":3.228923775207039},{"$f":"+F20/F9","v":3.2303680212387849},{"$f":"+G20/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",{"$f":"Stammdatenblatt!$P$240","v":6.867}," €/ha",{"$f":"+$B$24*D10","v":101.73333333333333},{"$f":"+$B$24*E10","v":142.42666666666668},{"$f":"+$B$24*F10","v":160.22999999999996},{"$f":"+$B$24*G10","v":0}]
["Transportkosten",{"$f":"Stammdatenblatt!$P$241","v":9.81}," €/ha",{"$f":"+$B$25*D10","v":145.33333333333334},{"$f":"+$B$25*E10","v":203.46666666666667},{"$f":"+$B$25*F10","v":228.89999999999998},{"$f":"+$B$25*G10","v":0}]
["Risikozuschlag (15% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D24+D25)*0.15","v":37.059999999999995},{"$f":"+(E24+E25)*0.15","v":51.883999999999993},{"$f":"+(F24+F25)*0.15","v":58.369499999999988},{"$f":"+(G24+G25)*0.15","v":0}]
["Wert ab Hof ",null," €/ha",{"$f":"+D20+D24+D25+D26","v":413.07564624637683},{"$f":"+E20+E24+E25+E26","v":578.59706474492759},{"$f":"+F20+F24+F25+F26","v":651.01268533804341},{"$f":"+G20+G24+G25+G26","v":0}]
[null,null,"€/Ballen",{"$f":"+D27/D10","v":27.882606121630435},{"$f":"+E27/E10","v":27.896644193059011},{"$f":"+F27/F10","v":27.900543657344723},{"$f":"+G27/G10","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D27/D9","v":10.326891156159421},{"$f":"+E27/E9","v":10.332090441873707},{"$f":"+F27/F9","v":10.333534687905452},{"$f":"+G27/G9","v":{"$error":"#DIV/0!"}}]
["Nährstoffwert"]
[null,"€/kg:","                  Entzogener Nährstoff:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":2.3202053743961351},"kg/dt Stroh",0.5,{"$f":"D32","v":0.5},0.5,0]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.2263401871980675},"kg/dt Stroh",0.3,0.3,0.3,0]
["Kali",{"$f":"Stammdatenblatt!P132","v":1.0165575},"kg/dt Stroh",1.4,1.4,1.4,0]
["Kalk",{"$f":"Stammdatenblatt!P133","v":4.7467777777777768E-2},"kg/dt Stroh",0.45,0.45,0.45,0]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":1.8441033333333328},"kg/dt Stroh",0.2,0.2,0.2,0]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":0.75822833333333339},"kg/dt Stroh",0.08,0.08,0.08,0]

{"sheet":"Strohbergung-RB","index":8,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,5,11,5],[10,6,11,6],[21,0,23,1],[56,1,56,2],[56,3,56,4],[10,2,11,2],[10,3,11,3],[10,4,11,4],[31,0,32,1],[54,1,54,2],[54,3,54,4],[55,1,55,2],[55,3,55,4],[62,1,62,2],[66,3,66,4],[57,1,57,2],[57,3,57,4],[58,1,58,2],[58,3,58,4],[59,1,59,2],[59,3,59,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF([2]Stammdatenblatt!G6+[2]Stammdatenblatt!D77+[2]Stammdatenblatt!D112+[2]Stammdatenblatt!B129+[2]Stammdatenblatt!D140+[2]Stammdatenblatt!C183+[2]Stammdatenblatt!C221+[2]Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden netto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",55,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,{"$f":"IF(D7<75,0.8,0.75)","v":0.8},{"$f":"IF(E7<75,0.8,0.75)","v":0.8},{"$f":"IF(F7<75,0.8,0.75)","v":0.75},0]
["Menge Stroh            abzüglich",0.2,"dt/ha",{"$f":"+D7*(D8-$B$9)","v":33.000000000000007},{"$f":"+E7*(E8-$B$9)","v":42.000000000000007},{"$f":"+F7*(F8-$B$9)","v":49.500000000000007},{"$f":"+G7*(G8-$B$9)","v":0}]
["Auswahl - Strohernteverfahren ","Ballengewicht"]
["RB Presse Ø 1,5m mit Schneidwerk",{"$f":"1.5*1.5*0.785*1.2*B12*1000","v":264.9375},"Ballen/ha",{"$f":"SUM(D9/$B$11)*100","v":12.455767869780612},{"$f":"SUM(E9/$B$11)*100","v":15.852795470629868},{"$f":"SUM(F9/$B$11)*100","v":18.683651804670916},{"$f":"SUM(G9/$B$11)*100","v":0}]
[" -Raumgewicht RB -",0.125]
["         Preis Stroh (Marktinfo APH Feldfrüchte)",null," €/dt",{"$f":"Stammdatenblatt!P169","v":20.6831},{"$f":"Stammdatenblatt!P169","v":20.6831},{"$f":"Stammdatenblatt!P169","v":20.6831},11]
["Erlös Stroh",null," €/ha",{"$f":"SUM(D9*D13)","v":682.54230000000018},{"$f":"E9*E13","v":868.69020000000012},{"$f":"F9*F13","v":1023.8134500000001},{"$f":"G9*G13","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D14:D14)","v":682.54230000000018},{"$f":"SUM(E14:E14)","v":868.69020000000012},{"$f":"SUM(F14:F14)","v":1023.8134500000001},{"$f":"SUM(G14:G14)","v":0}]
[]
["Nährstoffkosten*"]
["S Nährstoffwert",null,"€/ha",{"$f":"D9*(D37*$B$37+D38*$B$38+D39*$B$39+D40*$B$40+D41*$B$41+D42*$B$42)","v":112.26681433079712},{"$f":"E9*(E37*$B$37+E38*$B$38+E39*$B$39+E40*$B$40+E41*$B$41+E42*$B$42)","v":142.88503642101452},{"$f":"F9*(F37*$B$37+F38*$B$38+F39*$B$39+F40*$B$40+F41*$B$41+F42*$B$42)","v":168.40022149619566},0]
["Humuswert ",10,"€/ha",{"$f":"+$B$19*D9/10","v":33.000000000000007},{"$f":"+$B$19*E9/10","v":42.000000000000007},{"$f":"+$B$19*F9/10","v":49.500000000000007},0]
["Mineraldüngerausbringungskosten",1.5,"€/ha",{"$f":"+D37*D9/$B$21*$B$20","v":6.1875000000000018},{"$f":"+E37*E9/$B$21*$B$20","v":7.8750000000000018},{"$f":"+F37*F9/$B$21*$B$20","v":9.2812500000000018},{"$f":"+G37*G9/$B$21*$B$20","v":0}]
["Strohhäcksler",4,"€/ha",-10,{"$f":"D21","v":-10},{"$f":"E21","v":-10},{"$f":"F21","v":-10}]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D18:D21)","v":141.45431433079713},{"$f":"SUM(E18:E21)","v":182.76003642101452},{"$f":"SUM(F18:F21)","v":217.18147149619566},{"$f":"SUM(G18:G21)","v":-10}]
[null,null,"€/Ballen",{"$f":"+D22/D11","v":11.356531031216836},{"$f":"+E22/E11","v":11.528568368879172},{"$f":"+F22/F11","v":11.62414466758047},{"$f":"+G22/G11","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D22/D9","v":4.2864943736605179},{"$f":"+E22/E9","v":4.3514294385955834},{"$f":"+F22/F9","v":4.3875044746706191},{"$f":"+G22/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",6.5," €/ha",{"$f":"$B$26*D11","v":80.962491153573978},{"$f":"$B$26*E11","v":103.04317055909414},{"$f":"$B$26*F11","v":121.44373673036095},{"$f":"$B$26*G11","v":0}]
["Transportkosten dt/Km",10,90,{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6}]
["Ø Geschwindigkeit in Km/ h",15," €/Ballen",{"$f":"$D$27*D9*$B$27/10/13","v":1.5230769230769234},{"$f":"$D$27*E9*$B$27/10/13","v":1.9384615384615387},{"$f":"$D$27*F9*$B$27/10/13","v":2.2846153846153845},{"$f":"$D$27*G9*$B$27/10/12","v":0}]
["Transportkosten, Laden, Abladen",{"$f":"1.34*D19/D11+D28","v":5.0732394230769238}," €/ha",{"$f":"+$B$29*D11","v":63.191092601665872},{"$f":"+$B$29*E11","v":80.425026947574736},{"$f":"+$B$29*F11","v":94.786638902498808},{"$f":"+$B$29*G11","v":0}]
["Lagerung Altgebäude 200m²",1.6,"€/ha",{"$f":"$B$30*D9","v":52.800000000000011},{"$f":"$B$30*E9","v":67.200000000000017},{"$f":"$B$30*F9","v":79.200000000000017},{"$f":"$B$30*G9","v":0}]
["Risikozuschlag (20% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D26+D29+D30)*0.2","v":39.390716751047975},{"$f":"+(E26+E29+E30)*0.2","v":50.133639501333782},{"$f":"+(F26+F29+F30)*0.2","v":59.086075126571956},{"$f":"+(G26+G29+G30)*0.2","v":0}]
["Wert ab Hof",null," €/ha",{"$f":"+D22+D26+D29+D30+D31","v":377.79861483708498},{"$f":"+E22+E26+E29+E30+E31","v":483.56187342901723},{"$f":"+F22+F26+F29+F30+F31","v":571.6979222556273},{"$f":"+G22+G26+G29+G30+G31","v":-10}]
[null,null,"€/Ballen",{"$f":"+D32/D11","v":30.331218338909146},{"$f":"+E32/E11","v":30.503255676571484},{"$f":"+F32/F11","v":30.598831975272773},{"$f":"+G32/G11","v":{"$error":"#DIV/0!"}}]
[" (Unterstellt, dass die Kosten mind. als Leistung realisiert werden müssen.)",null,"€/dt",{"$f":"+D32/D9","v":11.448442873851057},{"$f":"+E32/E9","v":11.513377938786123},{"$f":"+F32/F9","v":11.549452974861156},{"$f":"+G32/G9","v":{"$error":"#DIV/0!"}}]
[]
["Nährstoffwert:","€/kg:","                  Entzogene Nährstoffe:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":2.3202053743961351},"kg/dt Stroh",0.5,{"$f":"D37","v":0.5},0.5,0.5]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.2263401871980675},"kg/dt Stroh",0.3,0.3,0.3,0.3]
["Kali",{"$f":"Stammdatenblatt!P132","v":1.0165575},"kg/dt Stroh",1.4,1.4,1.4,1.4]
["Kalk",{"$f":"Stammdatenblatt!P133","v":4.7467777777777768E-2},"kg/dt Stroh",0.45,0.45,0.45,0.45]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":1.8441033333333328},"kg/dt Stroh",0.2,0.2,0.2,0.2]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":0.75822833333333339},"kg/dt Stroh",0.08,0.08,0.08,0.08]
["* Verrechnung des Düngewertes durch Strohabfuhr inkl. Ausbringung nach ÜMV-Verrechnungssätzen"]

{"sheet":"Qualitätsweizen","index":9,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[15,0,15,1],[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Qualitätsweizen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P11","v":29.457250000000002},{"$f":"D8","v":29.457250000000002},{"$f":"E8","v":29.457250000000002},{"$f":"+F8","v":29.457250000000002},{"$f":"G8","v":29.457250000000002},{"$f":"+H8","v":29.457250000000002},{"$f":"I8","v":29.457250000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1914.7212500000001},2356.58,2945.7250000000004,2356.58,2945.7250000000004,2356.58,2945.7250000000004,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"SUM(D9:D10)","v":1914.7212500000001},{"$f":"SUM(E9:E10)","v":2356.58},2945.7250000000004,2356.58,2945.7250000000004,2356.58,2945.7250000000004,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":120.96544},120.96544,120.96544,120.96544,120.96544,120.96544,120.96544,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":649.62521817632842},756.66288922101432,868.91540564009654,756.66288922101432,868.91540564009654,756.66288922101432,868.91540564009654,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":114.24},{"$f":"E56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"F56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"H56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"J56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":13.625539359250002},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":16.769894596},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":20.962368245000004},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":16.769894596},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":20.962368245000004},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":16.769894596},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":20.962368245000004},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungs- und \nKonservierungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":72.451166666666666},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":89.170666666666662},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":111.46333333333332},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":111.46333333333332},{"$f":"G16","v":89.170666666666662},{"$f":"H16","v":111.46333333333332},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":970.90736420224493},{"$f":"SUM(E12:E16)","v":1147.7888904836811},1340.0765472184301,1147.7888904836811,1340.0765472184301,1147.7888904836811,1340.0765472184301,{"$f":"SUM(K12:K16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":943.81388579775512},{"$f":"E11-E17","v":1208.7911095163188},1605.6484527815703,1208.7911095163188,1605.6484527815703,1208.7911095163188,1605.6484527815703,0]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T76","v":209.90951774999996},{"$f":"'Arbeitsvorgänge-KTBL'!T156","v":255.82874674999999},{"$f":"'Arbeitsvorgänge-KTBL'!T245","v":275.7911355},{"$f":"'Arbeitsvorgänge-KTBL'!T328","v":239.43601924999996},{"$f":"'Arbeitsvorgänge-KTBL'!T420","v":256.80331150000001},{"$f":"'Arbeitsvorgänge-KTBL'!T511","v":220.68587074999999},{"$f":"'Arbeitsvorgänge-KTBL'!T611","v":237.60862549999999},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D17,D19:D22)","v":1306.1668819522447},{"$f":"SUM(E17,E19:E22)","v":1528.967637233681},1741.2176827184298,1512.5749097336811,1722.22985871843,1482.9247612336812,1692.1351727184301,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":608.55436804775536},827.61236276631894,1204.5073172815705,844.0050902663188,1223.4951412815703,873.65523876631869,1253.5898272815703,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.1},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.90000000000000013},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.65},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.43},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.42000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.26},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.22000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.9},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":2.5100000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.2000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.4},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":3.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":3.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.5699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.5799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.85},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["REST",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.59},9.0399999999999991,9.7600000000000016,6.870000000000001,7.6000000000000014,4.6100000000000003,5.0399999999999991,0]
["DB (je Akh)",null," €/AKh",{"$f":"IF(D24>0,D24/D37,0)","v":70.844513160390619},{"$f":"IF(E24>0,E24/E37,0)","v":91.550040129017589},123.412634967374,122.85372492959515,160.9862028002066,189.51306697750945,248.72814033364494,0]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,200,{"$f":"G39","v":200},200,200,0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,{"$f":"G40","v":68},68,{"$f":"I40","v":68},0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"E8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"F8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"G8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"H8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"I8+Stammdatenblatt!$K$186","v":36.667250000000003},{"$f":"J8+Stammdatenblatt!$K$186","v":36.667250000000003},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P78","v":71.69},71.69,71.69,{"$f":"+F42","v":71.69},{"$f":"G42","v":71.69},{"$f":"+H42","v":71.69},{"$f":"I42","v":71.69},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":120.96544},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":120.96544},120.96544,120.96544,120.96544,120.96544,120.96544,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",157,179,199,179,199,179,199,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",68,83,104,83,104,83,104,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",112,138,172,{"$f":"E47","v":138},{"$f":"F47","v":172},{"$f":"G47","v":138},{"$f":"H47","v":172},0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},{"$f":"E48","v":300},300,{"$f":"G48","v":300},300,{"$f":"I48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":649.62521817632842},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":756.66288922101432},868.91540564009654,756.66288922101432,868.91540564009654,756.66288922101432,868.91540564009654,0]
["Herbizide",null," €/ha",40,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",50,70,96,70,96,70,96,0]
["Insektizide",null," €/ha",0,7,22,7,22,7,22,0]
["Wachstumsregler",null," €/ha",6,11,15,11,15,11,15,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":96},138,183,138,183,138,183,0]
["*bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Futterweizen","index":10,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Futterweizen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €/dt",{"$f":"+Stammdatenblatt!P13","v":27.958500000000001},{"$f":"+D8","v":27.958500000000001},{"$f":"E8","v":27.958500000000001},{"$f":"+F8","v":27.958500000000001},{"$f":"G8","v":27.958500000000001},{"$f":"+H8","v":27.958500000000001},{"$f":"I8","v":27.958500000000001},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1677.51},2236.6800000000003,2795.85,2236.6800000000003,2795.85,2236.6800000000003,2795.85,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1677.51},{"$f":"E10+E9","v":2236.6800000000003},2795.85,2236.6800000000003,2795.85,2236.6800000000003,2795.85,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":120.00624000000001},120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":568.15240907004829},710.25878173309161,822.51129815217382,710.25878173309161,822.51129815217382,710.25878173309161,822.51129815217382,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":114.24},{"$f":"E56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"F56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"H56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"J56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":11.937496662000001},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":15.916662216000002},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":19.895827769999997},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":15.916662216000002},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":19.895827769999997},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":15.916662216000002},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":19.895827769999997},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":66.878},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":89.170666666666662},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":111.46333333333332},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":111.46333333333332},{"$f":"G16","v":89.170666666666662},{"$f":"H16","v":111.46333333333332},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":881.21414573204845},{"$f":"SUM(E12:E16)","v":1099.5723506157583},1291.6466992555074,1099.5723506157583,1291.6466992555074,1099.5723506157583,1291.6466992555074,1.84]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":796.29585426795154},1137.107649384242,1504.2033007444925,1137.107649384242,1504.2033007444925,1137.107649384242,1504.2033007444925,-1.84]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T76","v":209.90951774999996},{"$f":"'Arbeitsvorgänge-KTBL'!T156","v":255.82874674999999},{"$f":"'Arbeitsvorgänge-KTBL'!T245","v":275.7911355},{"$f":"'Arbeitsvorgänge-KTBL'!T328","v":239.43601924999996},{"$f":"'Arbeitsvorgänge-KTBL'!T420","v":256.80331150000001},{"$f":"'Arbeitsvorgänge-KTBL'!T511","v":220.68587074999999},{"$f":"'Arbeitsvorgänge-KTBL'!T611","v":237.60862549999999},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1216.4736634820483},{"$f":"SUM(E19:E22,E17)","v":1480.7510973657584},1692.7878347555074,1464.3583698657583,1673.8000107555074,1434.7082213657582,1643.7053247555075,1.84]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":461.03633651795167},755.92890263424192,1103.0621652444925,772.32163013424201,1122.0499892444925,801.97177863424213,1152.1446752444924,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.1},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.90000000000000013},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.65},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.43},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.42000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.26},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.22000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.9},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":2.5100000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.2000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.4},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":3.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":3.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.5699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.5799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.85},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.59},{"$f":"SUM(E26:E36)","v":9.0399999999999991},9.7600000000000016,6.870000000000001,7.6000000000000014,4.6100000000000003,5.0399999999999991,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":53.671284810006014},83.620453831221454,113.01866447177176,112.41945125680377,147.63815647953845,173.96350946512842,228.60013397708187,0]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,200,200,200,200,0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,68,68,68,0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"E8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"F8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"G8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"H8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"I8+Stammdatenblatt!$K$186","v":35.168500000000002},{"$f":"J8+Stammdatenblatt!$K$186","v":35.168500000000002},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P78","v":71.69},71.69,71.69,71.69,71.69,71.69,71.69,0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":120.00624000000001},120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,120.00624000000001,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",129,159,179,159,179,159,179,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",62,83,104,83,104,83,104,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",103,138,172,138,172,138,172,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":568.15240907004829},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":710.25878173309161},822.51129815217382,710.25878173309161,822.51129815217382,710.25878173309161,822.51129815217382,0]
["Herbizide",null," €/ha",40,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",50,70,96,70,96,70,96,0]
["Insektizide",null," €/ha",0,7,22,7,22,7,22,0]
["Wachstumsregler",null," €/ha",6,11,15,11,15,11,15,0]
["Pflanzenbehandlungskosten**",null," €/ha",{"$f":"SUM(D52:D55)","v":96},138,183,138,183,138,183,0]
["** bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Sommerweizen","index":11,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Sommerweizen ",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,70,90,70,90,70,90,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P12","v":28.519850000000002},{"$f":"D8","v":28.519850000000002},{"$f":"E8","v":28.519850000000002},{"$f":"+F8","v":28.519850000000002},{"$f":"G8","v":28.519850000000002},{"$f":"+H8","v":28.519850000000002},{"$f":"I8","v":28.519850000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1568.59175},1996.3895000000002,2566.7865000000002,1996.3895000000002,2566.7865000000002,1996.3895000000002,2566.7865000000002,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1568.59175},{"$f":"E10+E9","v":1996.3895000000002},2566.7865000000002,1996.3895000000002,2566.7865000000002,1996.3895000000002,2566.7865000000002,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":122.30742124999999},122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":566.44147908816433},657.44749519927529,772.56067245169072,657.44749519927529,772.56067245169072,657.44749519927529,772.56067245169072,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":97.58},{"$f":"E56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"J56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"+D11/1000*Stammdatenblatt!$P$191","v":11.16241261135},{"$f":"+E11/1000*Stammdatenblatt!$P$191","v":14.206706959900002},{"$f":"+F11/1000*Stammdatenblatt!$P$191","v":18.265766091300002},{"$f":"+G11/1000*Stammdatenblatt!$P$191","v":14.206706959900002},{"$f":"+H11/1000*Stammdatenblatt!$P$191","v":18.265766091300002},{"$f":"+I11/1000*Stammdatenblatt!$P$191","v":14.206706959900002},{"$f":"+J11/1000*Stammdatenblatt!$P$191","v":18.265766091300002},{"$f":"+K11/1000*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":61.304833333333335},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":78.024333333333345},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":100.31700000000001},{"$f":"E16","v":78.024333333333345},{"$f":"F16","v":100.31700000000001},{"$f":"G16","v":78.024333333333345},{"$f":"H16","v":100.31700000000001},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":858.79614628284764},{"$f":"SUM(E12:E16)","v":1000.5059567425085},1188.3808597929908,1000.5059567425085,1188.3808597929908,1000.5059567425085,1188.3808597929908,1.84]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":709.7956037171524},{"$f":"E11-E17","v":995.88354325749174},1378.4056402070094,995.88354325749174,1378.4056402070094,995.88354325749174,1378.4056402070094,-1.84]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2192","v":185.78097825},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":231.24450949999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":231.24450949999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":217.49352199999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":217.49352199999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":195.25767675000003},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":195.25767675000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1169.9271245328478},{"$f":"SUM(E19:E22,E17)","v":1357.1004662425084},1544.9753692929908,1343.3494787425084,1531.2243817929907,1310.2136334925085,1498.0885365429908,1.84]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":398.66462546715229},639.28903375749178,1021.8111307070094,653.04002125749184,1035.5621182070095,686.17586650749172,1068.6979634570093,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A26,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A26,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A26,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A26,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.0199999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A27,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.4500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A27,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.4899999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A27,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.8899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A27,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.8899999999999999},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A28,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A28,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A28,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A28,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A29,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A29,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A29,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A29,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.23},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A30,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A30,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A30,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A30,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A31,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.71},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A31,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A31,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A31,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.64999999999999991},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A32,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A32,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A32,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A32,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A33,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A33,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A33,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A33,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.06},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A34,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A34,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A34,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A34,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":1.01},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A35,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A35,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A35,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A35,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A36,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A36,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A36,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A36,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.93},{"$f":"SUM(E26:E36)","v":7.63},7.63,5.120000000000001,5.77,3.2699999999999996,3.63,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":57.527362982273061},83.786242956420949,133.92020061690818,127.54687915185386,179.47350402201207,209.83971452828496,294.40715246749568,0]
["Aussaatmenge",null," kg/ha",175,{"$f":"D39","v":175},175,175,{"$f":"G39","v":175},175,{"$f":"I39","v":175},0]
["davon Zukaufsaatgut",null,"   %",70,70,70,70,{"$f":"G40","v":70},70,{"$f":"I40","v":70},0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"E8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"F8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"G8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"H8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"I8+Stammdatenblatt!$K$186","v":35.729849999999999},{"$f":"J8+Stammdatenblatt!$K$186","v":35.729849999999999},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P79","v":84.53},84.53,84.53,{"$f":"+F42","v":84.53},{"$f":"G42","v":84.53},{"$f":"+H42","v":84.53},{"$f":"I42","v":84.53},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":122.30742124999999},122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,122.30742124999999,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",136,151,171,151,171,151,171,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",57,73,94,73,94,73,94,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",95,120,155,120,155,120,155,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",36,40,44,40,44,40,44,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":566.44147908816433},657.44749519927529,772.56067245169072,657.44749519927529,{"$f":"+$B45*H45+$B46*H46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":772.56067245169072},657.44749519927529,772.56067245169072,0]
["Herbizide",null," €/ha",35,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",44,53,73,53,73,53,73,0]
["Insektizide",null," €/ha",0,0,15,0,15,0,15,0]
["Wachstumsregler",null," €/ha",3,5,9,5,9,5,9,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":82},108,147,108,147,108,147,0]
["*bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Roggen","index":12,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Roggen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P14","v":25.091800000000003},{"$f":"D8","v":25.091800000000003},{"$f":"E8","v":25.091800000000003},{"$f":"+D8","v":25.091800000000003},{"$f":"G8","v":25.091800000000003},{"$f":"+H8","v":25.091800000000003},{"$f":"I8","v":25.091800000000003},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1505.5080000000003},2007.3440000000003,2509.1800000000003,2007.3440000000003,2509.1800000000003,2007.3440000000003,2509.1800000000003,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1505.5080000000003},{"$f":"E10+E9","v":2007.3440000000003},2509.1800000000003,2007.3440000000003,2509.1800000000003,2007.3440000000003,2509.1800000000003,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":607.64353619565213},752.59046967391282,879.07479109299504,752.59046967391282,879.07479109299504,752.59046967391282,879.07479109299504,{"$f":"K51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":109.47999999999999},{"$f":"E56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"F56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"G56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"H56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"I56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"J56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":10.713496029600002},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":14.284661372800002},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":17.855826716000003},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":14.284661372800002},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":17.855826716000003},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":14.284661372800002},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":17.855826716000003},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":66.878},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":89.170666666666662},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":111.46333333333332},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":111.46333333333332},{"$f":"G16","v":89.170666666666662},{"$f":"H16","v":111.46333333333332},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":873.36003222525221},{"$f":"SUM(E12:E16)","v":1075.1107977133795},1282.1989511423283,1075.1107977133795,1282.1989511423283,1075.1107977133795,1282.1989511423283,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":632.14796777474805},{"$f":"E11-E17","v":932.23320228662078},1226.981048857672,932.23320228662078,1226.981048857672,932.23320228662078,1226.981048857672,0]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T677","v":187.84713550000001},{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":232.82605974999996},{"$f":"'Arbeitsvorgänge-KTBL'!T807","v":305.31983224999999},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":218.46227600000003},{"$f":"'Arbeitsvorgänge-KTBL'!T943","v":284.68051550000001},{"$f":"'Arbeitsvorgänge-KTBL'!T1015","v":195.82987650000001},{"$f":"'Arbeitsvorgänge-KTBL'!T1087","v":253.58273125000005},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U677*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U807*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U875*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U943*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1015*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U1087*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1186.5571677252522},{"$f":"SUM(E19:E22,E17)","v":1433.2868574633794},1712.8687833923282,1418.9230737133796,1692.2294666423284,1385.3906742133795,1650.2316823923284,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":318.95083227474811},574.05714253662086,796.31121660767212,588.42092628662067,816.95053335767193,621.95332578662078,858.94831760767192,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.31000000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A26,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.16},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A27,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.09},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.45000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.45000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A28,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.2},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A29,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A30,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A31,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":1.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":1.9500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":1.9500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A32,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":1.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.97},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.97},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":4.42},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":4.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":4.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A33,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":3.2699999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":3.2699999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":2.0300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":2.04},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A34,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.24000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.24000000000000002},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A35,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A36,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.41},{"$f":"SUM(E26:E36)","v":7.7600000000000007},{"$f":"SUM(F26:F36)","v":7.7600000000000007},5.879999999999999,5.8899999999999988,3.6900000000000004,3.7,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":43.043297203069919},73.976435893894433,102.61742482057629,100.07158610316679,138.70127900809374,168.55103679854219,232.14819394801944,0]
["Aussaatmenge",null," kg/ha",100,{"$f":"D39","v":100},{"$f":"E39","v":100},100,{"$f":"G39","v":100},100,{"$f":"I39","v":100},0]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E40","v":100},100,{"$f":"G40","v":100},100,{"$f":"I40","v":100},0]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D41","v":0},{"$f":"E41","v":0},0,{"$f":"G41","v":0},0,{"$f":"I41","v":0},0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":78.64500000000001},{"$f":"D42","v":78.64500000000001},{"$f":"E42","v":78.64500000000001},{"$f":"+F42","v":78.64500000000001},{"$f":"G42","v":78.64500000000001},{"$f":"+H42","v":78.64500000000001},{"$f":"I42","v":78.64500000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,0]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",127,152,172,152,172,152,172,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",64,86,107,86,107,86,107,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",144,192,240,192,240,192,240,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":607.64353619565213},752.59046967391282,879.07479109299504,752.59046967391282,879.07479109299504,752.59046967391282,879.07479109299504,0]
["Herbizide",null," €/ha",40,44,44,44,44,44,44,0]
["Fungizide",null," €/ha",35,49,67,49,67,49,67,0]
["Insektizide",null," €/ha",0,0,2,0,2,0,2,0]
["Wachstumsregler",null," €/ha",17,25,51,25,51,25,51,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":92},118,164,118,164,118,164,0]
["* normale Sorten incl. USt:",null,{"$f":"+Stammdatenblatt!P80","v":70.62},"€/dt"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Brotroggen","index":13,"n_rows":56,"n_cols":14,"rows_kept":56,"cut":false,"hidden":true,"merged":[[5,3,5,4]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Erntejahr"]
[null,"Landesbetrieb Landwirtschaft Hessen",null,null,null,null,null,2012,null,null,2011,2010,2009,2008]
[]
[]
["Roggen","Brot- / Mahlroggen",null,"2 ha",null,null,"5 ha","5 ha","20 ha",null,"5 ha","5 ha","5 ha","5 ha"]
["Leistung: Menge Hauptprod.",null," dt/ha",50,70,90,70,90,70,90,90,90,90,90]
["          Preis Hauptprod.","(Angaben inkl. MwSt.)"," €",{"$f":"+Stammdatenblatt!P14","v":25.091800000000003},{"$f":"D8","v":25.091800000000003},{"$f":"E8","v":25.091800000000003},{"$f":"+D8","v":25.091800000000003},{"$f":"G8","v":25.091800000000003},{"$f":"+H8","v":25.091800000000003},{"$f":"I8","v":25.091800000000003},22.35,17.05,9.59,12.5]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1254.5900000000001},1756.4260000000002,2258.2620000000002,1756.4260000000002,2258.2620000000002,1756.4260000000002,2258.2620000000002,2011.5000000000002,1534.5,863.1,1125]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},{"$f":"J10","v":0},{"$f":"K10","v":0},{"$f":"L10","v":0},{"$f":"M10","v":0}]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1254.5900000000001},{"$f":"E10+E9","v":1756.4260000000002},2258.2620000000002,1756.4260000000002,2258.2620000000002,1756.4260000000002,2258.2620000000002,2011.5000000000002,1534.5,863.1,1125]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,64,48,50,61]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":516.47926542874393},656.99151748188399,718.35353726449262,656.99151748188399,746.66040872584529,660.78265914855069,718.35353726449262,465,450,350,480]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":65},105,140,105,155,109,133,152,150,133,130]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$E$190","v":7.5149941000000009},{"$f":"(E11/1000)*Stammdatenblatt!$E$190","v":10.520991740000001},{"$f":"(F11/1000)*Stammdatenblatt!$E$190","v":13.526989380000002},{"$f":"(G11/1000)*Stammdatenblatt!$E$190","v":10.520991740000001},{"$f":"(H11/1000)*Stammdatenblatt!$E$190","v":13.526989380000002},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":10.520991740000001},{"$f":"(J11/1000)*Stammdatenblatt!$E$190","v":13.526989380000002},13,13,12,11]
["Trocknungskosten",null," €/ha",{"$f":"D7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":18.506666666666668},{"$f":"E7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"F7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},{"$f":"G7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},19,18,17,16]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":686.14592619541054},{"$f":"SUM(E12:E16)","v":876.33084255521726},982.36552664449266,876.33084255521726,1025.6723981058453,884.12198422188396,975.36552664449266,713,679,562,698]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":568.44407380458961},{"$f":"E11-E17","v":880.0951574447829},1275.8964733555076,880.0951574447829,1232.5896018941548,872.3040157781162,1282.8964733555076,1298.5000000000002,855.5,301.10000000000002,427]
["Maschinenkosten eigen",null," €/ha",{"$f":"Arbeitsgänge!J523","v":112.66000000000001},{"$f":"Arbeitsgänge!J543","v":117.48},{"$f":"Arbeitsgänge!J564","v":120.51},{"$f":"Arbeitsgänge!J586","v":110.78999999999999},{"$f":"Arbeitsgänge!J609","v":113.76999999999998},{"$f":"Arbeitsgänge!J640","v":109.08999999999999},{"$f":"Arbeitsgänge!J673","v":111.66999999999999},114,112,111,110]
["Maschinenkosten fremd",null," €/ha",{"$f":"Arbeitsgänge!K523","v":125},{"$f":"Arbeitsgänge!K543","v":125},{"$f":"Arbeitsgänge!K564","v":125},{"$f":"Arbeitsgänge!K586","v":110},{"$f":"Arbeitsgänge!K609","v":110},{"$f":"Arbeitsgänge!K640","v":110},{"$f":"Arbeitsgänge!K673","v":110},110,110,110,110]
["Lohnkosten / Lohntrocknung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0,0,0,0]
["zusätzl. Kosten (Aufbereitung etc.)",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":923.80592619541062},{"$f":"SUM(E19:E22,E17)","v":1118.8108425552173},1227.8755266444928,1097.1208425552172,1249.4423981058453,1103.211984221884,1197.0355266444926,937,901,783,918]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":330.78407380458953},637.61515744478288,1030.3864733555074,659.30515744478294,1008.8196018941549,653.21401577811616,1061.2264733555076,1074.5000000000002,633.5,80.100000000000023,207]
["Zeit-Spanne","AK-Bedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A26,Arbeitsgänge!G$508:G$522)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A26,Arbeitsgänge!G$526:G$542)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A26,Arbeitsgänge!G$546:G$563)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A26,Arbeitsgänge!G$567:G$585)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A26,Arbeitsgänge!G$589:G$608)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A26,Arbeitsgänge!G$612:G$639)","v":0.12},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A26,Arbeitsgänge!G$643:G$672)","v":0.12},0.2,0.2,0.2,0.2]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A27,Arbeitsgänge!G$508:G$522)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A27,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A27,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A27,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A27,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A27,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A27,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A28,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A28,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A28,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A28,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A28,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A28,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A28,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A29,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A29,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A29,Arbeitsgänge!G$546:G$563)","v":0.34},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A29,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A29,Arbeitsgänge!G$589:G$608)","v":0.26},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A29,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A29,Arbeitsgänge!G$643:G$672)","v":0.16999999999999998},0.3,0.3,0.3,0.3]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A30,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A30,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A30,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A30,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A30,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A30,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A30,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A31,Arbeitsgänge!G$508:G$522)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A31,Arbeitsgänge!G$526:G$542)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A31,Arbeitsgänge!G$546:G$563)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A31,Arbeitsgänge!G$567:G$585)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A31,Arbeitsgänge!G$589:G$608)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A31,Arbeitsgänge!G$612:G$639)","v":0.78},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A31,Arbeitsgänge!G$643:G$672)","v":0.78},1,1,1,1]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A32,Arbeitsgänge!G$508:G$522)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A32,Arbeitsgänge!G$526:G$542)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A32,Arbeitsgänge!G$546:G$563)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A32,Arbeitsgänge!G$567:G$585)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A32,Arbeitsgänge!G$589:G$608)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A32,Arbeitsgänge!G$612:G$639)","v":0.43},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A32,Arbeitsgänge!G$643:G$672)","v":0.43},0.6,0.6,0.6,0.6]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A33,Arbeitsgänge!G$508:G$522)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A33,Arbeitsgänge!G$526:G$542)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A33,Arbeitsgänge!G$546:G$563)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A33,Arbeitsgänge!G$567:G$585)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A33,Arbeitsgänge!G$589:G$608)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A33,Arbeitsgänge!G$612:G$639)","v":2.19},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A33,Arbeitsgänge!G$643:G$672)","v":2.19},3.1,3.1,3.1,3.1]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A34,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A34,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A34,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A34,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A34,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A34,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A34,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)","v":7.02},7.6,7.9399999999999995,5.9399999999999995,6.1999999999999993,4.0999999999999996,4.2699999999999996,6.2,6.2,6.2,6.2]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":47.120238433702212},83.896731242734589,129.77159614049214,110.99413424996347,162.71283901518629,159.32049165319907,248.53079001299946,173.30645161290326,102.1774193548387,12.919354838709681,33.387096774193544]
["Aussaatmenge",null," kg/ha",100,{"$f":"D37","v":100},{"$f":"E37","v":100},100,{"$f":"G37","v":100},100,{"$f":"I37","v":100},100,100,100,100]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E38","v":100},100,{"$f":"G38","v":100},100,100,100,100,100,100]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D39","v":0},{"$f":"E39","v":0},0,{"$f":"G39","v":0},0,0,0,0,0,0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":78.64500000000001},{"$f":"D40","v":78.64500000000001},{"$f":"E40","v":78.64500000000001},{"$f":"+F40","v":78.64500000000001},{"$f":"G40","v":78.64500000000001},{"$f":"+H40","v":78.64500000000001},{"$f":"I40","v":78.64500000000001},64,48,50,61]
["Saatgutkosten",null," €/ha",{"$f":"D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100)","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,64,48,50,61]
["Dünger:","€/kg",null,"Düngeraufwand/ha (in kg Reinnährst.)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",130,170,170,170,170,170,170,170,170,170,170]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",45,65,95,65,85,65,95,85,85,85,85]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",110,120,135,120,135,120,135,135,135,135,135]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D46","v":300},300,300,300,300,300,300,300,300,300]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",10,15,18,15,40,15,18,40,40,40,40]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",20,25,30,25,30,{"$f":"H48","v":30},30,30,30,30,30]
["Mineraldüngerkosten",null," €/ha",{"$f":"D43*$B$43+D44*$B$44+D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48","v":516.47926542874393},656.99151748188399,718.35353726449262,656.99151748188399,746.66040872584529,660.78265914855069,718.35353726449262,465,450,350,480]
["Herbizide",null," €/ha",33,45,45,45,59,43,43,58,58,54,55]
["Fungizide",null," €/ha",18,35,70,35,54,48,67,53,52,45,46]
["Insektizide",null," €/ha",0,0,0,0,10,0,0,11,11,6,2]
["Wachstumsregler",null," €/ha",14,25,25,25,32,18,23,30,29,28,27]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D50:D53)","v":65},105,140,105,155,109,133,152,150,133,130]
[null,"* normale Sorten incl. USt:",{"$f":"+Stammdatenblatt!P80","v":70.62},"€/dt"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Saatgutprod.-Hybridroggen","index":14,"n_rows":56,"n_cols":15,"rows_kept":56,"cut":false,"hidden":true,"merged":[[5,3,5,4]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Erntejahr"]
[null,"Landesbetrieb Landwirtschaft Hessen",null,null,null,null,null,2012,null,null,2011,2010,2009,2008]
[]
[]
["Roggen","Saatgutvermehrung",null,"2 ha",null,null,"5 ha","5 ha","20 ha",null,"5 ha","5 ha","5 ha","5 ha"]
["Leistung: Menge Hauptprod.",null," dt/ha",50,70,90,70,90,70,90,90,90,90,90]
["          Preis Hauptprod.","(Angaben inkl. MwSt.)"," €",{"$f":"+Stammdatenblatt!P14","v":25.091800000000003},{"$f":"D8","v":25.091800000000003},{"$f":"E8","v":25.091800000000003},{"$f":"+D8","v":25.091800000000003},{"$f":"G8","v":25.091800000000003},{"$f":"+H8","v":25.091800000000003},{"$f":"I8","v":25.091800000000003},22.35,17.05,9.59,12.5]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1254.5900000000001},1756.4260000000002,2258.2620000000002,1756.4260000000002,2258.2620000000002,1756.4260000000002,2258.2620000000002,2011.5000000000002,1534.5,863.1,1125]
["Erlös Nebenprodukt(e)","Vermehrer-Zuschlag"," €/ha",{"$f":"SUM(D7*O10)","v":277.5},{"$f":"SUM(E7*O10)","v":388.5},{"$f":"E10","v":388.5},{"$f":"G7*O10","v":388.5},{"$f":"H7*O10","v":499.5},0,{"$f":"I10","v":0},{"$f":"H10","v":499.5},{"$f":"K10","v":499.5},{"$f":"L10","v":499.5},{"$f":"M10","v":499.5},5.55]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1532.0900000000001},{"$f":"E10+E9","v":2144.9260000000004},2646.7620000000002,2144.9260000000004,2757.7620000000002,1756.4260000000002,2258.2620000000002,2511,2034,1362.6,1624.5]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,64,48,50,61]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":516.47926542874393},656.99151748188399,718.35353726449262,656.99151748188399,746.66040872584529,660.78265914855069,718.35353726449262,465,450,350,480]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":65},105,140,105,155,109,133,152,150,133,130]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$E$190","v":9.1772191000000021},{"$f":"(E11/1000)*Stammdatenblatt!$E$190","v":12.848106740000002},{"$f":"(F11/1000)*Stammdatenblatt!$E$190","v":15.854104380000003},{"$f":"(G11/1000)*Stammdatenblatt!$E$190","v":12.848106740000002},{"$f":"(H11/1000)*Stammdatenblatt!$E$190","v":16.518994380000002},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":10.520991740000001},{"$f":"(J11/1000)*Stammdatenblatt!$E$190","v":13.526989380000002},13,13,12,11]
["Trocknungskosten",null," €/ha",{"$f":"D7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":18.506666666666668},{"$f":"E7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"F7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},{"$f":"G7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":25.173333333333332},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":31.84},19,18,17,16]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":687.80815119541057},{"$f":"SUM(E12:E16)","v":878.65795755521731},984.6926416444926,878.65795755521731,1028.6644031058452,884.12198422188396,975.36552664449266,713,679,562,698]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":844.28184880458957},{"$f":"E11-E17","v":1266.2680424447831},1662.0693583555076,1266.2680424447831,1729.097596894155,872.3040157781162,1282.8964733555076,1798,1355,800.59999999999991,926.5]
["Maschinenkosten eigen",null," €/ha",{"$f":"Arbeitsgänge!J523","v":112.66000000000001},{"$f":"Arbeitsgänge!J543","v":117.48},{"$f":"Arbeitsgänge!J564","v":120.51},{"$f":"Arbeitsgänge!J586","v":110.78999999999999},{"$f":"Arbeitsgänge!J609","v":113.76999999999998},{"$f":"Arbeitsgänge!J640","v":109.08999999999999},{"$f":"Arbeitsgänge!J673","v":111.66999999999999},114,112,111,110]
["Maschinenkosten fremd",null," €/ha",{"$f":"Arbeitsgänge!K523","v":125},{"$f":"Arbeitsgänge!K543","v":125},{"$f":"Arbeitsgänge!K564","v":125},{"$f":"Arbeitsgänge!K586","v":110},{"$f":"Arbeitsgänge!K609","v":110},{"$f":"Arbeitsgänge!K640","v":110},{"$f":"Arbeitsgänge!K673","v":110},110,110,110,110]
["Lohnkosten / Lohntrocknung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0,0,0,0]
["zusätzl. Kosten (Aufbereitung etc.)",null," €/ha",30,45,{"$f":"E22","v":45},45,65,0,0,65,65,65,65]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":955.46815119541066},{"$f":"SUM(E19:E22,E17)","v":1166.1379575552173},1275.2026416444926,1144.4479575552173,1317.4344031058451,1103.211984221884,1197.0355266444926,1002,966,848,983]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":576.62184880458949},978.78804244478306,1371.5593583555076,1000.4780424447831,1440.327596894155,653.21401577811616,1061.2264733555076,1509,1068,514.59999999999991,641.5]
["Zeit-Spanne","AK-Bedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A26,Arbeitsgänge!G$508:G$522)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$526:G$542)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A26,Arbeitsgänge!G$546:G$563)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$567:G$585)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$589:G$608)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$612:G$639)","v":0.12},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$643:G$672)","v":0.12},0.2,0.2,0.2,0.2]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A27,Arbeitsgänge!G$508:G$522)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A27,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A28,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A28,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A29,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A29,Arbeitsgänge!G$546:G$563)","v":0.34},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$589:G$608)","v":0.26},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$643:G$672)","v":0.16999999999999998},0.3,0.3,0.3,0.3]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A30,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A30,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A31,Arbeitsgänge!G$508:G$522)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$526:G$542)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A31,Arbeitsgänge!G$546:G$563)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$567:G$585)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$589:G$608)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$612:G$639)","v":0.78},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$643:G$672)","v":0.78},1,1,1,1]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A32,Arbeitsgänge!G$508:G$522)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$526:G$542)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A32,Arbeitsgänge!G$546:G$563)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$567:G$585)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$589:G$608)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$612:G$639)","v":0.43},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$643:G$672)","v":0.43},0.6,0.6,0.6,0.6]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A33,Arbeitsgänge!G$508:G$522)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$526:G$542)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A33,Arbeitsgänge!G$546:G$563)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$567:G$585)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$589:G$608)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$612:G$639)","v":2.19},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$643:G$672)","v":2.19},3.1,3.1,3.1,3.1]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A34,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A34,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0," +"]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)+O35","v":10.02},{"$f":"SUM(E26:E34)+O35","v":10.6},{"$f":"SUM(F26:F34)","v":7.9399999999999995},{"$f":"SUM(G26:G34)+O35","v":8.94},{"$f":"SUM(H26:H34)+O35","v":9.1999999999999993},{"$f":"SUM(I26:I34)","v":4.0999999999999996},{"$f":"SUM(J26:J34)","v":4.2699999999999996},{"$f":"SUM(K26:K34)+O35","v":9.1999999999999993},{"$f":"SUM(L26:L34)+O35","v":9.1999999999999993},{"$f":"SUM(M26:M34)+O35","v":9.1999999999999993},{"$f":"SUM(N26:N34)+O35","v":9.1999999999999993},3]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":57.547090699060831},92.338494570262554,172.74047334452237,111.9102955754791,156.55734748849511,159.32049165319907,248.53079001299946,164.02173913043478,116.08695652173914,55.934782608695649,69.728260869565219]
["Aussaatmenge",null," kg/ha",100,{"$f":"D37","v":100},{"$f":"E37","v":100},100,{"$f":"G37","v":100},100,{"$f":"I37","v":100},100,100,100,100]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E38","v":100},100,{"$f":"G38","v":100},100,100,100,100,100,100]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D39","v":0},{"$f":"E39","v":0},0,{"$f":"G39","v":0},0,0,0,0,0,0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":78.64500000000001},{"$f":"D40","v":78.64500000000001},{"$f":"E40","v":78.64500000000001},{"$f":"+F40","v":78.64500000000001},{"$f":"G40","v":78.64500000000001},{"$f":"+H40","v":78.64500000000001},{"$f":"I40","v":78.64500000000001},64,48,50,61]
["Saatgutkosten",null," €/ha",{"$f":"D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100)","v":78.64500000000001},78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,78.64500000000001,64,48,50,61]
["Dünger:","€/kg",null,"Düngeraufwand/ha (in kg Reinnährst.)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",130,170,170,170,170,170,170,170,170,170,170]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",45,65,95,65,85,65,95,85,85,85,85]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",110,120,135,120,135,120,135,135,135,135,135]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D46","v":300},300,300,300,300,300,300,300,300,300]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",10,15,18,15,40,15,18,40,40,40,40]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",20,25,30,25,30,{"$f":"H48","v":30},30,30,30,30,30]
["Mineraldüngerkosten",null," €/ha",{"$f":"D43*$B$43+D44*$B$44+D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48","v":516.47926542874393},656.99151748188399,718.35353726449262,656.99151748188399,746.66040872584529,660.78265914855069,718.35353726449262,465,450,350,480]
["Herbizide",null," €/ha",33,45,45,45,59,43,43,58,58,54,55]
["Fungizide",null," €/ha",18,35,70,35,54,48,67,53,52,45,46]
["Insektizide",null," €/ha",0,0,0,0,10,0,0,11,11,6,2]
["Wachstumsregler",null," €/ha",14,25,25,25,32,18,23,30,29,28,27]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D50:D53)","v":65},105,140,105,155,109,133,152,150,133,130]
[null,"* normale Sorten incl. USt:",{"$f":"+Stammdatenblatt!P80","v":70.62},"€/dt"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Sonstige Kosten","index":15,"n_rows":199,"n_cols":34,"rows_kept":199,"cut":false,"hidden":true,"merged":[[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[46,11,46,14],[64,7,64,8],[64,9,64,10],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[18,7,18,8],[19,7,19,8],[65,7,65,8],[65,9,65,10],[67,7,67,8],[68,7,68,8],[68,9,68,10],[69,7,69,8],[69,9,69,10],[24,2,24,3],[24,5,24,6],[25,5,25,6],[73,7,73,8],[73,9,73,10],[74,7,74,8],[74,9,74,10],[78,7,78,8],[78,9,78,10],[70,7,70,8],[70,9,70,10],[71,7,71,8],[71,9,71,10],[72,7,72,8],[72,9,72,10],[85,7,85,8],[85,9,85,10],[86,7,86,8],[86,9,86,10],[88,7,88,8],[88,9,88,10],[80,7,80,8],[80,9,80,10],[82,7,82,8],[82,9,82,10],[84,7,84,8],[84,9,84,10],[126,4,126,5],[126,6,126,7],[126,11,126,12],[126,13,126,14],[127,4,127,5],[127,6,127,7],[127,11,127,12],[127,13,127,14],[124,4,124,5],[124,6,124,7],[124,11,124,12],[124,13,124,14],[125,4,125,7],[125,11,125,14],[130,4,130,5],[130,6,130,7],[130,11,130,12],[130,13,130,14],[131,4,131,5],[131,6,131,7],[131,11,131,12],[131,13,131,14],[128,4,128,5],[128,6,128,7],[128,11,128,12],[128,13,128,14],[129,4,129,5],[129,6,129,7],[129,11,129,12],[129,13,129,14],[134,4,134,5],[134,6,134,7],[134,11,134,12],[134,13,134,14],[135,4,135,5],[135,6,135,7],[135,11,135,12],[135,13,135,14],[132,4,132,5],[132,6,132,7],[132,11,132,12],[132,13,132,14],[133,4,133,5],[133,6,133,7],[133,11,133,12],[133,13,133,14],[138,4,138,5],[138,6,138,7],[138,11,138,12],[138,13,138,14],[142,8,142,9],[142,10,142,11],[142,12,142,13],[136,4,136,5],[136,6,136,7],[136,11,136,12],[136,13,136,14],[137,4,137,5],[137,6,137,7],[137,11,137,12],[137,13,137,14],[147,10,147,11],[148,10,148,11],[149,10,149,11],[150,10,150,11],[151,10,151,11],[152,10,152,11],[143,8,143,9],[143,10,143,11],[143,12,143,13],[144,10,144,11],[145,10,145,11],[146,10,146,11],[159,10,159,11],[160,10,160,11],[161,10,161,11],[162,10,162,11],[163,10,163,11],[164,10,164,11],[153,10,153,11],[154,10,154,11],[155,10,155,11],[156,10,156,11],[157,10,157,11],[158,10,158,11],[177,6,177,7],[179,3,179,4],[180,3,180,4],[181,3,181,4],[165,10,165,11],[166,10,166,11],[167,10,167,11],[168,10,168,11],[169,10,169,11],[170,10,170,11]]}
[]
[null,null,"Sonstige Kosten"]
[]
[null,null,"Nachfolgende Spezialinformationen sind mit den Berechnungsgrundlagen nicht "]
[null,null,"verknüpft und können für individuelle Kalkulationen verwendet werden."]
[]
[null,null,"So setzt sich der Saatgutpreis zusammen, Bsp. Winterweizen, (A-Qualität)"]
[null,null,null,null,"Quelle: BW-agrar, Nr.36/2011, S.61",null,null,null,"je dt"]
[null,null,"Vermehrungsgrundpreis",null,null,null,null,"20,50 €"]
[null,null,"Vermehreraufschlag",null,null,null,null,"6,25 €"]
[null,null,"(Mehrkosten Basissaatgut, Bereinigung, Aufbereitung"]
[null,null,"Risikoausgleich)"]
[null,null,"Beizung Fungizid",null,null,null,null,"9,30 €"]
[null,null,"(Mittelkosten, Beizanlage, Beizlohn)"]
[null,null,"Verpackung",null,null,null,null,"1,60 €"]
[null,null,"Züchterlizenz",null,null,null,null," 7,00 - 10,50 €"]
[null,null,"Vo-Spanne",null,null,null,null," 1,00 - 3,00 €"]
[null,null,"Handelsspanne",null,null,null,null," 1,00 - 5,00 €"]
[null,null,"Lagerung u. Transport",null,null,null,null," 1,00 - 7,00 €"]
[null,null,"Verkaufspreis an Landwirte",null,null,null,null," 48 - 63,50 €"]
[]
[]
[null,null,"Saatgut"]
[null,null,"Quelle: ","BayWa Saatgut Agrar 04/2011 u. eigene Erhebungen"]
[null,null," Kulturen",null,null,"Saat-/Pflanzgutpreis"]
[null,null,null,null,null,"€/dt bzw. Einh. (o.Mwst.)"]
[null,null,"Winterweizen",null,"Futterweizen; C",56]
[null,null,"Winterweizen",null,"Backweizen; B",57,null,null,null,null,null,null,null,null,"  "]
[null,null,"Winterweizen",null,"Qualitätsweizen; A",58]
[null,null,"Winterweizen",null,"Eliteweizen; E",60]
[null,null,"Winterroggen",null,"Populationssorten",54]
[null,null,"Winterroggen",null,"Hybridsorten",52]
[null,null,"Triticale",null,null,52]
[null,null,"Wintergerste",null,"Futtergerste",52]
[null,null,"Dinkel",null,null,83,null,null,"Züchterlizenzgebühren",null,null,"€/dt"]
[null,null,"Sommerweizen",null,"Backweizen; B",57,null,null,"Getreide",null,null,"ca. 5 - 10"]
[null,null,"Sommergerste",null,"Futtergerste",56,null,null,"Ackerbohnen",null,null,"ca. 8 - 9"]
[null,null,"Braugerste",null,null,61,null,null,"Erbsen",null,null,"ca. 4 - 11"]
[null,null,"Hafer",null,null,55,null,null,"Lupinen",null,null,9.9]
[null,null,"Durum",null,null,93,null,null,"Kartoffeln",null,null,"ca. 4 - 10"]
[null,null,"Körnermais",null,"50TK/Einheit",85,"(je TKEh)",null,"Quelle: Saatgut-Treuhandverwaltungs GmbH www.stv-bonn.de/"]
[null,null,"Winterraps",null,"Hybridsorten",244,null,null,null,null,null,null,null,"Stand 11/2011"]
[null,null,null,null,"Liniensorten",142]
[null,null,"Sommerraps",null,null,260,"(je Eh[ha])"]
[null,null,"Sonnenblumen",null,null,200,"(0,25 ha)"]
[null,null,"Sojabohnen",null,null,55,"(je Eh[ha])",null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"Öllein",null,null,74,null,null," Berechnungsbeispiel",null,null,"Winterroggen"]
[null,null,"Futtererbsen",null,null,85]
[null,null,"Ackerbohnen",null,null,85,null,null," Saatmenge:",null,"130","kg/ha"]
[null,null,"Lupinen",null,"bitterstoffarm",115,null,null," Anteil Zukauf:",null,30,"%"]
[null,null,"Zuckerrüben"]
[null,null,"Speisekartoffeln",null,null,66,null,null,{"$f":"K50%","v":0.3},{"$f":"K49*K50%/100","v":0.39},"Zukauf *",{"$f":"F32","v":52},"€/dt      =",{"$f":"J52*L52","v":20.28},"€/ha",null,null,null,null," "]
[null,null,"Speisefrühkartoffeln",null,null,70,null,null,{"$f":"1-I52","v":0.7},{"$f":"K49*I53%","v":0.90999999999999992},"Eigen *",17.712,"€/dt      =",{"$f":"J53*L53","v":16.117919999999998},"€/ha",null,null,null,null," "]
[null,null,"Hanf (Stroh) ohne Lagerung",null,null,null,null,null,null," Reinigen+Beizen",null,15,"€/dt      =",{"$f":"J53*L54","v":13.649999999999999},"€/ha"]
[null,null,"Hanf (Stroh) nach Lagerung",null,null,null,null,null,null," + Nachbaulizenz",null,4,"€/dt      =",{"$f":"J53*L55","v":3.6399999999999997},"€/ha"]
[null,null,"Blühmischung (Brachebegrünung)",null,null,400,null,null," Summe",null,null,null,null,{"$f":"SUM(N52:N55)","v":53.687919999999998},"€/ha"]
[]
[]
[]
[]
[]
[]
[null,null,"Kosten der Feuchtgetreidelagerung"]
[null,null,"Quelle: in Anlehnung an DLZ 7/2001, S72 ff.; aktualisiert über Preisindizes des Stat. Bundesamtes (11/2011)"]
[null,null," Getreidefläche",null,"ha",20,30,50,null,100]
[null,null," Getreidemenge",null,"t",120,180,300,null,600]
[]
[]
[null,null," Lagerraum",0.75,"m³",{"$f":"F66/$D$69","v":160},{"$f":"G66/$D$69","v":240},{"$f":"H66/$D$69","v":400},null,{"$f":"J66/$D$69","v":800}]
[null,null," Kosten je m³",null,"€",170,160,120,null,100]
[null,null," Investitionssumme",null,"€",{"$f":"F69*F70","v":27200},{"$f":"G69*G70","v":38400},{"$f":"H69*H70","v":48000},null,{"$f":"J69*J70","v":80000}]
[null,null," Abschreibung",0.04,"€",{"$f":"F71*$D$72","v":1088},{"$f":"G71*$D$72","v":1536},{"$f":"H71*$D$72","v":1920},null,{"$f":"J71*$D$72","v":3200}]
[null,null," Zinssatz",0.02,"€",{"$f":"F71*$D$73","v":544},{"$f":"G71*$D$73","v":768},{"$f":"H71*$D$73","v":960},null,{"$f":"J71*$D$73","v":1600}]
[null,null," Festkosten/Jahr",null,"€",{"$f":"SUM(F72:F73)","v":1632},{"$f":"SUM(G72:G73)","v":2304},{"$f":"SUM(H72:H73)","v":2880},null,{"$f":"SUM(J72:J73)","v":4800}]
[null,null,null,null,"€/t",{"$f":"F74/F66","v":13.6},{"$f":"G74/G66","v":12.8},{"$f":"H74/H66","v":9.6},null,{"$f":"J74/J66","v":8}]
[]
[null,null," Variable Kosten"]
[null,null," Einlagerungskosten bei 17 t Stundenleistung mit Zellenradgebläse 7,87 kW-E-Motor 1,12 €/h."]
[null,null,null,null,"€/t",0.15,0.15,0.15,null,0.15]
[null,null," Auslagerungskosten mittels Folge- und Transportschnecke"]
[null,null," 2,35 kW-E-Motor",null,"€/t",0.05,0.05,0.05,null,0.05]
[null,null," Servicekosten der Anlage"]
[null,null," pro Jahr",250,"€/t",{"$f":"$D$83/F66","v":2.0833333333333335},{"$f":"$D$83/G66","v":1.3888888888888888},{"$f":"$D$83/H66","v":0.83333333333333337},null,{"$f":"$D$83/J66","v":0.41666666666666669}]
[null,null," Reparaturkosten bei "]
[null,null," Gesamtsummen ",null,"€/Jahr",500,700,1000,null,1000]
[null,null,null,null,"€/t",{"$f":"F85/F66","v":4.166666666666667},{"$f":"G85/G66","v":3.8888888888888888},{"$f":"H85/H66","v":3.3333333333333335},null,{"$f":"J85/J66","v":1.6666666666666667}]
[null,null," S variable Kosten",null,"€/t",{"$f":"SUM(F79,F81,F83,F86)","v":6.4500000000000011},{"$f":"SUM(G79,G81,G83,G86)","v":5.4777777777777779},{"$f":"SUM(H79,H81,H83,H86)","v":4.3666666666666671},null,{"$f":"SUM(J79,J81,J83,J86)","v":2.2833333333333332}]
[]
[null,null," Kosten insgesamt",null,"€/t",{"$f":"F75+F87","v":20.05},{"$f":"G75+G87","v":18.277777777777779},{"$f":"H75+H87","v":13.966666666666667},null,{"$f":"J75+J87","v":10.283333333333333}]
[]
[null,null,"Kosten der Lagerhaltung"]
[]
[]
[null,null," Lagergröße",600," t",null,null,null," Getreidepreis",null,null," €/dt"]
[null,null," Lagerdauer",5,"Monate",null,null,null,"vor Einlagerung",null,1,14]
[]
[null,null," Festkosten","Anschaff-","Nutzungs-","AfA","Zinsansatz","Vers."]
[null,null,null,"ungskosten","dauer",null,0.02,2.5000000000000001E-3,"gesamt","je t","je dt",null,null,null,null,null,null,null,null,null,null,null,null,"Datensammlung: Konservierung -und Lagerung von Druschfrüchten, 2010"]
[null,null,null,"€","Jahre","€","€","€","€","€","€",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modell1a",null,"Modell1b",null,"Modell1c",null,"Modell1d"]
[null,null,"Anlagetechnik",30000,10,{"$f":"D100/E100","v":3000},{"$f":"D100*G98","v":600},{"$f":"D100*H98","v":75},{"$f":"SUM(F100:H100)","v":3675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ergenisse von KTBL-Modellanlagen:",null,null,null,"Belegung",null,"Belegung ",null,"Belegung ",null,"Belegung "]
[null,null,"Gebäude",70000,40,{"$f":"D101/E101","v":1750},{"$f":"D101*G98","v":1400},{"$f":"D101*H98","v":175},{"$f":"SUM(F101:H101)","v":3325},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 100 %Weizen",null,"67,5 % Weizen",null,"77,5 % Weizen",null,"77,5 % Weizen"]
[null,null," S Festkosten",{"$f":"SUM(D100:D101)","v":100000},null,{"$f":"SUM(F100:F101)","v":4750},{"$f":"SUM(G100:G101)","v":2000},{"$f":"SUM(H100:H101)","v":250},{"$f":"SUM(F102:H102)","v":7000},{"$f":"IF(D94=0,0,I102/D94)","v":11.666666666666666},{"$f":"J102/10","v":1.1666666666666665},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32,5% Gerste",null,"22,5% Körnermais",null,"22,5% Winterraps"]
[]
[null,null," Variable Kosten",null,null,null,null,"Erntemenge",null,"je t","je dt",null,null,null,null,null,null,null,null,null,null,null,null,"Anschaffungspreis",null,null,null,202765,null,202765,null,202765,null,202765]
[null,null,"Art",null,null,"€/t",null,"%",null,"€","€",null,null,null,null,null,null,null,null,null,null,null,null,"Fixkosten",null,null,null,19284,null,19284,null,19284,null,19284]
[null,null," Strom, Reperaturen",null,null,3,null,100,null,{"$f":"F106*H106%","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abschreibungen",null,null,12143,null,12143,null,12143,null,12143]
[null,null," Sonstiges",null,null,null,null,null,null,{"$f":"F107*H107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zinsansatz",null,null,6085,null,6085,null,6085,null,6085]
[null,null," S Variable Kosten",null,null,null,null,null,null,{"$f":"SUM(J106:J107)","v":3},{"$f":"J108/10","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,"Wartung",null,null,1056,null,1056,null,1056,null,1056]
[null,null," Schwund- und Zinskosten",null,null,null,null,null,null,"je Monat",null,null,null,null,null,null,null,null,null,null,null,null,null,"Variable Kosten",null,null,null,8133,null,8108,null,15526,null,8294]
[null,null,null,null,null,"%",null,null,null,"€/dt","€",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betriebsstoffe u- Reparaturen",null,null,4456,null,4342,null,10424,null,4624]
[null,null," Lagerverlust pro Monat",null,null,0.2,null,null,null,{"$f":"L95*F111%","v":2.8000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AKh-bedarf",null,null,245.1,null,251.1,null,340.1,null,244.7]
[null,null," Zinsentgang/Monat",null,null,4,null,null,null,{"$f":"L95*F112%/12","v":4.6666666666666669E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lohnansatz",null,null,3676,null,3766,null,5102,null,3670]
[null,null," S Schwund- und Zinskosten",null,null,null,null,null,null,{"$f":"SUM(J111:J112)","v":7.4666666666666673E-2},{"$f":"J113*D95","v":0.37333333333333335},null,null,null,null,null,null,null,null,null,null,null,null,"Kosten pro Jahr (fix u. variabel)",null,null,null,27417,null,27392,null,34810,null,27578]
[null,null," Gesamtkosten für Lagerung",null,null,null,null,null,null,null,null,{"$f":"K102+K108+K113","v":1.8399999999999999},null,null,null,null,null,null,null,null,null,null,null,"Masse Leergut",null,null,null,2000,null,1865,null,1988,null,1980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kosten pro Tonne und Jahr",null,null,null,13.71,null,14.69,null,17.510000000000002,null,13.93]
[null,null," Getreidemindestpreis bei Auslagerung (€/dt)",null,null,null,null,null,null,null,null,{"$f":"L95+L114","v":15.84}]
[]
[null,null,"Lagerung"]
[null,null,"Quelle: ","BW agrar 25/2001, S. 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Außenhochsilolagerung",null,null,125,160]
[null,null," Variable Kosten für 6 Monate je dt:",null,null,1,"€",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hallenflachlagerung",null,null,180,230]
[null,null," Feste Kosten je dt:",null,null,1,"€"]
[]
[null,null,"Hagelversicherung"]
[null,null,"Quelle: Vereinigte Hagelversicherung VVaG (2011); Bezirksdirektion Stuttgart"]
[null,{"$f":"ROWS($B$125:$B125)","v":1}," Kultur",null,"Baden",null,"Württemberg",null,null," Kultur",null,"Baden",null,"Württemberg"]
[null,{"$f":"ROWS($B$125:$B126)","v":2},null,null,"je 1000 € Versicherungssumme",null,null,null,null,null,null,"je 1000 € Versicherungssumme"]
[null,{"$f":"ROWS($B$125:$B127)","v":3}," Wintergetreide",null,19.399999999999999,null,19.2,null,{"$f":"ROWS($B$125:$B127)","v":3}," Hanf",null,32.1,null,32.1]
[null,{"$f":"ROWS($B$125:$B128)","v":4}," Sommergetreide",null,19.399999999999999,null,19.2,null,{"$f":"ROWS($B$125:$B128)","v":4}," Grünschnittroggen",null,12.4,null,14.3]
[null,{"$f":"ROWS($B$125:$B129)","v":5}," Körnermais",null,15.6,null,15.9,null,{"$f":"ROWS($B$125:$B129)","v":5}," Wintergetreide für GPS*",null,12.4,null,12.4]
[null,{"$f":"ROWS($B$125:$B130)","v":6}," Silomais",null,16.7,null,17.100000000000001,null,{"$f":"ROWS($B$125:$B130)","v":6}," Sommergetreide für GPS*",null,12.4,null,12.4]
[null,{"$f":"ROWS($B$125:$B131)","v":7}," Raps",null,52,null,54.1,null,{"$f":"ROWS($B$125:$B131)","v":7}," Zuckerhirse für GPS*",null,18.899999999999999,null,19.100000000000001]
[null,{"$f":"ROWS($B$125:$B132)","v":8}," Sonnenblumen",null,43.2,null,41.4,null,{"$f":"ROWS($B$125:$B132)","v":8}," Sudangras für GPS*",null,15.2,null,14.9]
[null,{"$f":"ROWS($B$125:$B133)","v":9}," Öllein",null,45.6,null,46.05,null,{"$f":"ROWS($B$125:$B133)","v":9}," Sonnenblumen für GPS*",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B134)","v":10}," Ackerbohnen",null,29.5,null,22.4,null,{"$f":"ROWS($B$125:$B134)","v":10}," Kleegras / Ackergras",null,11.9,null,11.2]
[null,{"$f":"ROWS($B$125:$B135)","v":11}," Erbsen",null,29.5,null,22.4,null,{"$f":"ROWS($B$125:$B135)","v":11}," Durchwachsene Silphie",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B136)","v":12}," Sojabohnen",null,27.9,null,26.4,null,{"$f":"ROWS($B$125:$B136)","v":12}," Topinambur",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B137)","v":13}," Körnerhirse",null,25.1,null,26.2,null,{"$f":"ROWS($B$125:$B137)","v":13}," Miscanthus",null,16.2,null,15.1]
[null,{"$f":"ROWS($B$125:$B138)","v":14}," Kartoffeln",null,17.600000000000001,null,17.5,null,{"$f":"ROWS($B$125:$B138)","v":14},"Sonstige",null,1,null,1]
[null,{"$f":"ROWS($B$125:$B139)","v":15}," Zuckerrüben",null,12.8,null,12.6,null,{"$f":"ROWS($B$125:$B139)","v":15}]
[null,null,null,null,null,null,null,null,null,"* Nutzung als Ganzpflanzensilage"]
[null,null,"Saatgut: Begrünung, Zwischenfrucht"]
[null,null,"Quelle:","BayWa Saatgut Agrar; 04/2011"]
[null,null,"Kultur",null,null,null,null,null,"Saatmenge",null,"Nutzung",null,"Saatgutkosten"]
[null,null,null,null,null,null,null,null,"kg/ha",null,"G/F1)",null,"€/ha (o.MwSt.)"]
[null,null,"Hülsenfrüchte",null,"Ackerbohnen",null,null,null,"180-200",null,"G          ",null,200]
[null,null,null,null,"Futtererbse",null,null,null,"140-160",null,"G+F          ",null,175]
[null,null,null,null,"Saatwicken",null,null,null,"80-90",null,"G          ",null,125]
[null,null,null,null,"Winterwicken",null,null,null,70,null,"F          ",null,160]
[null,null,null,null,"Lupinen",null,null,null,"150-200",null,"G          ",null,275]
[null,null,null,null,"Gemenge (Erb/AB/Wi)",null,null,null,150,null,"G+F          ",null,250]
[null,null," Gräser",null,"Einj. Weidelgras",null,null,null,"40-50",null,"G+F          ",null,103]
[null,null,null,null,"Welsches Weidelgras",null,null,null,"40-50",null,"F          ",null,95]
[null,null," Kleesaaten",null,"Perserklee",null,null,null,20,null,"G+F          ",null,80]
[null,null,null,null,"Alexandrinerklee",null,null,null,35,null,"G+F          ",null,75]
[null,null,null,null,"Inkarnatklee",null,null,null,30,null,"F          ",null,90]
[null,null," Ölsaaten",null,"Winterraps",null,null,null,"15-25",null,"G+F          ",null,45]
[null,null,null,null,"Sommerraps",null,null,null,"15-25",null,"G+F          ",null,45]
[null,null,null,null,"Winterrübsen",null,null,null,"12-17",null,"G+(F)          ",null,29]
[null,null,null,null,"Sommerrübsen",null,null,null,"8-12",null,"G          ",null,45]
[null,null,null,null,"Ölrettich",null,null,null,"20-25",null,"G+F          ",null,60]
[null,null,null,null,"Ölrettich (nematodenresistent)",null,null,null,"20-25",null,"G+F          ",null,70]
[null,null,null,null,"Gelbsenf",null,null,null,"20-25",null,"G+F          ",null,45]
[null,null,null,null,"Gelbsenf (nematodenresistent)",null,null,null,"20-25",null,"G+F          ",null,58]
[null,null," Mischungen",null,"Landsberger Gemenge",null,null,null,"80-90",null,"F          ",null,245]
[null,null,null,null,"Alexandrinerklee/einj. Weidelgras",null,null,null,"35",null,"F+(G)          ",null,85]
[null,null," Sonstige",null,"Sareptasenf",null,null,null,"6-8",null,"G          ",null,55]
[null,null,null,null,"Herbstrüben",null,null,null,"0,6-2,5",null,"G+F          ",null,15]
[null,null,null,null,"Phacelia",null,null,null,"9-12",null,"G          ",null,40]
[null,null,null,null,"Futterhirse",null,null,null,"25",null,"F          ",null,45]
[null,null,null,null,"Grünmais",null,null,null,"45",null,"F          ",null,75]
[null,null,null,null,"Winterroggen",null,null,null,"120-150",null,"F+(G)          ",null,140,"(04/2011)"]
[null,null,"1) G = Gründüngung; F = Futternutzung"]
[null,null," Vorfruchtwert"]
[null,null,"Quelle: ","in Anlehnung an Thüringer Landesanstalt für Landwirtschaft, Leitlinie Ackerbohne, 01/2001"]
[]
[null,null,"Beispiel:","Ackerbohne"]
[]
[null,null," Mehrerlös Nachfrucht",null,null,"Ertrag","Mehrertrag",null,"Erzeuger-preis","Mehrerlös"]
[null,null,null,"Nachfrucht",null,"dt/ha","%","dt/ha","€/dt","€"]
[null,null,"1.","W-Weizen",null,75,15,{"$f":"F180*G180%","v":11.25},17,{"$f":"H180*I180","v":191.25}]
[null,null,"2.","Braugerste",null,55,6,{"$f":"F181*G181%","v":3.3},20,{"$f":"H181*I181","v":66}]
[null,null,"3.",null,null,null,null,{"$f":"F182*G182%","v":0},null,{"$f":"H182*I182","v":0}]
[]
[null,null,null,null,null,null,null,"kg/ha","€/kg","€"]
[null,null," Einsparung N-Dünger zur Folgefrucht",null,null,null,null,25,1,{"$f":"H185*I185","v":25}]
[]
[null,null," Verringerter Aufwand Bodenbearbeitung",null,null,null,"(15-25 €/ha)"]
[]
[null,null," Einsparung Pflanzenschutz Folgefrucht",null,null,null,"(10-20 €/ha)"]
[null,null," Vorfruchtwert",null,null,null,null,null,null,{"$f":"SUM(J180:J189)","v":282.25}]
[]
[null,null,"Beregnung"]
[null,null,"Quelle: ","DLZ 6/2001, S. 26"]
[null,null," Kosten insgesamt je mm:",null,2.5,"€/mm"]
[]
[null,null,"Berufsgenossenschaft, Wasser- und Bodenverband"]
[null,null," Quelle:"]
[null,null," Berufsgenossenschaft",null,null,null,"€/ha   bzw.",1.1000000000000001,"€/LVZ"]
[null,null," Wasser- u. Bodenverband",null,null,null,"€/ha "]

{"sheet":"Triticale","index":16,"n_rows":58,"n_cols":9,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,5],[5,6,5,7]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,"eigene "]
["Triticale",null,null,"2 ha",null,null,"5 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,95,80,95,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P17","v":27.620600000000003},{"$f":"D8","v":27.620600000000003},{"$f":"+D8","v":27.620600000000003},{"$f":"+F8","v":27.620600000000003},{"$f":"G8","v":27.620600000000003},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1795.3390000000002},2209.6480000000001,2623.9570000000003,2209.6480000000001,2623.9570000000003,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,0,0,{"$f":"+F10","v":0},{"$f":"G10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1795.3390000000002},{"$f":"E10+E9","v":2209.6480000000001},{"$f":"F10+F9","v":2623.9570000000003},{"$f":"G10+G9","v":2209.6480000000001},{"$f":"H10+H9","v":2623.9570000000003},{"$f":"I10+I9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":91.842967999999999},91.842967999999999,91.842967999999999,91.842967999999999,91.842967999999999,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":646.02551830917866},748.787847669082,841.27452128019308,748.787847669082,841.27452128019308,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":109.47999999999999},{"$f":"E56*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":177.31},{"$f":"G56*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":177.31},{"$f":"I56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":12.775991391800002},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":15.724297097600001},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":18.672602803400004},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":15.724297097600001},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":18.672602803400004},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":72.451166666666666},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":89.170666666666662},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":105.89016666666667},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":105.89016666666667},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null,null,{"$f":"SUM(D12:D16)","v":932.57564436764528},1088.3257794333488,1234.9902587502597,1088.3257794333488,1234.9902587502597,1.84]
["Direktkostenfreie Leistung",null,null,{"$f":"D11-D17","v":862.76335563235489},1121.3222205666514,1388.9667412497406,1121.3222205666514,1388.9667412497406,-1.84]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T1155","v":187.85936100000004},{"$f":"'Arbeitsvorgänge-KTBL'!T1222","v":232.72047499999996},{"$f":"'Arbeitsvorgänge-KTBL'!T1297","v":251.58682574999997},{"$f":"'Arbeitsvorgänge-KTBL'!T1367","v":218.28764375},{"$f":"'Arbeitsvorgänge-KTBL'!T1445","v":235.41806549999995},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U1155*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1222*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1297*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1367*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1445*(1+Stammdatenblatt!C239)","v":125.35000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1245.7850053676452},1446.3962544333488,1611.9270845002598,1431.9634231833488,1595.7583242502596,1.84]
["Deckungsbeitrag",null," €/ha",{"$f":"D11-D23","v":549.55399463235494},763.25174556665138,1012.0299154997406,777.68457681665132,1028.1986757497407,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.31000000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.27},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.11},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.33},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.57000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.43},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":1.6600000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":1.9300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":2.2400000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":1.58},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":1.8900000000000001},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":3.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":3.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":3.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":2.2799999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":2.2799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":1.2999999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":1.2999999999999998},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.53},7.8800000000000008,8.64,5.9799999999999995,6.61,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":72.981938198187905},96.859358574448137,117.13309207172922,130.04758809642999,155.55199330555834,0]
["Aussaatmenge",null," kg/ha",140,{"$f":"D39","v":140},140,{"$f":"+F39","v":140},{"$f":"G39","v":140},0]
["davon Zukaufsaatgut",null,"   %",80,80,80,{"$f":"+F40","v":80},{"$f":"+G40","v":80},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":34.830600000000004},34.830600000000004,34.830600000000004,{"$f":"+F41","v":34.830600000000004},{"$f":"G41","v":34.830600000000004},0]
["             Zukauf",null," €/dt",{"$f":"Stammdatenblatt!P82","v":73.295000000000002},73.295000000000002,73.295000000000002,{"$f":"+F42","v":73.295000000000002},{"$f":"G42","v":73.295000000000002},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":91.842967999999999},91.842967999999999,91.842967999999999,91.842967999999999,91.842967999999999,0]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",143,160,175,160,175,0]
[{"$f":"Stammdatenblatt!A131","v":"Phosphor"},{"$f":"Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",70,86,102,86,102,0]
[{"$f":"Stammdatenblatt!A132","v":"Kali"},{"$f":"Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",138,170,202,170,202,0]
[{"$f":"Stammdatenblatt!A133","v":"Kalk"},{"$f":"Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},{"$f":"E48","v":300},{"$f":"+F48","v":300},{"$f":"G48","v":300},0]
[{"$f":"Stammdatenblatt!A134","v":"Magnesium"},{"$f":"Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",38,42,45,42,45,0]
[{"$f":"Stammdatenblatt!A135","v":"Schwefel"},{"$f":"Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",5,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":646.02551830917866},748.787847669082,841.27452128019308,748.787847669082,841.27452128019308,0]
["Herbizide",null," €/ha",44,55,55,55,55,0]
["Fungizide",null," €/ha",33,45,66,45,66,0]
["Insektizide",null," €/ha",0,0,3,0,3,0]
["Wachstumsregler",null," €/ha",15,20,25,20,25,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":92},120,149,120,149,0]
["* ohne Beizung, bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Wintergerste","index":17,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Wintergerste",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,95,75,95,75,95,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P20","v":27.653300000000002},{"$f":"D8","v":27.653300000000002},{"$f":"E8","v":27.653300000000002},{"$f":"+F8","v":27.653300000000002},{"$f":"G8","v":27.653300000000002},{"$f":"+H8","v":27.653300000000002},{"$f":"I8","v":27.653300000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1797.4645},2212.2640000000001,2627.0635000000002,2073.9974999999999,2627.0635000000002,2073.9974999999999,2627.0635000000002,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1797.4645},{"$f":"E10+E9","v":2212.2640000000001},2627.0635000000002,2073.9974999999999,2627.0635000000002,2073.9974999999999,2627.0635000000002,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":77.638368},77.638368,77.638368,77.638368,77.638368,77.638368,77.638368,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":603.3182036473429},699.94940069444431,787.46540791062796,670.61497501207714,787.46540791062796,670.61497501207714,787.46540791062796,{"$f":"K51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":119},{"$f":"E56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"G56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"I56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"J56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":12.7911168749},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":15.742913076800003},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":18.694709278700003},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":14.758981009499999},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":18.694709278700003},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":12.423245025},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":18.694709278700003},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":72.451166666666666},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":89.170666666666662},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":105.89016666666667},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":105.89016666666667},{"$f":"E16","v":89.170666666666662},{"$f":"F16","v":105.89016666666667},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":885.19885518890965},{"$f":"SUM(E12:E16)","v":1041.9613484379111},1183.6586518559945,1011.6429906882437,1183.6586518559945,1009.3072547037438,1183.6586518559945,1.84]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":912.2656448110904},{"$f":"E11-E17","v":1170.3026515620891},1443.4048481440057,1062.3545093117564,1443.4048481440057,1064.6902452962563,1443.4048481440057,-1.84]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T1673","v":201.73796199999998},{"$f":"'Arbeitsvorgänge-KTBL'!T1742","v":244.09869024999995},{"$f":"'Arbeitsvorgänge-KTBL'!T1818","v":253.06344425},{"$f":"'Arbeitsvorgänge-KTBL'!T1890","v":229.21879625},{"$f":"'Arbeitsvorgänge-KTBL'!T1969","v":237.49364549999996},{"$f":"'Arbeitsvorgänge-KTBL'!T2047","v":206.03966325000005},{"$f":"'Arbeitsvorgänge-KTBL'!T2132","v":213.01594325000008},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U1673*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1742*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1818*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1890*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1969*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2047*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U2132*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1212.2868171889097},{"$f":"SUM(E19:E22,E17)","v":1411.4100386879111},1562.0720961059947,1366.2117869382437,1546.5022973559944,1329.7969179537438,1511.1245951059946,1.84]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":585.17768281109034},800.85396131208904,1064.9914038940055,707.78571306175627,1080.5612026440058,744.20058204625616,1115.9389048940056,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.34},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.16999999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.16999999999999998},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.09},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.34},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.34},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.29000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.24},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.15},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":2.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":1.8599999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":1.1400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":1.25},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.69},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.69},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.44999999999999996},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":3.54},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":3.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":3.57},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":2.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":2.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":1.6300000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":1.6300000000000001},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.24000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.24000000000000002},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.1},{"$f":"SUM(E26:E36)","v":8.42},8.91,6.47,6.8999999999999995,4.0600000000000005,4.32,0]
["DB ( je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":72.244158371739545},95.11329706794406,119.52765475802531,109.39500974679386,156.60307284695736,183.30063597198426,258.31919094768648,0]
["Aussaatmenge",null," kg/ha",160,{"$f":"D39","v":160},160,160,{"$f":"G39","v":160},160,{"$f":"I39","v":160},0]
["davon Zukaufsaatgut",null,"   %",40,40,40,40,{"$f":"G40","v":40},40,{"$f":"I40","v":40},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"E8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"F8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"G8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"H8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"I8+Stammdatenblatt!$K$186","v":34.863300000000002},{"$f":"J8+Stammdatenblatt!$K$186","v":34.863300000000002},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P84","v":69.015000000000001},69.015000000000001,69.015000000000001,{"$f":"+F42","v":69.015000000000001},{"$f":"G42","v":69.015000000000001},{"$f":"+H42","v":69.015000000000001},{"$f":"I42","v":69.015000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":77.638368},77.638368,77.638368,77.638368,77.638368,77.638368,77.638368,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",137,154,169,149,169,149,169,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",66,83,96,76,96,76,96,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",116,143,170,134,170,134,170,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",3,5,10,5,10,5,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":603.3182036473429},699.94940069444431,787.46540791062796,670.61497501207714,787.46540791062796,670.61497501207714,787.46540791062796,0]
["Herbizide",null," €/ha",45,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",45,55,71,55,71,55,71,0]
["Insektizide",null," €/ha",0,7,16,7,16,7,16,0]
["Wachstumsregler",null," €/ha",10,22,26,22,26,22,26,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":100},134,163,134,163,134,163,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":" Dinkel","index":18,"n_rows":57,"n_cols":8,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"bespelzt",null,"entspelzt",null,"eigene "]
["Dinkel",null,null,"2 ha","5 ha","2 ha","5 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,60,50,50,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P18","v":26.705000000000002},{"$f":"+D8","v":26.705000000000002},{"$f":"+Stammdatenblatt!P19","v":52.320000000000007},{"$f":"+F8","v":52.320000000000007},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1602.3000000000002},{"$f":"E7*E8","v":1602.3000000000002},{"$f":"F7*F8","v":2616.0000000000005},{"$f":"G7*G8","v":2616.0000000000005},{"$f":"H7*H8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D10+D9","v":1602.3000000000002},{"$f":"E10+E9","v":1602.3000000000002},{"$f":"F10+F9","v":2616.0000000000005},{"$f":"G10+G9","v":2616.0000000000005},{"$f":"H10+H9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":196.32960000000003},{"$f":"E43","v":196.32960000000003},{"$f":"F43","v":212.72320000000002},{"$f":"G43","v":212.72320000000002},{"$f":"H43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":496.48915306159421},{"$f":"E51","v":496.48915306159421},{"$f":"F51","v":496.48915306159421},{"$f":"G51","v":496.48915306159421},{"$f":"H51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"E56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"F56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"G56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"H56","v":0}]
["Versicherung",null," €/ha",{"$f":"+D9/1000*Stammdatenblatt!$P$190","v":11.402287260000001},{"$f":"+E9/1000*Stammdatenblatt!$P$190","v":11.402287260000001},{"$f":"+F9/1000*Stammdatenblatt!$P$190","v":18.615979200000005},{"$f":"+G9/1000*Stammdatenblatt!$P$190","v":18.615979200000005},{"$f":"+H9/1000*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",57.12,{"$f":"D16","v":57.12},{"$f":"E16","v":57.12},{"$f":"F16","v":57.12},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":847.02104032159411},{"$f":"SUM(E12:E16)","v":847.02104032159411},{"$f":"SUM(F12:F16)","v":870.62833226159421},{"$f":"SUM(G12:G16)","v":870.62833226159421},{"$f":"SUM(H12:H16)","v":1.84}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":755.27895967840607},{"$f":"E11-E17","v":755.27895967840607},{"$f":"F11-F17","v":1745.3716677384064},{"$f":"G11-G17","v":1745.3716677384064},{"$f":"H11-H17","v":-1.84}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":232.82605974999996},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":218.46227600000003},{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":232.82605974999996},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":218.46227600000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U875*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U677*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":125.35000000000001},0]
["Reinigung/Entspelzung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"Stammdatenblatt!K219*F7","v":650},{"$f":"F21","v":650},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},{"$f":"F22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1205.1971000715941},{"$f":"SUM(E19:E22,E17)","v":1190.8333163215941},{"$f":"SUM(F19:F22,F17)","v":1878.8043920115942},{"$f":"SUM(G19:G22,G17)","v":1864.4406082615942},{"$f":"SUM(H19:H22,H17)","v":1.84}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":397.10289992840603},{"$f":"E11-E23","v":411.46668367840607},{"$f":"F11-F23","v":737.19560798840621},{"$f":"G11-G23","v":751.55939173840625},{"$f":"H11-H23","v":-1.84}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":9.0399999999999991},{"$f":"SUM(E26:E36)","v":6.870000000000001},{"$f":"SUM(F26:F36)","v":9.0399999999999991},{"$f":"SUM(G26:G36)","v":6.870000000000001},{"$f":"SUM(H26:H36)","v":0}]
["DB ( je Akh)",null," €/Akh",{"$f":"ROUND(IF(D24>0,D24/D37,0),0)","v":44},{"$f":"ROUND(IF(E24>0,E24/E37,0),0)","v":60},{"$f":"ROUND(IF(F24>0,F24/F37,0),0)","v":82},{"$f":"ROUND(IF(G24>0,G24/G37,0),0)","v":109},{"$f":"ROUND(IF(H24>0,H24/H37,0),0)","v":0}]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,{"$f":"F39","v":200},0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":33.914999999999999},{"$f":"E8+Stammdatenblatt!$K$186","v":33.914999999999999},{"$f":"F8+Stammdatenblatt!$K$186","v":59.530000000000008},{"$f":"G8+Stammdatenblatt!$K$186","v":59.530000000000008},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P83","v":128.4},{"$f":"D42","v":128.4},{"$f":"+E42","v":128.4},{"$f":"F42","v":128.4},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":196.32960000000003},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":196.32960000000003},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":212.72320000000002},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":212.72320000000002},{"$f":"H40/100*(H39*H42)/100+((100-H40)/100*H39*H41/100)","v":0}]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",112,112,112,112,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",55,55,55,55,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",125,125,125,125,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",11,11,11,11,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+D46*$B46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":496.48915306159421},{"$f":"+$B45*E45+E46*$B46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":496.48915306159421},{"$f":"+$B45*F45+F46*$B46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":496.48915306159421},{"$f":"+$B45*G45+G46*$B46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":496.48915306159421},{"$f":"+$B45*H45+H46*$B46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":0}]
["Herbizide",null," €/ha",45,45,45,45,0]
["Fungizide",null," €/ha",0,0,0,0,0]
["Insektizide",null," €/ha",12,12,12,12,0]
["Wachstumsregler",null," €/ha",15,15,15,15,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":72},{"$f":"SUM(E52:E55)","v":72},{"$f":"SUM(F52:F55)","v":72},{"$f":"SUM(G52:G55)","v":72},{"$f":"SUM(H52:H55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Braugerste","index":19,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,"eigene "]
["Braugerste",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,75,55,75,55,75,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P21","v":27.620600000000003},{"$f":"+D8","v":27.620600000000003},{"$f":"E8","v":27.620600000000003},{"$f":"F8","v":27.620600000000003},{"$f":"G8","v":27.620600000000003},{"$f":"H8","v":27.620600000000003},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1519.1330000000003},2071.5450000000001,1519.1330000000003,2071.5450000000001,1519.1330000000003,2071.5450000000001,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},{"$f":"G10","v":0},{"$f":"H10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1519.1330000000003},{"$f":"E10+E9","v":2071.5450000000001},1519.1330000000003,2071.5450000000001,1519.1330000000003,2071.5450000000001,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":127.33},127.33,127.33,127.33,127.33,127.33,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":512.74393777173907},630.07924169082116,512.74393777173907,630.07924169082116,512.74393777173907,630.07924169082116,{"$f":"J51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"E56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"F56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"G56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"H56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"I56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$191","v":10.810454254600002},{"$f":"(E11/1000)*Stammdatenblatt!$P$191","v":14.741528529},{"$f":"(F11/1000)*Stammdatenblatt!$P$191","v":10.810454254600002},{"$f":"(G11/1000)*Stammdatenblatt!$P$191","v":14.741528529},{"$f":"(H11/1000)*Stammdatenblatt!$P$191","v":10.810454254600002},{"$f":"(I11/1000)*Stammdatenblatt!$P$191","v":14.741528529},{"$f":"(J11/1000)*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":61.304833333333335},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":83.597500000000011},{"$f":"N15","v":0},{"$f":"O15","v":0},{"$f":"N15","v":0},{"$f":"O15","v":0},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":803.81922535967249},{"$f":"SUM(E12:E16)","v":986.64827021982114},742.51439202633912,903.05077021982117,742.51439202633912,903.05077021982117,1.84]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":715.31377464032778},{"$f":"E11-E17","v":1084.8967297801789},776.61860797366114,1168.494229780179,776.61860797366114,1168.494229780179,-1.84]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2192","v":185.78097825},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":231.24450949999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2315","v":175.61935149999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":217.49352199999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2445","v":155.59906925000001},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":195.25767675000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2192*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2253*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2315*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2379*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2445*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U2513*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1114.9502036096724},{"$f":"SUM(E19:E22,E17)","v":1343.2427797198211},1043.4837435263391,1245.8942922198212,1012.5634612763391,1212.7584469698213,1.84]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":404.18279639032789},728.30222028017897,475.64925647366113,825.65070778017889,506.56953872366114,858.78655303017877,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2457:B2510,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":2.02},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":2.0700000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":1.4699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.88000000000000012},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2458:B2511,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":1.8200000000000005},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2459:B2512,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2460:B2513,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.23},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2461:B2514,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.23},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":1.0900000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.74},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.1100000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2462:B2515,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.1},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2463:B2516,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.65999999999999992},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2464:B2517,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.56999999999999995},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":2.0699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":2.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":1.5799999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.63},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2465:B2518,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2466:B2519,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2467:B2520,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.2200000000000006},{"$f":"SUM(E26:E36)","v":7.66},5.38,5.85,3.4,3.3800000000000003,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":55.980996729962307},95.078618835532495,88.410642467223255,141.1368731248169,148.99104080107682,254.07886184324812,0]
["Aussaatmenge",null," kg/ha",140,{"$f":"D39","v":140},{"$f":"E39","v":140},{"$f":"F39","v":140},{"$f":"G39","v":140},{"$f":"H39","v":140},0]
["davon Zukaufsaatgut",null,"   %",100,{"$f":"D40","v":100},100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0,{"$f":"G41","v":0},{"$f":"H41","v":0},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P85","v":90.95},{"$f":"D42","v":90.95},{"$f":"+E42","v":90.95},{"$f":"F42","v":90.95},{"$f":"+G42","v":90.95},{"$f":"H42","v":90.95},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":127.33},127.33,127.33,127.33,127.33,127.33,0]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",108,128,108,128,108,128,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",57,78,57,78,57,78,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",108,147,108,147,108,147,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"+D48","v":300},300,{"$f":"+F48","v":300},300,{"$f":"+H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",37,40,37,40,37,40,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D50","v":0},0,{"$f":"F50","v":0},0,{"$f":"H50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":512.74393777173907},630.07924169082116,512.74393777173907,630.07924169082116,512.74393777173907,630.07924169082116,0]
["Herbizide",null," €/ha",28,35,28,35,28,35,0]
["Fungizide",null," €/ha",45,60,45,60,45,60,0]
["Insektizide",null," €/ha",2,3,2,3,2,3,0]
["Wachstumsregler",null," €/ha",2,12,2,12,2,12,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":77},110,77,110,77,110,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Hafer","index":20,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,"eigene "]
["Hafer",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",50,70,50,70,50,70,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P22","v":20.677299999999999},{"$f":"+D8","v":20.677299999999999},{"$f":"+E8","v":20.677299999999999},{"$f":"F8","v":20.677299999999999},{"$f":"+G8","v":20.677299999999999},{"$f":"H8","v":20.677299999999999},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1033.865},1447.4109999999998,1033.865,1447.4109999999998,1033.865,1447.4109999999998,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},{"$f":"G10","v":0},{"$f":"H10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1033.865},{"$f":"E10+E9","v":1447.4109999999998},1033.865,1447.4109999999998,1033.865,1447.4109999999998,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":60.782723300000008},60.782723300000008,60.782723300000008,60.782723300000008,60.782723300000008,60.782723300000008,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":505.47915736111105},642.96557554951687,505.47915736111105,642.96557554951687,505.47915736111105,642.96557554951687,{"$f":"J51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"E56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"G56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"H56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"I56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$191","v":7.3571901130000006},{"$f":"(E11/1000)*Stammdatenblatt!$P$191","v":10.300066158199998},{"$f":"(F11/1000)*Stammdatenblatt!$P$191","v":7.3571901130000006},{"$f":"(G11/1000)*Stammdatenblatt!$P$191","v":10.300066158199998},{"$f":"(H11/1000)*Stammdatenblatt!$P$191","v":7.3571901130000006},{"$f":"(I11/1000)*Stammdatenblatt!$P$191","v":10.300066158199998},{"$f":"(J11/1000)*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":55.731666666666662},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":78.024333333333345},{"$f":"D16","v":55.731666666666662},{"$f":"E16","v":78.024333333333345},{"$f":"D16","v":55.731666666666662},{"$f":"G16","v":78.024333333333345},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.84}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":686.47073744077773},871.80269834105025,686.47073744077773,871.80269834105025,686.47073744077773,871.80269834105025,1.84]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":347.39426255922228},{"$f":"E11-E17","v":575.60830165894959},347.39426255922228,575.60830165894959,347.39426255922228,575.60830165894959,-1.84]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2568","v":180.63642874999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2626","v":229.91133625000001},{"$f":"'Arbeitsvorgänge-KTBL'!T2683","v":170.40867574999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2744","v":215.6204285},{"$f":"'Arbeitsvorgänge-KTBL'!T2803","v":151.02322025000001},{"$f":"'Arbeitsvorgänge-KTBL'!T2868","v":193.82039500000005},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2568*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2626*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2683*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2744*(1+Stammdatenblatt!C239)","v":125.35000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2803*(1+Stammdatenblatt!C239)","v":114.45},{"$f":"'Arbeitsvorgänge-KTBL'!U2868*(1+Stammdatenblatt!C239)","v":114.45},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":992.4571661907778},{"$f":"SUM(E19:E22,E17)","v":1227.0640345910501},982.22941319077768,1212.7731268410503,951.94395769077778,1180.0730933410503,1.84]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":41.407833809222211},{"$f":"E11-E23","v":220.3469654089497},51.635586809222332,234.63787315894956,81.92104230922223,267.33790665894958,-1.84]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.0199999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.4500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.4899999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.8899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.8899999999999999},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.23},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.71},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.64999999999999991},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.06},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":1.01},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.93},{"$f":"SUM(E27:E36)","v":7.63},5.120000000000001,5.77,3.2699999999999996,3.63,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":5.9751563938271595},28.879025610609396,10.085075548676235,40.665142661863008,25.052306516581726,73.646806242134872,0]
["Aussaatmenge",null," kg/ha",130,{"$f":"D39","v":130},{"$f":"E39","v":130},{"$f":"F39","v":130},{"$f":"G39","v":130},{"$f":"H39","v":130},0]
["davon Zukaufsaatgut",null,"   %",33,{"$f":"D40","v":33},{"$f":"E40","v":33},{"$f":"F40","v":33},33,{"$f":"H40","v":33},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":27.8873},{"$f":"E8+Stammdatenblatt!$K$186","v":27.8873},{"$f":"F8+Stammdatenblatt!$K$186","v":27.8873},{"$f":"G8+Stammdatenblatt!$K$186","v":27.8873},{"$f":"H8+Stammdatenblatt!$K$186","v":27.8873},{"$f":"I8+Stammdatenblatt!$K$186","v":27.8873},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P86","v":85.065000000000012},{"$f":"D42","v":85.065000000000012},{"$f":"+E42","v":85.065000000000012},{"$f":"F42","v":85.065000000000012},{"$f":"+G42","v":85.065000000000012},{"$f":"H42","v":85.065000000000012},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":60.782723300000008},60.782723300000008,60.782723300000008,60.782723300000008,60.782723300000008,60.782723300000008,0]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",98,120,98,120,98,120,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",57,79,57,79,57,79,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",124,173,124,173,124,173,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,{"$f":"F48","v":300},300,{"$f":"H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",36,40,36,40,36,40,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",2,5,2,5,2,5,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":505.47915736111105},642.96557554951687,505.47915736111105,642.96557554951687,505.47915736111105,642.96557554951687,0]
["Herbizide",null," €/ha",31,35,31,35,31,35,0]
["Fungizide",null," €/ha",13,23,13,23,13,23,0]
["Insektizide",null," €/ha",0,3,0,3,0,3,0]
["Wachstumsregler",null," €/ha",4,6,4,6,4,6,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":48},67,48,67,48,67,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Raps","index":21,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Winterraps",null,null,null,null,null,"eigene "]
["Raps",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",35,45,35,45,35,45,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P25","v":76.419899999999998},{"$f":"+D8","v":76.419899999999998},{"$f":"+E8","v":76.419899999999998},{"$f":"+F8","v":76.419899999999998},{"$f":"+G8","v":76.419899999999998},{"$f":"+H8","v":76.419899999999998},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":2674.6965},3438.8955000000001,2674.6965,3438.8955000000001,2674.6965,3438.8955000000001,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,0,0,0,0,0,0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":2674.6965},{"$f":"E10+E9","v":3438.8955000000001},2674.6965,3438.8955000000001,2674.6965,3438.8955000000001,0]
["Saatgutkosten **",null," €/ha",{"$f":"D43","v":85.600000000000009},85.600000000000009,85.600000000000009,85.600000000000009,85.600000000000009,85.600000000000009,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":741.99614319444436},885.36487556763279,741.99614319444436,885.36487556763279,741.99614319444436,885.36487556763279,{"$f":"J51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"E56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"F56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"G56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"H56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"I56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$192","v":34.757146078200002},{"$f":"(E11/1000)*Stammdatenblatt!$P$192","v":44.687759243400002},{"$f":"(F11/1000)*Stammdatenblatt!$P$192","v":34.757146078200002},{"$f":"(G11/1000)*Stammdatenblatt!$P$192","v":44.687759243400002},{"$f":"(H11/1000)*Stammdatenblatt!$P$192","v":34.757146078200002},{"$f":"(I11/1000)*Stammdatenblatt!$P$192","v":44.687759243400002},{"$f":"(J11/1000)*Stammdatenblatt!$E$192","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$206+D7*(Stammdatenblatt!$P$207*3))/3","v":24.99},{"$f":"(E7*Stammdatenblatt!$P$206+E7*(Stammdatenblatt!$P$207*3))/3","v":32.129999999999995},{"$f":"D16","v":24.99},{"$f":"E16","v":32.129999999999995},{"$f":"F16","v":24.99},{"$f":"G16","v":32.129999999999995},{"$f":"J7/Stammdatenblatt!$E$209*Stammdatenblatt!$E$206+(Stammdatenblatt!$E$208*Stammdatenblatt!$E$207)","v":1.41}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":1089.6432892726446},{"$f":"SUM(E12:E16)","v":1333.3826348110329},1089.6432892726446,1333.3826348110329,1089.6432892726446,1333.3826348110329,1.41]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":1585.0532107273555},{"$f":"E11-E17","v":2105.5128651889672},1585.0532107273555,2105.5128651889672,1585.0532107273555,2105.5128651889672,-1.41]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2939","v":251.58853199999996},{"$f":"'Arbeitsvorgänge-KTBL'!T3013","v":268.05392824999996},{"$f":"'Arbeitsvorgänge-KTBL'!T3083","v":234.43762700000002},{"$f":"'Arbeitsvorgänge-KTBL'!T3157","v":250.67626775000002},{"$f":"'Arbeitsvorgänge-KTBL'!T3233","v":211.32017600000006},{"$f":"'Arbeitsvorgänge-KTBL'!T3315","v":226.54278600000009},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2939*(1+Stammdatenblatt!C239)","v":152.60000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3013*(1+Stammdatenblatt!C239)","v":152.60000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3083*(1+Stammdatenblatt!C239)","v":152.60000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3157*(1+Stammdatenblatt!C239)","v":152.60000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3233*(1+Stammdatenblatt!C239)","v":141.70000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3315*(1+Stammdatenblatt!C239)","v":141.70000000000002},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1493.8318212726444},{"$f":"SUM(E19:E22,E17)","v":1754.0365630610329},1476.6809162726445,1736.6589025610328,1442.6634652726448,1701.6254208110331,1.41]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":1180.8646787273556},1684.8589369389672,1198.0155837273555,1702.2365974389672,1232.0330347273552,1737.270079188967,-1.41]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.16999999999999998},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.60000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.60000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.30000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.34},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.1},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":3.77},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":3.9099999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":2.86},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":3.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":1.8000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":1.9},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":2.73},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":2.73},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":1.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":1.23},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.1},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.71},{"$f":"SUM(E26:E36)","v":8.17},5.62,6.0200000000000005,3.5900000000000003,3.84,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":153.16013991275688},206.22508408065693,213.17003269170027,282.763554391855,343.18468933909617,452.41408312212684,0]
["Aussaatmenge",null," kg/ha",4,{"$f":"D39","v":4},{"$f":"E39","v":4},{"$f":"F39","v":4},{"$f":"G39","v":4},{"$f":"H39","v":4},0]
["davon Zukaufsaatgut",null,"   %",100,{"$f":"D40","v":100},100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0,{"$f":"G41","v":0},{"$f":"H41","v":0},0]
["             Zukauf",null," €/kg",{"$f":"+Stammdatenblatt!$P$87","v":21.400000000000002},{"$f":"D42","v":21.400000000000002},{"$f":"+E42","v":21.400000000000002},{"$f":"F42","v":21.400000000000002},{"$f":"+G42","v":21.400000000000002},{"$f":"+Stammdatenblatt!$P$87","v":21.400000000000002},0]
["Saatgutkosten",null," €/ha",{"$f":"+(D39*D40)/100*D42+(D39*(100-D40)/100)*D42","v":85.600000000000009},85.600000000000009,85.600000000000009,85.600000000000009,85.600000000000009,85.600000000000009,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",152,177,152,177,152,177,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",87,112,87,112,87,112,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",184,236,184,236,184,236,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,{"$f":"F48","v":300},300,{"$f":"H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",40,41,40,41,40,41,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",10,10,10,{"$f":"F50","v":10},10,{"$f":"H50","v":10},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":741.99614319444436},885.36487556763279,741.99614319444436,885.36487556763279,741.99614319444436,885.36487556763279,0]
["Herbizide",null," €/ha",80,90,80,90,80,90,0]
["Fungizide",null," €/ha",40,75,40,75,40,75,0]
["Insektizide",null," €/ha",25,50,25,50,25,50,0]
["Molluskizide",null," €/ha",25,25,25,25,25,25,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":170},240,170,240,170,240,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["**Saatgut ab WJ 2013/2014 in sog. Units (Einheiten), siehe Hinweis mit Vergleichsberechnung rechts!"]

{"sheet":"Erbsen","index":22,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Erbsen",null,null,"2 ha","5 ha","20 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",50,50,50,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P26","v":27.151900000000001},{"$f":"D8","v":27.151900000000001},{"$f":"+E8","v":27.151900000000001},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1357.595},{"$f":"E7*E8","v":1357.595},{"$f":"F7*F8","v":1357.595},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1357.595},{"$f":"E10+E9","v":1357.595},{"$f":"F10+F9","v":1357.595},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":128.07900000000001},{"$f":"E43","v":128.07900000000001},{"$f":"F43","v":128.07900000000001},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":395.24532072463762},{"$f":"E51","v":395.24532072463762},{"$f":"F51","v":395.24532072463762},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"E56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$193","v":21.728986772499997},{"$f":"(E11/1000)*Stammdatenblatt!$P$193","v":21.728986772499997},{"$f":"(F11/1000)*Stammdatenblatt!$P$193","v":21.728986772499997},{"$f":"(G11/1000)*Stammdatenblatt!$E$193","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"K18","v":0},{"$f":"D16","v":0},{"$f":"E16","v":0},{"$f":"G7/Stammdatenblatt!$E$214*(Stammdatenblatt!$E$213*Stammdatenblatt!$K$223)","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":662.8633074971375},{"$f":"SUM(E12:E16)","v":662.8633074971375},{"$f":"SUM(F12:F16)","v":662.8633074971375},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":694.73169250286253},{"$f":"E11-E17","v":694.73169250286253},{"$f":"F11-F17","v":694.73169250286253},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3369","v":237.78757324999995},{"$f":"'Arbeitsvorgänge-KTBL'!T3425","v":221.79435050000001},{"$f":"'Arbeitsvorgänge-KTBL'!T3485","v":198.77069425000005},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3369*(1+Stammdatenblatt!C239)","v":141.70000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3425*(1+Stammdatenblatt!C239)","v":141.70000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3485*(1+Stammdatenblatt!C239)","v":130.80000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1042.3508807471376},{"$f":"SUM(E19:E22,E17)","v":1026.3576579971375},{"$f":"SUM(F19:F22,F17)","v":992.43400174713759},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":315.24411925286245},{"$f":"E11-E23","v":331.23734200286253},{"$f":"F11-F23","v":365.16099825286244},{"$f":"G11-G23","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.85000000000000009},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.1},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0.62},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.35},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":2.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":1.64},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":1.02},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.84},{"$f":"SUM(E26:E36)","v":5.03},{"$f":"SUM(F26:F36)","v":3.17},{"$f":"SUM(G26:G36)","v":0}]
["DB ( je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":46.088321528196268},{"$f":"IF(E24>0,E24/E37,0)","v":65.852354274922959},{"$f":"IF(F24>0,F24/F37,0)","v":115.19274392834778},{"$f":"IF(G24>0,G24/G37,0)","v":0}]
["Aussaatmenge",null," kg/ha",190,{"$f":"D39","v":190},190,0]
["davon Zukaufsaatgut",null,"   %",100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P88","v":67.410000000000011},{"$f":"+D42","v":67.410000000000011},{"$f":"+E42","v":67.410000000000011},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":128.07900000000001},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":128.07900000000001},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":128.07900000000001},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":0}]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",7,7,7,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",70,70,70,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",200,200,200,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",41,{"$f":"D49","v":41},{"$f":"E49","v":41},0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":395.24532072463762},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":395.24532072463762},{"$f":"F45*$B$45+F46*$B$46+F47*$B$47+F48*$B$48+F49*$B$49+F50*$B$50","v":395.24532072463762},{"$f":"G45*$B$45+G46*$B$46+G47*$B$47+G48*$B$48+G49*$B$49+G50*$B$50","v":0}]
["Herbizide",null," €/ha",85,85,85,0]
["Fungizide",null," €/ha",6,6,6,0]
["Insektizide",null," €/ha",8,8,8,0]
["Wachstumsregler",null," €/ha",0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":99},{"$f":"SUM(E52:E55)","v":99},{"$f":"SUM(F52:F55)","v":99},{"$f":"SUM(G52:G55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":" Ackerbohnen","index":23,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["      Ackerbohnen",null,null,"2 ha","5 ha","20 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,55,55,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P27","v":27.795000000000002},{"$f":"D8","v":27.795000000000002},{"$f":"+E8","v":27.795000000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1528.7250000000001},{"$f":"E7*E8","v":1528.7250000000001},{"$f":"F7*F8","v":1528.7250000000001},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D10+D9","v":1528.7250000000001},{"$f":"E10+E9","v":1528.7250000000001},{"$f":"F10+F9","v":1528.7250000000001},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":141.24},{"$f":"E43","v":141.24},{"$f":"F43","v":141.24},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":433.36299649154591},{"$f":"E51","v":433.36299649154591},{"$f":"F51","v":433.36299649154591},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"E56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$194","v":24.468007987499998},{"$f":"(E11/1000)*Stammdatenblatt!$P$194","v":24.468007987499998},{"$f":"(F11/1000)*Stammdatenblatt!$P$194","v":24.468007987499998},{"$f":"(G11/1000)*Stammdatenblatt!$E$194","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"J19","v":0},{"$f":"J19","v":0},{"$f":"J19","v":0},{"$f":"G7/Stammdatenblatt!$E$214*(Stammdatenblatt!$E$213*Stammdatenblatt!$K$223)","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":724.02100447904581},{"$f":"SUM(E12:E16)","v":724.02100447904581},{"$f":"SUM(F12:F16)","v":724.02100447904581},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":804.70399552095432},{"$f":"E11-E17","v":804.70399552095432},{"$f":"F11-F17","v":804.70399552095432},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3540","v":225.89867824999996},{"$f":"'Arbeitsvorgänge-KTBL'!T3597","v":211.66946250000001},{"$f":"'Arbeitsvorgänge-KTBL'!T3658","v":189.08057825000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3540*(1+Stammdatenblatt!C239)","v":141.70000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3597*(1+Stammdatenblatt!C239)","v":141.70000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3658*(1+Stammdatenblatt!C239)","v":130.80000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1091.6196827290457},{"$f":"SUM(E19:E22,E17)","v":1077.3904669790459},{"$f":"SUM(F19:F22,F17)","v":1043.9015827290459},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":437.1053172709544},{"$f":"E11-E23","v":451.33453302095427},{"$f":"F11-F23","v":484.82341727095422},{"$f":"G11-G23","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":1.8399999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.81},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.14000000000000001},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0.62},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.35},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":1.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.65999999999999992},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.44},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":3.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":1.43},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.84},{"$f":"SUM(E26:E36)","v":5.0299999999999994},{"$f":"SUM(F26:F36)","v":3.17},{"$f":"SUM(G26:G36)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":63.904286150724332},{"$f":"IF(E24>0,E24/E37,0)","v":89.728535391839827},{"$f":"IF(F24>0,F24/F37,0)","v":152.94114109493825},{"$f":"IF(G24>0,G24/G37,0)","v":0}]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},{"$f":"E39","v":200},0]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E40","v":100},0]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D41","v":0},{"$f":"E41","v":0},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P89","v":70.62},{"$f":"+D42","v":70.62},{"$f":"+E42","v":70.62},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":141.24},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":141.24},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":141.24},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":0}]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",7,7,7,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",83,83,83,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",220,220,220,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",42,42,42,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":433.36299649154591},{"$f":"+$B45*E45+$B46*E46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":433.36299649154591},{"$f":"+$B45*F45+$B46*F46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":433.36299649154591},{"$f":"+$B45*G45+$B46*G46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":0}]
["Herbizide",null," €/ha",85,85,85,0]
["Fungizide",null," €/ha",12,12,12,0]
["Insektizide",null," €/ha",8,8,8,0]
["Wachstumsregler",null," €/ha",0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":105},{"$f":"SUM(E52:E55)","v":105},{"$f":"SUM(F52:F55)","v":105},{"$f":"SUM(G52:G55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Zuckerrüben","index":24,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,6],[4,7,4,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Zuckerrüben",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"eigene"]
["(Quotenrüben: 85 %, Industrie-/Ethanol-/Vertragsrüben: 15%)",null,null,null,null,null,null,null,null,"Werte"]
["   Menge Hauptprodukt",null," dt/ha",750,900,750,900,750,900,0]
["   Preis Quotenrüben",null," €/dt",{"$f":"+Stammdatenblatt!P28","v":3.8150000000000004},{"$f":"+D8","v":3.8150000000000004},3.8150000000000004,3.8150000000000004,3.8150000000000004,3.8150000000000004,0]
["   Preis Industrie-/Ethanol-/Vertragsrüben",null," €/dt",{"$f":"+Stammdatenblatt!P29","v":3.8150000000000004},3.8150000000000004,3.8150000000000004,3.8150000000000004,3.8150000000000004,3.8150000000000004,0]
[" Rübenmarkvergütung",null," €/dt",{"$f":"+Stammdatenblatt!P30","v":0.32700000000000001},0.32700000000000001,0.32700000000000001,0.32700000000000001,0.32700000000000001,0.32700000000000001,0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"+(D8*0.85+D9*0.15)*D7+D10*D7","v":3106.5000000000005},{"$f":"+(E8*0.85+E9*0.15)*E7+E7*E10","v":3727.8000000000006},{"$f":"+(F8*0.85+F9*0.15)*F7+F10*F7","v":3106.5000000000005},{"$f":"+(G8*0.85+G9*0.15)*G7+G7*G10","v":3727.8000000000006},{"$f":"+(H8*0.85+H9*0.15)*H7+H10*H7","v":3106.5000000000005},{"$f":"+(I8*0.85+I9*0.15)*I7+I7*I10","v":3727.8000000000006},{"$f":"+(J8*0.85+J9*0.15)*J7+J7*J10","v":0}]
["Leistungen",null," €/ha",{"$f":"+D11","v":3106.5000000000005},{"$f":"+E11","v":3727.8000000000006},3106.5000000000005,3727.8000000000006,3106.5000000000005,3727.8000000000006,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":274.99},{"$f":"E43","v":274.99},274.99,274.99,274.99,274.99,{"$f":"J43","v":0}]
["Mineraldüngerk.",null," €/ha",{"$f":"D51","v":1050.6130061473427},{"$f":"E51","v":1236.4826137560385},1056.7447070833332,1236.4826137560385,1056.7447070833332,1236.4826137560385,{"$f":"J51","v":0}]
["Pfl.behandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"E56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"F56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"G56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"H56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"I56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D12/1000)*Stammdatenblatt!$P$195","v":22.106475300000003},{"$f":"(E12/1000)*Stammdatenblatt!$P$195","v":26.527770360000005},{"$f":"(F12/1000)*Stammdatenblatt!$P$195","v":22.106475300000003},{"$f":"(G12/1000)*Stammdatenblatt!$P$195","v":26.527770360000005},{"$f":"(H12/1000)*Stammdatenblatt!$P$195","v":22.106475300000003},{"$f":"(I12/1000)*Stammdatenblatt!$P$195","v":26.527770360000005},{"$f":"(J12/1000)*Stammdatenblatt!$E$195","v":0}]
["Konservierungsk.",null," €/ha",0,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":1647.5894814473427},{"$f":"SUM(E13:E17)","v":1837.8803841160384},1653.7211823833331,1837.8803841160384,1653.7211823833331,1837.8803841160384,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D12-D18","v":1458.9105185526578},{"$f":"E12-E18","v":1889.9196158839623},1452.7788176166673,1889.9196158839623,1452.7788176166673,1889.9196158839623,0]
["Masch.kosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3716","v":225.76214350000001},{"$f":"'Arbeitsvorgänge-KTBL'!T3775","v":235.47435425000003},{"$f":"'Arbeitsvorgänge-KTBL'!T3832","v":217.07443299999997},{"$f":"'Arbeitsvorgänge-KTBL'!T3891","v":228.21458100000001},{"$f":"'Arbeitsvorgänge-KTBL'!T3954","v":197.64047124999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4019","v":205.91897100000003},0]
["Masch.kosten fremd*",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3716*(1+Stammdatenblatt!C183)","v":327},{"$f":"'Arbeitsvorgänge-KTBL'!U3775*(1+Stammdatenblatt!C183)","v":327},{"$f":"'Arbeitsvorgänge-KTBL'!U3832*(1+Stammdatenblatt!C183)","v":327},{"$f":"'Arbeitsvorgänge-KTBL'!U3891*(1+Stammdatenblatt!C183)","v":327},{"$f":"'Arbeitsvorgänge-KTBL'!U3954*(1+Stammdatenblatt!C183)","v":283.40000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U4019*(1+Stammdatenblatt!C183)","v":283.40000000000003},0]
["Lohnkosten",null," €/ha",0,0,0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D23,D18)","v":2200.3516249473428},{"$f":"SUM(E20:E23,E18)","v":2400.3547383660384},2197.7956153833329,2393.0949651160381,2134.761653633333,2327.1993551160385,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D12-D24","v":906.14837505265768},1327.4452616339622,908.70438461666754,1334.7050348839625,971.73834636666743,1400.6006448839621,0]
["Zeit-Spanne      Arbeitszeitbedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":1.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":1.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.94},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.96},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.55000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.54},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.24000000000000002},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.13},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.1},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.04},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":3.2199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":3.26},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":2.36},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":2.4},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":1.4300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":1.44},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D27:D37)","v":5.2299999999999995},{"$f":"SUM(E28:E37)","v":5.45},3.82,4,2.39,2.4900000000000002,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D25>0,D25/D38,0)","v":173.25972754352921},{"$f":"IF(E25>0,E25/E38,0)","v":243.56793791448848},237.88072895724281,333.67625872099063,406.58508216178552,562.49021882890042,0]
["Aussaatmenge",null,"Einheit",1,1,1,1,1,1,0]
["dav. Zukaufsaatgut",null,"   %",100,100,100,100,100,100,0]
["     Zukauf incl. Beizung",null,"€/E.",{"$f":"+Stammdatenblatt!P92","v":274.99},{"$f":"+D42","v":274.99},{"$f":"+E42","v":274.99},{"$f":"+F42","v":274.99},{"$f":"+G42","v":274.99},{"$f":"+H42","v":274.99},0]
["Saatgutkosten",null," €/ha",{"$f":"+D42*D40","v":274.99},274.99,274.99,274.99,274.99,274.99,0]
["Dünger:","       €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",110,125,{"$f":"+D45","v":110},{"$f":"+E45","v":125},110,125,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",120,144,125,144,125,144,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",435,522,435,522,435,522,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",104,122,104,122,104,122,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":1050.6130061473427},1236.4826137560385,1056.7447070833332,1236.4826137560385,1056.7447070833332,1236.4826137560385,0]
["Herbizide",null," €/ha",210,210,210,210,210,210,0]
["Fungizide",null," €/ha",29,29,29,29,29,29,0]
["Insektizide",null," €/ha",13,13,13,13,13,13,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0]
["Pfl.behandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":252},252,252,252,252,252,0]
["*Aussaat, Ernte, Verladen und Abfuhr im Lohn; Transportkosten für die Rüben wurden nicht berücksichtigt !"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Kartoffeln","index":25,"n_rows":61,"n_cols":12,"rows_kept":61,"cut":false,"hidden":false,"merged":[[4,9,4,10],[4,7,4,8],[5,7,5,8],[4,5,4,6],[4,0,5,0]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Kartoffeln",null,null,null,"Direktver.","Früh-",null,"Speise-",null,"Stärke-",null,"eigene"]
[null,null,null,null,"2 ha",null,"2 ha","2 ha",null,"2 ha","5 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",null,350,null,300,400,500,550,550,0]
[" Preis Speiseware",null,"€/dt",0.65,{"$f":"+Stammdatenblatt!P33","v":83.93},0.85,{"$f":"+Stammdatenblatt!P34","v":27.250000000000004},{"$f":"+Stammdatenblatt!P31*0.5+Stammdatenblatt!P32*0.5","v":24.296100000000003},{"$f":"+H8","v":24.296100000000003},{"$f":"+Stammdatenblatt!P35","v":9.81},{"$f":"+J8","v":9.81},0]
[" Preis Futterware",null,"€/dt",0.35,2,0.15,2,2,2,null,null,0]
["Futterware bei Stärkek.",null,"€/dt",null,null,0.1,null,null,null,2,2,0]
["Erlös Hauptprodukt",null," €/ha",null,{"$f":"+(E8*$F8+E9*$F9)*E7","v":25074.174999999999},null,{"$f":"+(G8*$F8+G9*$F9)*G7","v":7038.7500000000009},{"$f":"+(H8*$F8+H9*$F9)*H7","v":8380.6740000000009},{"$f":"+(I8*$F8+I9*$F9)*I7","v":10475.842500000001},{"$f":"+(J8*(1-$F10)+J10*$F10)*J7","v":4965.95},{"$f":"+(K8*(1-$F10)+K10*$F10)*K7","v":4965.95},{"$f":"IF(L10=0,(L8*$F8+L9*$F9)*L7,(L8*(1-$F10)+L10*$F10)*L7)","v":0}]
["Leistungen",null," €/ha",null,{"$f":"E11","v":25074.174999999999},null,{"$f":"G11","v":7038.7500000000009},8380.6740000000009,10475.842500000001,4965.95,4965.95,0]
["Saatgutkosten",null," €/ha",null,{"$f":"E44","v":1979.5000000000002},null,{"$f":"G44","v":1979.5000000000002},1979.5000000000002,1979.5000000000002,1350.875,1350.875,0]
["Mineraldüngerkosten",null," €/ha",null,{"$f":"E52","v":525.98446926328495},null,{"$f":"G52","v":634.23021911835735},703.18984200483078,859.45398498792269,951.0030585628017,951.0030585628017,0]
["Pflanzenbehandlungsk.",null," €/ha",null,{"$f":"E57*(1+Stammdatenblatt!B129)","v":266.56},null,{"$f":"G57*(1+Stammdatenblatt!B129)","v":183.26},{"$f":"H57*(1+Stammdatenblatt!B129)","v":295.12},{"$f":"J15","v":354.62},{"$f":"J57*(1+Stammdatenblatt!B129)","v":354.62},{"$f":"K57*(1+Stammdatenblatt!B129)","v":354.62},{"$f":"L57","v":0}]
["Versicherung",null," €/ha",null,{"$f":"+E12*Stammdatenblatt!$P$196/1000","v":178.43284413499998},null,{"$f":"+G12*Stammdatenblatt!$P$196/1000","v":50.089152750000011},{"$f":"+H12*Stammdatenblatt!$P$196/1000","v":59.638552318800009},{"$f":"+I12*Stammdatenblatt!$P$196/1000","v":74.548190398500012},{"$f":"+J12*Stammdatenblatt!$P$196/1000","v":35.338693390000003},{"$f":"+K12*Stammdatenblatt!$P$196/1000","v":35.338693390000003},{"$f":"+L12*Stammdatenblatt!$E$196/1000","v":0}]
["Vermarktung, Verpackung",null," €/ha",null,{"$f":"0.2*E7*D8+150","v":195.5},null,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",null,{"$f":"SUM(E13:E17)","v":3145.9773133982849},null,{"$f":"SUM(G13:G17)","v":2847.0793718683572},3037.448394323631,3268.1221753864229,2691.8367519528019,2691.8367519528019,0]
["Direktkostenfreie Leistung",null," €/ha",null,{"$f":"E12-E18","v":21928.197686601714},null,{"$f":"G12-G18","v":4191.6706281316438},5343.2256056763699,7207.7203246135778,2274.1132480471979,2274.1132480471979,0]
["Maschinenkosten eigen ** / ****",null," €/ha",null,{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":656.12109275},null,{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":656.12109275},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":656.12109275},{"$f":"'Arbeitsvorgänge-KTBL'!T4242","v":711.01985524999998},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":656.12109275},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":656.12109275},0]
["Maschinenkosten fremd",null," €/ha",null,{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},null,{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4242","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},0]
["Lohnkosten",null," €/ha",null,0,null,{"$f":"E22","v":0},{"$f":"G22","v":0},{"$f":"H22","v":0},0,0,0]
["xxx",null," €/ha",null,0,null,0,0,0,0,0,0]
["variable Kosten",null," €/ha",null,{"$f":"SUM(E20:E23,E18)","v":3802.098406148285},null,{"$f":"SUM(G20:G23,G18)","v":3503.2004646183573},3693.5694870736311,3979.142030636423,3347.957844702802,3347.957844702802,0]
["Deckungsbeitrag (DB)",null," €/ha",null,{"$f":"E12-E24","v":21272.076593851714},null,{"$f":"G12-G24","v":3535.5495353816436},4687.1045129263694,6496.7004693635772,1617.9921552971978,1617.9921552971978,0]
["Zeit-Spanne       Arbeitszeitbedarf"]
["FEB",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A27,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A27,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.51},0,0,0]
["MRZ",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A28,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.89},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A28,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.1000000000000001},0,0,0]
["APR",null," Akh/ha",null,3.1,null,3.1,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A29,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A29,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":2.37},3.1,2.9,0]
["MAI",null," Akh/ha",null,0.3,null,0.3,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A30,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A30,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.39},0.3,0.3,0]
["JUN",null," Akh/ha",null,0.5,null,0.5,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A31,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.72},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A31,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.44},0.5,0.5,0]
["JUL",null," Akh/ha",null,0.8,null,23.7,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A32,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A32,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.08},0.8,0.8,0]
["AUG",null," Akh/ha",null,0.3,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A33,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":2.98},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A33,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":2.5},0.3,0.3,0]
["SEP",null," Akh/ha",null,23.7,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A34,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":31.55},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A34,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":34.68},23.7,21.2,0]
["OKT",null," Akh/ha",null,3,null,3,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A35,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.15000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A35,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.15000000000000002},3,2.2999999999999998,0]
["NOV",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A36,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":3.29},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A36,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":3.29},0,0,0]
["Sortieren, Verpackung *** ",null," Akh/ha",null,30,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A37,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A37,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0},0,0,0]
["Arbeitskraftstunden",null," AKh/ha",null,{"$f":"SUM(E27:E37)","v":61.7},null,{"$f":"SUM(G27:G37)","v":30.599999999999998},43.71,47.51,31.7,{"$f":"SUM(K27:K37)","v":28.3},0]
["DB (je Akh)",null," €/Akh",null,{"$f":"IF(E25>0,E25/E38,0)","v":344.76623328771012},null,{"$f":"IF(G25>0,G25/G38,0)","v":115.54083448959621},107.23185799419743,136.74385328064781,51.040761996757027,57.172867678346208,0]
["Pflanzgutmengen",null," kg/ha",null,2500,null,{"$f":"E40","v":2500},2500,2500,2500,2500,0]
["davon Zukaufsaatgut",null,"   %",null,100,null,100,100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",null,0,null,0,0,0,0,0,0]
["             Zukauf",null," €/dt",null,{"$f":"+Stammdatenblatt!P94","v":79.180000000000007},null,{"$f":"+Stammdatenblatt!P95","v":79.180000000000007},{"$f":"+E43","v":79.180000000000007},{"$f":"H43","v":79.180000000000007},{"$f":"+Stammdatenblatt!P96","v":54.035000000000004},{"$f":"+J43","v":54.035000000000004},0]
["Saatgutkosten",null," €/ha",null,{"$f":"E41/100*(E40*E43)/100+((100-E41)/100*E40*E42/100)","v":1979.5000000000002},null,{"$f":"G41/100*(G40*G43)/100+((100-G41)/100*G40*G42/100)","v":1979.5000000000002},1979.5000000000002,1979.5000000000002,1350.875,1350.875,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",null,88,null,128,98,118,128,128,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",null,56,null,42,64,80,88,88,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",null,235,null,180,268,335,369,369,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",null,300,null,{"$f":"E49","v":300},{"$f":"G49","v":300},300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",null,0,null,48,60,72,85,85,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",null,0,null,{"$f":"E51","v":0},0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",null,{"$f":"E46*$B46+E47*$B47+E48*$B48+E49*$B49+E50*$B50+E51*$B51","v":525.98446926328495},null,{"$f":"G46*$B46+G47*$B47+G48*$B48+G49*$B49+G50*$B50+G51*$B51","v":634.23021911835735},703.18984200483078,859.45398498792269,951.0030585628017,951.0030585628017,0]
["Herbizide",null," €/ha",null,61,null,61,95,95,95,95,0]
["Fungizide",null," €/ha",null,150,null,80,140,190,190,190,0]
["Insektizide",null," €/ha",null,13,null,13,13,13,13,13,0]
["Wachstumsregler",null," €/ha",null,0,null,0,{"$f":"G56","v":0},{"$f":"H56","v":0},{"$f":"I56","v":0},{"$f":"J56","v":0},0]
["Pflanzenbehandlungsk.*",null," €/ha",null,{"$f":"SUM(E53:E56)","v":224},null,{"$f":"SUM(G53:G56)","v":154},248,298,298,298,0]
["* bei Kartoffeln evtl. 35 €/ha Krautabtötung"]
["** Komplette Eigenmechanisierung"]
["*** Je nach vorhandener Sortiertechnik und Vermarktungsstruktur muss der Ansatz deutlich höher gewählt werden."]
["****variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Körnermais","index":26,"n_rows":58,"n_cols":8,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Körnermais",null,null,null,null,null,null,"eigene "]
["Energieverluste",0.05,null,"2 ha",null,"5 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",85,110,85,110,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P23","v":25.397000000000002},{"$f":"+D8","v":25.397000000000002},{"$f":"+E8","v":25.397000000000002},{"$f":"+F8","v":25.397000000000002},0]
["Erlös Hauptprodukt (80 % Futterware)",null," €/ha",{"$f":"D7*D8","v":2158.7450000000003},{"$f":"E7*E8","v":2793.67},{"$f":"F7*F8","v":2158.7450000000003},{"$f":"G7*G8","v":2793.67},{"$f":"H7*H8","v":0}]
["Energielieferung netto",null,"GJ NEL",83.9,{"$f":"D10","v":83.9},{"$f":"E10","v":83.9},{"$f":"F10","v":83.9},0]
["Leistungen",null," €/ha",{"$f":"D9","v":2158.7450000000003},{"$f":"E9","v":2793.67},{"$f":"F9","v":2158.7450000000003},{"$f":"G9","v":2793.67},{"$f":"H10+H9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":263.22000000000003},{"$f":"E43","v":263.22000000000003},{"$f":"F43","v":263.22000000000003},{"$f":"G43","v":263.22000000000003},{"$f":"H43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":715.21815399154582},{"$f":"E51","v":880.76928544685984},{"$f":"F51","v":715.21815399154582},{"$f":"G51","v":880.76928544685984},{"$f":"H51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"E56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"F56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"G56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"H56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$197","v":13.820717239},{"$f":"(E11/1000)*Stammdatenblatt!$P$197","v":17.885634073999999},{"$f":"(F11/1000)*Stammdatenblatt!$P$197","v":13.820717239},{"$f":"(G11/1000)*Stammdatenblatt!$P$197","v":17.885634073999999},{"$f":"(H11/1000)*Stammdatenblatt!$E$197","v":0}]
["Sonstiges",null," €/ha",20,25,20,25,0]
["Trocknungskosten",null," €/ha",{"$f":"+D7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":3725.3086419753085},{"$f":"+E7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":4820.9876543209875},{"$f":"+F7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":3725.3086419753085},{"$f":"+G7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":4820.9876543209875},{"$f":"+H7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D17)","v":4808.9675132058546},{"$f":"SUM(E12:E17)","v":6079.2625738418474},{"$f":"SUM(F12:F17)","v":4808.9675132058546},{"$f":"SUM(G12:G17)","v":6079.2625738418474},{"$f":"SUM(H12:H17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D18","v":-2650.2225132058543},{"$f":"E11-E18","v":-3285.5925738418473},{"$f":"F11-F18","v":-2650.2225132058543},{"$f":"G11-G18","v":-3285.5925738418473},{"$f":"H11-H18","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4302","v":387.2755075},{"$f":"'Arbeitsvorgänge-KTBL'!T4361","v":458.24786349999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4420","v":373.52854524999998},{"$f":"'Arbeitsvorgänge-KTBL'!T4479","v":466.93376324999997},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4302*(1+Stammdatenblatt!C183)","v":207.10000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4361*(1+Stammdatenblatt!C183)","v":207.10000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4420*(1+Stammdatenblatt!C183)","v":207.10000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4479*(1+Stammdatenblatt!C183)","v":207.10000000000002},0]
["Lohnkosten",null," €/ha",0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D22,D18)","v":5403.3430207058545},{"$f":"SUM(E20:E22,E18)","v":6744.6104373418475},{"$f":"SUM(F20:F22,F18)","v":5389.5960584558543},{"$f":"SUM(G20:G22,G18)","v":6753.2963370918478},{"$f":"SUM(H20:H22,H18)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":-3244.5980207058542},{"$f":"E11-E23","v":-3950.9404373418474},{"$f":"F11-F23","v":-3230.8510584558539},{"$f":"G11-G23","v":-3959.6263370918477},{"$f":"H11-H23","v":0}]
["Zeit-Spanne        Arbeitszeitbedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":3.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":3.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":2.5900000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":2.5900000000000003},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0.59000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0.6100000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0.47},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0.03},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":4.26},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":4.7299999999999995},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":3.45},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":3.9299999999999997},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.5500000000000007},{"$f":"SUM(E26:E36)","v":9.0399999999999991},{"$f":"SUM(F26:F36)","v":6.51},{"$f":"SUM(G26:G36)","v":7.02},{"$f":"SUM(H26:H36)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":0},{"$f":"IF(E24>0,E24/E37,0)","v":0},{"$f":"IF(F24>0,F24/F37,0)","v":0},{"$f":"IF(G24>0,G24/G37,0)","v":0},{"$f":"IF(H24>0,H24/H37,0)","v":0}]
["Aussaatmenge",null," kg/ha;E.",2,{"$f":"D39","v":2},{"$f":"E39","v":2},{"$f":"F39","v":2},0]
["davon Zukaufsaatgut",null,"   %",100,100,100,100,0]
["Saatgutpreis Eigen",null," €/kg; /E.",0,0,0,0,0]
["             Zukauf",null," €/kg; /E.",{"$f":"Stammdatenblatt!P90","v":131.61000000000001},{"$f":"+D42","v":131.61000000000001},{"$f":"+E42","v":131.61000000000001},{"$f":"+F42","v":131.61000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+D42*D39","v":263.22000000000003},{"$f":"+E42*E39","v":263.22000000000003},{"$f":"+F42*F39","v":263.22000000000003},{"$f":"+G42*G39","v":263.22000000000003},{"$f":"+H42*H39","v":0}]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",144,171,144,171,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",85,110,85,110,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",213,275,213,275,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",25,30,25,30,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},{"$f":"F50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":715.21815399154582},{"$f":"+$B45*E45+$B46*E46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":880.76928544685984},{"$f":"+$B45*F45+$B46*F46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":715.21815399154582},{"$f":"+$B45*G45+$B46*G46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":880.76928544685984},{"$f":"+$B45*H45+$B46*H46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":0}]
["Herbizide",null," €/ha",60,60,60,60,0]
["Fungizide",null," €/ha",0,{"$f":"D53","v":0},0,{"$f":"F53","v":0},0]
["Insektizide",null," €/ha",0,{"$f":"D54","v":0},{"$f":"E54","v":0},{"$f":"F54","v":0},0]
["Wachstumsregler",null," €/ha",0,{"$f":"D55","v":0},{"$f":"E55","v":0},{"$f":"F55","v":0},0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D52:D55)","v":60},{"$f":"SUM(E52:E55)","v":60},{"$f":"SUM(F52:F55)","v":60},{"$f":"SUM(G52:G55)","v":60},{"$f":"SUM(H52:H55)","v":0}]
["* bei Körnermais evtl. 18 €/ha Mesurolbeizung und evtl. 30 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Stilllegung","index":27,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":true,"merged":[[4,0,4,2]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[]
["Flächenstillegung",null,null,"2 ha","5 ha","20 ha","eigene "]
[null,"Rotationsbrache",null,null,null,null,"Werte"]
["Leistung: Menge Hauptprod.",null," dt/ha",0,0,0,0]
["          Preis Hauptprod.",null," €",0,{"$f":"D8","v":0},0,0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":0},{"$f":"E7*E8","v":0},{"$f":"F7*F8","v":0},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0}]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":0},{"$f":"E10+E9","v":0},{"$f":"F10+F9","v":0},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":22.5},{"$f":"E41","v":22.5},{"$f":"F41","v":22.5},{"$f":"G41","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":0},{"$f":"E49","v":0},{"$f":"F49","v":0},{"$f":"G49","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":0},{"$f":"E54","v":0},{"$f":"F54","v":0},{"$f":"G54","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*9","v":0},{"$f":"(E11/1000)*9","v":0},{"$f":"(F11/1000)*9","v":0},0]
["Konservierungskosten",null," €/ha",{"$f":"D7*3","v":0},{"$f":"E7*3","v":0},{"$f":"F7*3","v":0},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":22.5},{"$f":"SUM(E12:E16)","v":22.5},{"$f":"SUM(F12:F16)","v":22.5},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":-22.5},{"$f":"E11-E17","v":-22.5},{"$f":"F11-F17","v":-22.5},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen",null," €/ha",{"$f":"+Arbeitsgänge!J2001","v":73.989999999999995},{"$f":"Arbeitsgänge!J2007","v":70.75},{"$f":"Arbeitsgänge!J2013","v":65.61},0]
["Maschinenkosten fremd",null," €/ha",0,0,0,0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},{"$f":"F22","v":0}]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":96.49},{"$f":"SUM(E19:E22,E17)","v":93.25},{"$f":"SUM(F19:F22,F17)","v":88.11},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":-96.49},{"$f":"E11-E23","v":-93.25},{"$f":"F11-F23","v":-88.11},{"$f":"G11-G23","v":0}]
["Zeit-Spanne        Arbeitszeitbedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A26,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A26,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A26,Arbeitsgänge!G$2010:G$2012)","v":0}]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A27,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A27,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A27,Arbeitsgänge!G$2010:G$2012)","v":0}]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A28,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A28,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A28,Arbeitsgänge!G$2010:G$2012)","v":0}]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A29,Arbeitsgänge!G$1998:G$2000)","v":1.4},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A29,Arbeitsgänge!G$2004:G$2006)","v":1.2},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A29,Arbeitsgänge!G$2010:G$2012)","v":0.69}]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A30,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A30,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A30,Arbeitsgänge!G$2010:G$2012)","v":0}]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A31,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A31,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A31,Arbeitsgänge!G$2010:G$2012)","v":0}]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A32,Arbeitsgänge!G$1998:G$2000)","v":2.99},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A32,Arbeitsgänge!G$2004:G$2006)","v":2.2800000000000002},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A32,Arbeitsgänge!G$2010:G$2012)","v":1.59}]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A33,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A33,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A33,Arbeitsgänge!G$2010:G$2012)","v":0}]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A34,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A34,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A34,Arbeitsgänge!G$2010:G$2012)","v":0}]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)","v":4.3900000000000006},{"$f":"SUM(E26:E34)","v":3.4800000000000004},{"$f":"SUM(F26:F34)","v":2.2800000000000002},{"$f":"SUM(G26:G34)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":0},{"$f":"IF(E24>0,E24/E35,0)","v":0},{"$f":"IF(F24>0,F24/F35,0)","v":0},{"$f":"IF(G24>0,G24/G35,0)","v":0}]
["Aussaatmenge",null," kg/ha;E.",9,{"$f":"D37","v":9},9]
["davon Zukaufsaatgut",null,"   %",100,100,100]
["Saatgutpreis Eigen",null," €/kg; /E.",0,0,0,0]
["             Zukauf*",null," €/kg; /E.",2.5,2.5,2.5]
["Saatgutkosten",null," €/ha",{"$f":"(D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100))*100","v":22.5},{"$f":"(E38/100*(E37*E40)/100+((100-E38)/100*E37*E39/100))*100","v":22.5},{"$f":"(F38/100*(F37*F40)/100+((100-F38)/100*F37*F39/100))*100","v":22.5},{"$f":"(G38/100*(G37*G40)/100+((100-G38)/100*G37*G39/100))*100","v":0}]
["Dünger:","       €/kg",null,"Düngeraufwand/ha (in kg Reinnährstoff)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",0,{"$f":"D46","v":0},0,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",0,{"$f":"D47","v":0},{"$f":"E47","v":0},{"$f":"F47","v":0}]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D48","v":0},{"$f":"E48","v":0},{"$f":"F48","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B43*D43+$B44*D44+$B45*D45+$B46*D46+$B47*D47+$B48*D48","v":0},{"$f":"+$B43*E43+$B44*E44+$B45*E45+$B46*E46+$B47*E47+$B48*E48","v":0},{"$f":"+$B43*F43+$B44*F44+$B45*F45+$B46*F46+$B47*F47+$B48*F48","v":0},{"$f":"+$B43*G43+$B44*G44+$B45*G45+$B46*G46+$B47*G47+$B48*G48","v":0}]
["Herbizide",null," €/ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},0]
["Fungizide",null," €/ha",0,0,{"$f":"E51","v":0},0]
["Insektizide",null," €/ha",0,0,0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D50:D53)","v":0},{"$f":"SUM(E50:E53)","v":0},{"$f":"SUM(F50:F53)","v":0},{"$f":"SUM(G50:G53)","v":0}]
["* Saatgutmischung aus eigenen Vorräten"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Silomais","index":28,"n_rows":58,"n_cols":7,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,4],[5,3,6,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,"Enegiekonzentration","TM-Gehalt im",null,null,null,"eigene "]
["Silomais","10 MJ NEL/kg TM:","Ernteprodukt (%)","Silomais  2 ha",null,null,"Werte"]
[null,0.65,0.35]
["Leistung: Menge (Abfuhr FM)","Brutto"," dt/ha",335,404,474,0]
["Verluste ",null," %",12,{"$f":"D9","v":12},{"$f":"E9","v":12},0]
["Futterlieferung (Netto FM, Silage)",null,null,{"$f":"D8*(1-D9/100)","v":294.8},{"$f":"E8*(1-E9/100)","v":355.52},{"$f":"F8*(1-F9/100)","v":417.12},{"$f":"G8*(1-G9/100)","v":0}]
["Futterlieferung (Netto TM, Silage)",null,null,{"$f":"D10*$C7","v":103.17999999999999},{"$f":"E10*$C7","v":124.43199999999999},{"$f":"F10*$C7","v":145.99199999999999},{"$f":"G10*$C7","v":0}]
["Energielieferung netto",null," 10 MJ ME",{"$f":"D13/0.6","v":11177.833333333334},{"$f":"E13/0.6","v":13480.133333333333},{"$f":"F13/0.6","v":15815.8},{"$f":"G13/0.6","v":0}]
["Energielieferung netto",null," 10 MJ NEL",{"$f":"D11*100*$B$7","v":6706.7},{"$f":"E11*100*$B$7","v":8088.08},{"$f":"F11*100*$B$7","v":9489.48},{"$f":"G11*100*$B$7","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":263.22000000000003},{"$f":"E43","v":263.22000000000003},{"$f":"F43","v":263.22000000000003},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":593.97151586956511},{"$f":"E51","v":704.80628162439609},{"$f":"F51","v":813.11105931763268},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"E56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"F56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.6826399999999992},{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.6826399999999992},{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.6826399999999992},0]
["Folie und Sonstiges",null," €/ha",20,25,30,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D14:D18)","v":956.27415586956511},{"$f":"SUM(E14:E18)","v":1072.1089216243961},{"$f":"SUM(F14:F18)","v":1185.4136993176328},{"$f":"SUM(G14:G18)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"-D19","v":-956.27415586956511},{"$f":"-E19","v":-1072.1089216243961},{"$f":"-F19","v":-1185.4136993176328},{"$f":"-G19","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4663","v":280.22909324999995},{"$f":"'Arbeitsvorgänge-KTBL'!T4720","v":320.03967550000004},{"$f":"'Arbeitsvorgänge-KTBL'!T4779","v":303.32762599999995},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4663*(1+Stammdatenblatt!C183)","v":299.75},{"$f":"'Arbeitsvorgänge-KTBL'!U4720*(1+Stammdatenblatt!C183)","v":299.75},{"$f":"'Arbeitsvorgänge-KTBL'!U4779*(1+Stammdatenblatt!C183)","v":327},0]
["Lohnkosten",null," €/ha",0,{"$f":"D23","v":0},{"$f":"E23","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D21:D23,D19)","v":1536.2532491195652},{"$f":"SUM(E21:E23,E19)","v":1691.898597124396},{"$f":"SUM(F21:F23,F19)","v":1815.7413253176328},{"$f":"SUM(G21:G23,G19)","v":0}]
["Deckungsbeitrag (DB)",null," €/dt TM",{"$f":"D26/D11","v":-14.889060371385591},{"$f":"E26/E11","v":-13.596973424234893},{"$f":"F26/F11","v":-12.437265914006472},{"$f":"G26/G11","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"0-D24","v":-1536.2532491195652},{"$f":"0-E24","v":-1691.898597124396},{"$f":"0-F24","v":-1815.7413253176328},{"$f":"0-G24","v":0}]
["variable Kosten",null,"Cent/10 MJ NEL",{"$f":"IF(D13=0,0,D24/D13*100)","v":22.9062467252086},{"$f":"IF(E13=0,0,E24/E13*100)","v":20.918420652669063},{"$f":"IF(F13=0,0,F24/F13*100)","v":19.134255252317651},{"$f":"IF(G13=0,0,G24/G13*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.8100000000000005},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0.8},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0.83000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":1.1100000000000001},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":4.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":4.21},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.1799999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.17},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":11.370000000000001},{"$f":"SUM(E29:E39)","v":12.030000000000001},{"$f":"SUM(F29:F39)","v":12.3},{"$f":"SUM(G29:G39)","v":0}]
["Aussaatmenge",null," Pack/ha",2,2,2,0]
["Saatgutpreis",null," €/Pack",{"$f":"+Stammdatenblatt!P90","v":131.61000000000001},{"$f":"+D42","v":131.61000000000001},{"$f":"+E42","v":131.61000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":263.22000000000003},{"$f":"+E41*E42","v":263.22000000000003},{"$f":"+F41*F42","v":263.22000000000003},{"$f":"+G41*G42","v":0}]
["Dünger:"," €/kg","Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",117,137,156,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",60,73,85,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",171,206,242,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",33,40,47,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D50","v":0},0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":593.97151586956511},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":704.80628162439609},{"$f":"F45*$B$45+F46*$B$46+F47*$B$47+F48*$B$48+F49*$B$49+F50*$B$50","v":813.11105931763268},{"$f":"G45*$B$45+G46*$B$46+G47*$B$47+G48*$B$48+G49*$B$49+G50*$B$50","v":0}]
["Herbizide",null," €/ha",60,60,60,0]
["Fungizide",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Insektizide",null," €/ha",0,0,0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D55","v":0},0,0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D52:D55)","v":60},{"$f":"SUM(E52:E55)","v":60},{"$f":"SUM(F52:F55)","v":60},{"$f":"SUM(G52:G55)","v":0}]
["* evtl. 35 €/ha Mesurolbeizung und evtl. 60 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Biogas-Mais und -Grünroggen","index":29,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,6,4],[4,6,6,7],[4,9,6,9],[25,12,26,15]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,"Ertrag sehr hoch angesetzt",null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,"Enegiekonzentration",null,"Mais",null,"eigene","Grünroggen GPS",null,"eigene ","Grünroggen + Mais als Zweitfrucht","eigene "]
[null,"10 MJ NEL/kg TM:",null,null,null,"Werte",null,null,"Werte",null,"Werte"]
["Biogas-",0.65]
["Leistung: Menge (FM)","Brutto"," dt/ha",450,600,600,350,450,0,613,0]
["TM-Gehalt im Erntegut",null,"%",34,34,34,25,25,null,34,0]
["Verluste ",null," %",12,12,12,12,12,0,12,0]
["Verkauf ab Feld (Netto TM)",null," dt",{"$f":"(D8*(1-D10/100))*($D$9/100)","v":134.64000000000001},{"$f":"(E8*(1-E10/100))*($E$9/100)","v":179.52},{"$f":"(F8*(1-F10/100))*(F9/100)","v":179.52},{"$f":"(G8*(1-G10/100))*($G$9/100)","v":77},{"$f":"(H8*(1-H10/100))*($H$9/100)","v":99},{"$f":"(I8*(1-I10/100))*($I$9/100)","v":0},{"$f":"(J8*(1-J10/100))*($J$9/100)","v":183.40960000000004},{"$f":"(K8*(1-K10/100))*($K$9/100)","v":0}]
["Verkauf ab Feld",null," €/dt",{"$f":"Stammdatenblatt!$P$24","v":4.1420000000000003},{"$f":"Stammdatenblatt!$P$24","v":4.1420000000000003},0,{"$f":"Stammdatenblatt!$P$16","v":9.81},{"$f":"Stammdatenblatt!$P$16","v":9.81},0,7,0]
["Erlöse",null," €/ha",{"$f":"D8*D12","v":1863.9},{"$f":"E8*E12","v":2485.2000000000003},{"$f":"F8*F12","v":0},{"$f":"G11*G12","v":755.37},{"$f":"H11*H12","v":971.19},{"$f":"I11*I12","v":0},{"$f":"J11*J12","v":1283.8672000000004},{"$f":"K11*K12","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D42","v":196},196,0,68.28,68.28,0,232,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D50","v":697.73312503019315},877.70884131642504,0,568.8134625241546,{"$f":"H50","v":708.64723425120769},0,96,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D55*(1+Stammdatenblatt!B129)","v":85.180199999999999},{"$f":"E55*(1+Stammdatenblatt!B129)","v":85.180199999999999},{"$f":"F55","v":0},{"$f":"G55*(1+Stammdatenblatt!B129)","v":0},{"$f":"H55*(1+Stammdatenblatt!B129)","v":0},0,{"$f":"J55*(1+Stammdatenblatt!B129)","v":96.39},0]
["Versicherung",null," €/ha",{"$f":"D13*Stammdatenblatt!$P$198/1000","v":11.933060579999999},{"$f":"E13*Stammdatenblatt!$P$198/1000","v":15.910747440000002},0,{"$f":"G13*Stammdatenblatt!$P$198/1000","v":4.8360298139999998},{"$f":"H13*Stammdatenblatt!$P$198/1000","v":6.2177526180000005},0,{"$f":"J13*Stammdatenblatt!$P$198/1000","v":8.2195745878400004},0]
["Folie und Sonstiges",null," €/ha",20,30,0,20,30,0,40,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D14:D18)","v":1010.8463856101931},1204.7997887564252,0,661.92949233815455,813.14498686920763,0,472.60957458783997,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D13-D19","v":853.05361438980697},1280.4002112435751,0,93.440507661845459,158.04501313079243,0,{"$f":"-J19","v":-472.60957458783997},{"$f":"-K19","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4720","v":320.03967550000004},{"$f":"'Arbeitsvorgänge-KTBL'!T4779","v":303.32762599999995},0,{"$f":"'Arbeitsvorgänge-KTBL'!T5269","v":180.92452199999997},{"$f":"'Arbeitsvorgänge-KTBL'!T5269","v":180.92452199999997},0,{"$f":"198*(1+Stammdatenblatt!C239)","v":215.82000000000002},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4720*(1+Stammdatenblatt!C183)","v":299.75},{"$f":"'Arbeitsvorgänge-KTBL'!U4779*(1+Stammdatenblatt!C183)","v":327},0,{"$f":"'Arbeitsvorgänge-KTBL'!U5269*(1+Stammdatenblatt!C183)","v":242.19800000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U5269*(1+Stammdatenblatt!C183)","v":242.19800000000001},0,{"$f":"183*(1+Stammdatenblatt!C183)","v":199.47000000000003},0]
["Lohnkosten",null," €/ha",0,{"$f":"D23","v":0},0,0,0,0,{"$f":"E23","v":0},0]
["XXX",null," €/ha",0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D21:D24,D19)","v":1630.6360611101932},1835.1274147564252,0,1085.0520143381545,1236.2675088692076,0,887.89957458784011,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D13-D25","v":233.26393888980692},{"$f":"E13-E25","v":650.07258524357508},0,-329.68201433815454,-265.07750886920758,0,395.96762541216026,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.39},0,null,0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.13},0,null,0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.8100000000000005},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.52},0,null,0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0.83000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":1.1100000000000001},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":2.5},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":3.33},0,null,0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":1},0,null,0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.92},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.92},0,null,0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":4.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":4.21},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":2.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":2.2999999999999998},0,null,0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.1799999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.17},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":1.83},0,null,0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D28:D38)","v":12.030000000000001},12.3,0,9.3099999999999987,10.42,0,{"$f":"10.6","v":10.6},0]
["Aussaatmenge",null," Pack/ha",2,2,0,1,1,0,null,0]
["Saatgutpreis",null," €/Pack",98,{"$f":"+D41","v":98},0,68.28,68.28,0,null,0]
["Saatgutkosten",null," €/ha",{"$f":"+D40*D41","v":196},196,0,68.28,68.28,0,232,0]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) Nach Rechentabelle DÜV; N-min Durchschnittswerte LLH; Bodenart II"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",151,181,0,118,142,0,null,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",81,108,0,98,126,0,null,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",230,306,0,172,221,0,null,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,300,0,0,0,0,null,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",0,{"$f":"D48","v":0},0,0,0,0,null,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D49","v":0},0,0,0,0,null,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D44*$B44+D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49","v":697.73312503019315},877.70884131642504,0,568.8134625241546,708.64723425120769,0,96,0]
["Herbizide",null," €/ha",60,60,0,0,0,0,null,0]
["Fungizide",null," €/ha",0,{"$f":"D52","v":0},0,0,0,0,null,0]
["Insektizide",null," €/ha",11.58,11.58,0,0,0,0,null,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D54","v":0},0,0,0,0,null,0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D51:D54)","v":71.58},71.58,0,0,0,0,81,0]
["* evtl. 35 €/ha Mesurolbeizung und evtl. 60 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Grünland","index":30,"n_rows":60,"n_cols":12,"rows_kept":60,"cut":false,"hidden":false,"merged":[[11,0,11,1],[56,0,56,11],[10,0,10,1],[6,6,6,7],[6,3,6,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Grünland",null,null," Silage*",null,"eigene ","Heu*",null,"eigene ","Weide*",null,"eigene "]
[null,null,null,"ext.","int.","Werte","ext.","int.","Werte","ext.","int.","Werte"]
[null,null,null,"im Silo",null,null,"frei lager"]
["Leistung: Menge FM",null," dt/ha",168,268,0,62,100,0,130,448,0]
["Verluste ",null," %",9,9,0,7,7,0,50,5,0]
["Flächenprämie (HALM)",null," €/ha",{"$f":"SUM(Stammdatenblatt!K178)","v":190},0,0,{"$f":"SUM(Stammdatenblatt!K178)","v":190},0,0,{"$f":"SUM(Stammdatenblatt!K178)","v":190},0,0]
["Energielieferung",null," 10 MJ ME",{"$f":"D12/0.6","v":5192},{"$f":"E12/0.6","v":8397.6666666666679},0,{"$f":"G12/0.6","v":4648.0000000000009},{"$f":"H12/0.6","v":7522.6666666666679},0,{"$f":"J12/0.6","v":2262},{"$f":"K12/0.6","v":8753.3333333333339},0]
["Energielieferung",null," 10 MJ NEL",{"$f":"31152/10","v":3115.2},{"$f":"50386/10","v":5038.6000000000004},0,{"$f":"27888/10","v":2788.8},{"$f":"45136/10","v":4513.6000000000004},0,{"$f":"13572/10","v":1357.2},{"$f":"52520/10","v":5252},0]
["Saatgutkosten",null," €/ha",{"$f":"+D43","v":7.4150999999999998},{"$f":"E43","v":51.905699999999996},{"$f":"F43","v":0},7.4150999999999998,51.905699999999996,{"$f":"I43","v":0},7.4150999999999998,51.905699999999996,{"$f":"L43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"+D51","v":932.93059670289836},{"$f":"E51","v":1198.446430289855},{"$f":"F51","v":0},342.0848877596618,832.58561179347817,{"$f":"I51","v":0},158.85038728864734,611.42641853864734,{"$f":"L51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56","v":0},0,{"$f":"F56","v":0},0,0,{"$f":"I56","v":0},0,0,{"$f":"L56","v":0}]
["Folie, Sonstiges",null," €/ha",20,30,0,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D16)","v":960.34569670289841},1280.352130289855,0,349.49998775966179,884.49131179347819,0,166.26548728864734,663.33211853864736,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"-D17","v":-960.34569670289841},{"$f":"-E17","v":-1280.352130289855},0,-349.49998775966179,-884.49131179347819,0,-166.26548728864734,-663.33211853864736,0]
["Maschinenkosten eigen ***",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4858","v":259.05798225000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5052","v":445.79619700000012},0,{"$f":"'Arbeitsvorgänge-KTBL'!T5120","v":292.174938},{"$f":"'Arbeitsvorgänge-KTBL'!T5209","v":450.78336950000005},0,{"$f":"33*(1+Stammdatenblatt!C239)","v":35.970000000000006},{"$f":"53*(1+Stammdatenblatt!C239)","v":57.77},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4858*(1+Stammdatenblatt!C183)","v":161.78870000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U5052*(1+Stammdatenblatt!C183)","v":279.56320000000005},0,{"$f":"'Arbeitsvorgänge-KTBL'!N5118*(1+Stammdatenblatt!C183)","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!N5207*(1+Stammdatenblatt!C183)","v":0},0,0,{"$f":"10*(1+Stammdatenblatt!C183)","v":10.9},0]
["Lohnkosten",null," €/ha",0,0,0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,0,{"$f":"J21","v":0},0]
["Einzäunung",null," €/ha",0,0,0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,78,{"$f":"J22","v":78},0]
["xxx",null," €/ha",0,0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D23,D17)","v":1381.1923789528985},{"$f":"SUM(E19:E23,E17)","v":2005.7115272898552},0,641.67492575966185,1335.2746812934784,{"$f":"SUM(I19:I23,I17)","v":0},280.23548728864733,{"$f":"SUM(K19:K23,K17)","v":810.00211853864744},{"$f":"SUM(L19:L23,L17)","v":0}]
["Deckungsbeitrag (DB)",null," €/dt",{"$f":"D26/D8","v":-7.0904308271005858},{"$f":"E26/E8","v":-7.4839982361561761},{"$error":"#DIV/0!"},-7.2850794477364813,-13.352746812934784,{"$error":"#DIV/0!"},-0.69411913298959493,-1.8080404431666237,{"$error":"#DIV/0!"}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"0-D24+D10","v":-1191.1923789528985},{"$f":"0-E24","v":-2005.7115272898552},0,{"$f":"0-G24+G10","v":-451.67492575966185},-1335.2746812934784,0,{"$f":"0-J24+J10","v":-90.235487288647334},-810.00211853864744,0]
["variable Kosten",null,"Cent/10 MJ NEL",{"$f":"IF(D12=0,0,D24/D12*100)","v":44.337197578097673},39.806921114790917,0,23.008997624772725,29.583363197746326,0,20.648061250268739,15.422736453515753,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":3.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":3.45},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":2.8199999999999994},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":2.9299999999999997},0,null,null,0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0.52},0,null,null,0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":2.93},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":3.1100000000000003},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":4.93},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":5.6400000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":6.82},0,null,null,0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":2.3099999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.4099999999999997},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":5.35},0,null,null,0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":1.9700000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.06},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":4.5},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":4.71},0,null,null,0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0.05},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.02},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0.04},0,null,null,0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,6.5,9.6,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":10.700000000000001},{"$f":"SUM(E29:E39)","v":17.98},0,13.52,20.369999999999997,0,6.5,9.6,{"$f":"SUM(L29:L39)","v":0}]
["Aussaatmenge",null," kg/ha",1,7,0,1,7,0,1,7,0]
["Saatgutpreis",null," €/kg",{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},0,{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},0,{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},{"$f":"+Stammdatenblatt!$P$97","v":7.4150999999999998},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":7.4150999999999998},51.905699999999996,0,7.4150999999999998,51.905699999999996,0,7.4150999999999998,51.905699999999996,0]
["Dünger:","   €/kg",null,"Düngerbedarf (in kg Reinnährstoff)****"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",168,297,0,66,195,0,31,104,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",234,102,0,43,87,0,17,78,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",252,378,0,134,269,0,65,270,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,0,0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":932.93059670289836},1198.446430289855,0,342.0848877596618,832.58561179347817,0,158.85038728864734,611.42641853864734,0]
["Herbizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Fungizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Insektizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0,0,0]
["Pflanzenbehandlungsk.**",null," €/ha",{"$f":"SUM(D52:D55)","v":0},0,0,0,0,0,0,0,0]
["* Es wird bei den 3 Verfahren als Schlaggröße 2 ha  unterstellt."]
["** bei intensiv genutzten GL-Flächen evtl. bis 60 €/ha Herbizideinsatz"]
["***variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["****Nach Düngeverordnung überprüft"]

{"sheet":"Kleegras","index":31,"n_rows":58,"n_cols":7,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,4],[55,0,55,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Kleegras",null,null,"Kleegrassilage ",null,"Grünfutter*","eigene "]
[null,null,null,"    2-jährige Nutzung*",null,null,"Werte"]
[null,null,null,"klee-","gras-","einjähriges"]
[null,null,null,"betont","betont","Weidelgras"]
["Leistung: Menge FM Anwelkgut",null," dt/ha",270,270,105,0]
["Verluste ",null," %",19,{"$f":"D10","v":19},19,0]
["Energielieferung ",null," 10 MJ ME",{"$f":"D12/0.6","v":8170},{"$f":"E12/0.6","v":8170},{"$f":"F12/0.6","v":3444.0000000000005},0]
["Energielieferung ",null," 10 MJ NEL",{"$f":"49020/10","v":4902},{"$f":"D12","v":4902},{"$f":"20664/10","v":2066.4},0]
["Saatgutkosten",null," €/ha",{"$f":"D42","v":108.6585},{"$f":"E42","v":108.6585},{"$f":"F42","v":181.0975},{"$f":"G42","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D50","v":750.13197815821252},{"$f":"E50","v":961.27066722826078},{"$f":"F50","v":354.35785621376812},{"$f":"G50","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D55","v":0},{"$f":"E55","v":0},{"$f":"F55","v":0},{"$f":"G55","v":0}]
["Versicherung",null," €/ha",0,{"$f":"D16","v":0},0,0]
["Konservierungskosten",null," €/ha",0,{"$f":"D17","v":0},0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":858.79047815821252},{"$f":"SUM(E13:E17)","v":1069.9291672282607},{"$f":"SUM(F13:F17)","v":535.45535621376814},{"$f":"SUM(G13:G17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"0-D18","v":-858.79047815821252},{"$f":"0-E18","v":-1069.9291672282607},{"$f":"0-F18","v":-535.45535621376814},{"$f":"0-G18","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":444.80906600000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":444.80906600000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5546","v":335.72790200000009},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":377.60870000000006},{"$f":"D21","v":377.60870000000006},{"$f":"('Arbeitsvorgänge-KTBL'!U5546*0.75)*(1+Stammdatenblatt!C183)","v":282.50551875000002},0]
["Lohnkosten",null," €/ha",0,{"$f":"D22","v":0},0,0]
["xxx",null," €/ha",0,{"$f":"D23","v":0},0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D23,D18)","v":1681.2082441582124},{"$f":"SUM(E20:E23,E18)","v":1892.3469332282607},{"$f":"SUM(F20:F23,F18)","v":1153.6887769637683},{"$f":"SUM(G20:G23,G18)","v":0}]
["Deckungsbeitrag",null," €/ha",{"$f":"0-D24","v":-1681.2082441582124},{"$f":"0-E24","v":-1892.3469332282607},{"$f":"0-F24","v":-1153.6887769637683},{"$f":"0-G24","v":0}]
["variable Kosten",null,"Cent/10MJ NEL",{"$f":"IF(D12=0,0,D24/D12*100)","v":34.296373809837057},{"$f":"IF(E12=0,0,E24/E12*100)","v":38.603568609307644},{"$f":"IF(F12=0,0,F24/F12*100)","v":55.830854479470005},{"$f":"IF(G12=0,0,G24/G12*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":3.28},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.3499999999999999},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.3499999999999999},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":2.77},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.1499999999999999},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.1499999999999999},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":4.0599999999999996},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D28:D38)","v":21.409999999999997},{"$f":"SUM(E28:E38)","v":21.409999999999997},{"$f":"SUM(F28:F38)","v":15.11},{"$f":"SUM(G28:G38)","v":0}]
["Aussaatmenge",null," kg/ha",15,15,25,0]
["Saatgutpreis",null," €/dt",{"$f":"+Stammdatenblatt!P101","v":7.2439},{"$f":"+D41","v":7.2439},{"$f":"+Stammdatenblatt!P102","v":7.2439},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D40","v":108.6585},{"$f":"+E41*E40","v":108.6585},{"$f":"+F41*F40","v":181.0975},{"$f":"+G41*G40","v":0}]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff)***"]
["Stickstoff",{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",154,245,80,0]
["Phosphor",{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",65,65,29,0]
["Kali",{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",294,294,117,0]
["Kalk",{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",0,{"$f":"D48","v":0},0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,{"$f":"D49","v":0},0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D44*$B44+D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49","v":750.13197815821252},{"$f":"E44*$B44+E45*$B45+E46*$B46+E47*$B47+E48*$B48+E49*$B49","v":961.27066722826078},{"$f":"F44*$B44+F45*$B45+F46*$B46+F47*$B47+F48*$B48+F49*$B49","v":354.35785621376812},{"$f":"G44*$B44+G45*$B45+G46*$B46+G47*$B47+G48*$B48+G49*$B49","v":0}]
["Herbizide",null," €/ha",0,{"$f":"D51","v":0},0,0]
["Fungizide",null," €/ha",0,{"$f":"D52","v":0},0,0]
["Insektizide",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D54","v":0},0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D51:D54)","v":0},{"$f":"SUM(E51:E54)","v":0},{"$f":"SUM(F51:F54)","v":0},{"$f":"SUM(G51:G54)","v":0}]
["*Es wird bei den 3 Verfahren als Schlaggröße2 ha  unterstellt.\naber in den Arbeitsgängen hinterlegt."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["***Nach Düngeverordnung überprüft"]

{"sheet":"Welsches Weidelgras","index":32,"n_rows":58,"n_cols":13,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,10,5,11],[4,10,4,11]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Welsches Weidelgras",null,null,"Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr."," Welsches Weidelgras",null,"eigene "]
[null,null,null,"Phacelia (2 ha)","Senf (2 ha)","Ölrettich (2 ha)","Winterraps","Grünroggen","Mischung B.Maxx","Landsb. Gemenge","2 ha",null,"Werte"]
["Leistung: Menge FM",null," dt/ha",200,80,120,75,50,90,80,500,700,0]
["Verluste ",null," %",0,null,null,null,null,null,null,25,25,0]
["Energielieferung brutto",null," 10MJ ME/dt",0,null,null,null,null,null,null,200,200,0]
["Energielieferung netto",null," 10MJ ME",0,null,null,null,null,null,null,7500,10500,0]
["Energielieferung brutto",null," 10MJ NEL/dt",0,null,null,null,null,null,null,12.5,12.5,0]
["Energielieferung netto",null," 10MJ NEL",0,null,null,null,null,null,null,4688,6563,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":91.806000000000012},{"$f":"E43","v":59.92},95.497500000000002,44.512,72.760000000000005,127.11600000000003,179.76000000000002,{"$f":"K43","v":116.095},{"$f":"L43","v":116.095},{"$f":"M43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":58.00513435990338},46.404107487922701,69.606161231884045,81.207188103864723,69.606161231884045,46.404107487922701,20,{"$f":"K51","v":457.7422745169082},{"$f":"L51","v":695.40062759661828},{"$f":"M51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56","v":0},{"$f":"E56","v":0},0,0,0,0,0,{"$f":"K56","v":0},{"$f":"L56","v":0},{"$f":"M56","v":0}]
["Versicherung",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Bodenunt., Folie u. Sonstiges",null," €/ha",7.15,7.15,7.15,7.15,7.15,7.15,7.15,{"$f":"70+7.15","v":77.150000000000006},{"$f":"70+7.15","v":77.150000000000006},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":156.96113435990341},{"$f":"SUM(E13:E17)","v":113.47410748792271},172.25366123188405,132.86918810386473,149.51616123188407,180.67010748792273,206.91000000000003,{"$f":"SUM(K13:K17)","v":650.9872745169082},{"$f":"SUM(L13:L17)","v":888.64562759661828},{"$f":"SUM(M13:M17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"0-D18","v":-156.96113435990341},{"$f":"0-E18","v":-113.47410748792271},-172.25366123188405,-132.86918810386473,-149.51616123188407,-180.67010748792273,-206.91000000000003,{"$f":"0-K18","v":-650.9872745169082},{"$f":"0-L18","v":-888.64562759661828},{"$f":"0-M18","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":61.438828000000001},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":444.80906600000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":444.80906600000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!V5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!W5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!X5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!Y5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!Z5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!AA5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":377.60870000000006},{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":377.60870000000006},0]
["Lohnkosten",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Mulchen (27 €/ha)",null," €/ha",27,27,27,27,27,27,27,0,0,0]
["eingesparte Düngerkosten",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D13:D23)","v":245.39996235990341},{"$f":"SUM(E13:E23)","v":201.91293548792271},260.69248923188405,221.30801610386473,237.95498923188407,269.10893548792274,295.34882800000003,{"$f":"SUM(K13:K24)","v":1473.4050405169082},{"$f":"SUM(L13:L24)","v":1711.0633935966182},{"$f":"SUM(M13:M24)","v":0}]
["Deckungsbeitrag",null," €/ha",{"$f":"D24-D25","v":-245.39996235990341},{"$f":"E24-E25","v":-201.91293548792271},-260.69248923188405,-221.30801610386473,-237.95498923188407,-269.10893548792274,-295.34882800000003,{"$f":"0-K25","v":-1473.4050405169082},{"$f":"0-L25","v":-1711.0633935966182},{"$f":"0-M25","v":0}]
["variable Kosten",null,"Cent/10MJ NEL",{"$f":"IF(D12=0,0,D25/D12*100)","v":0},{"$f":"IF(E12=0,0,E25/E12*100)","v":0},0,0,0,0,0,{"$f":"IF(K12=0,0,K25/K12*100)","v":31.429288406930638},{"$f":"IF(L12=0,0,L25/L12*100)","v":26.071360560667657},{"$f":"IF(M12=0,0,M25/M12*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A29,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A30,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A31,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A32,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A33,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A34,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A35,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0.93},0.93,0.93,0.93,0.93,0.93,0.93,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A36,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A37,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0.5,0.5,0.5,0.5,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A38,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A39,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A39,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A39,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":2.0300000000000002},{"$f":"SUM(E29:E39)","v":2.5300000000000002},2.5300000000000002,2.5300000000000002,2.5300000000000002,2.0300000000000002,2.0300000000000002,{"$f":"SUM(K29:K39)","v":21.409999999999997},{"$f":"SUM(L29:L39)","v":21.409999999999997},{"$f":"SUM(M29:M39)","v":0}]
["Aussaatmenge",null," kg/ha",12,20,25,10,85,40,50,35,35,0]
["Saatgutpreis",null," €/kg",{"$f":"Stammdatenblatt!P103","v":7.650500000000001},{"$f":"Stammdatenblatt!P104","v":2.996},{"$f":"Stammdatenblatt!P105","v":3.8199000000000001},{"$f":"Stammdatenblatt!P106","v":4.4512},{"$f":"Stammdatenblatt!P107","v":0.85600000000000009},{"$f":"Stammdatenblatt!P108","v":3.1779000000000006},{"$f":"Stammdatenblatt!P109","v":3.5952000000000002},{"$f":"+Stammdatenblatt!P99","v":3.3170000000000002},{"$f":"+K42","v":3.3170000000000002},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":91.806000000000012},{"$f":"+E41*E42","v":59.92},95.497500000000002,44.512,72.760000000000005,127.11600000000003,179.76000000000002,{"$f":"+K41*K42","v":116.095},{"$f":"+L41*L42","v":116.095},{"$f":"+M41*M42","v":0}]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff)**"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":2.3202053743961351},"Aufw./ha",25,20,30,35,30,20,20,70,125,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.2263401871980675},"Aufw./ha",0,0,0,0,0,0,0,80,120,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":1.0165575},"Aufw./ha",0,0,0,0,0,0,0,180,240,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":4.7467777777777768E-2},"Aufw./ha",0,0,0,0,0,0,0,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":1.8441033333333328},"Aufw./ha",0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":0.75822833333333339},"Aufw./ha",0,0,0,0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":58.00513435990338},{"$f":"E45*$B45+E46*$B46+E47*$B47+E48*$B48+E49*$B49+E50*$B50","v":46.404107487922701},69.606161231884045,81.207188103864723,69.606161231884045,46.404107487922701,46.404107487922701,{"$f":"K45*$B45+K46*$B46+K47*$B47+K48*$B48+K49*$B49+K50*$B50","v":457.7422745169082},{"$f":"L45*$B45+L46*$B46+L47*$B47+L48*$B48+L49*$B49+L50*$B50","v":695.40062759661828},{"$f":"M45*$B45+M46*$B46+M47*$B47+M48*$B48+M49*$B49+M50*$B50","v":0}]
["Herbizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Fungizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Insektizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":0},{"$f":"SUM(E52:E55)","v":0},0,0,0,0,0,{"$f":"SUM(K52:K55)","v":0},{"$f":"SUM(L52:L55)","v":0},{"$f":"SUM(M52:M55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["**nach Düngeverordnung überprüft"]

{"sheet":"Milchkühe - Boxenlaufstall","index":33,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,3,4,8],[59,3,59,8],[60,3,60,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Milchkuh",null,null,"Liegeboxenlaufstall - Flüssigmist, perforierte Laufgänge,Tiefboxen",null,null,null,null,null,"eigene "]
[null,null,null,"     Bestandsgröße: 64",null,null,null,null,null,"Werte"]
["Milch aus Grundfutter (kg):",null,null,2500,3000,3000,3500,3500,4000,0]
["Milch",null,"kg/Kuh",8000,8000,9000,9000,10000,10000,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P38","v":0.43283900000000003},{"$f":"+D9","v":0.43283900000000003},0.43283900000000003,0.43283900000000003,{"$f":"G9","v":0.43283900000000003},0.43283900000000003,0]
["Zu- u. Abschläge",4,"% Fett ",{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0},0,0,0,0,0,{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0}]
["Kalb* (5 % Verlust berücksichtigt)",null,"Stück",0.95,{"$f":"+D11","v":0.95},0.95,0.95,0.95,0.95,0]
["  Preis/St.",null,"€",{"$f":"+(Stammdatenblatt!$P$46+Stammdatenblatt!$P$47)*0.5","v":53.241050000000001},53.241050000000001,53.241050000000001,53.241050000000001,53.241050000000001,53.241050000000001,0]
["Remontierungsrate",null,"%",37,37,37,37,37,37,0]
["Schlachttier ",null,"€",{"$f":"D16*D15","v":1233.7710000000002},{"$f":"E16*E15","v":1233.7710000000002},1233.7710000000002,1233.7710000000002,1233.7710000000002,1233.7710000000002,0]
["Schlachtgewicht",null,"kg",330,330,330,330,330,330,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P40","v":3.7387000000000006},{"$f":"+D16","v":3.7387000000000006},3.7387000000000006,3.7387000000000006,3.7387000000000006,3.7387000000000006,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q9","v":252.49651249347824},252.49651249347824,252.49651249347824,252.49651249347824,252.49651249347824,252.49651249347824,0]
["Leistungen",null,"€/E.",{"$f":"+D8*(D9+D10)+D11*D12+D13/100*D14+D17","v":4222.2827799934785},{"$f":"+E8*(E9+E10)+E11*E12+E13/100*E14+E17","v":4222.2827799934785},4655.1217799934784,4655.1217799934784,5087.9607799934784,5087.9607799934784,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+D20*D13/100","v":601.11865},{"$f":"+D19","v":601.11865},{"$f":"+F20*F13/100","v":601.11865},{"$f":"+G20*G13/100","v":601.11865},{"$f":"+H20*H13/100","v":601.11865},{"$f":"+I20*I13/100","v":601.11865},{"$f":"+J20*J13/100","v":0}]
["     Färse ",null,"€/E.",{"$f":"+Stammdatenblatt!P45","v":1624.6450000000002},{"$f":"+D20","v":1624.6450000000002},{"$f":"+E20","v":1624.6450000000002},{"$f":"+F20","v":1624.6450000000002},{"$f":"+G20","v":1624.6450000000002},{"$f":"+H20","v":1624.6450000000002},0]
["Kraftfutter",null,"€/E.",{"$f":"D49*D50","v":1001.1595789473687},910.14507177033511,1092.1740861244023,1001.1595789473687,1183.1885933014355,1092.1740861244023,{"$f":"J49*J50","v":{"$error":"#REF!"}}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"E59/100*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"F59/100*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"G59/100*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"H59/100*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"I59/100*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"J59/100*Stammdatenblatt!$P183","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"(D56/100)*Stammdatenblatt!$P$156","v":34.079499999999996},{"$f":"+D23","v":34.079499999999996},{"$f":"F56/100*Stammdatenblatt!P156","v":43.816500000000005},{"$f":"+F23","v":43.816500000000005},{"$f":"H56/100*Stammdatenblatt!P156","v":53.553500000000007},{"$f":"+H23","v":53.553500000000007},0]
["Grundfutter ",null,"€/E.",{"$f":"(D51*(D52/0.35))+(D53*(D54/0.35))","v":558.60979692307694},599.02804747252753,599.02804747252765,639.44629802197824,639.44629802197824,679.86454857142871,{"$f":"(J51*J52*3)+(J53*J54)*4","v":0}]
["Tierarzt/Medik.",null,"€/E.",{"$f":"120*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"D25","v":142.79999999999998},{"$f":"130*(1+Stammdatenblatt!D112)","v":154.69999999999999},{"$f":"F25","v":154.69999999999999},{"$f":"150*(1+Stammdatenblatt!D112)","v":178.5},{"$f":"H25","v":178.5},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"20*(1+Stammdatenblatt!D112)","v":23.799999999999997},{"$f":"D26","v":23.799999999999997},{"$f":"E26","v":23.799999999999997},{"$f":"F26","v":23.799999999999997},{"$f":"G26","v":23.799999999999997},{"$f":"H26","v":23.799999999999997},0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"D27","v":29.75},{"$f":"30*(1+Stammdatenblatt!D112)","v":35.699999999999996},{"$f":"F27","v":35.699999999999996},{"$f":"35*(1+Stammdatenblatt!D112)","v":41.65},{"$f":"H27","v":41.65},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"D28","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(0+0+0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"E58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"F58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"G58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"H58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"I58*Stammdatenblatt!$P$226","v":129.11500000000001},{"$f":"J58*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",35,35,40,40,45,45,{"$f":"0","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM(D20,D14,D21:D30)/2","v":2468.893880935223},2443.5957526214315,2550.9037597984648,2525.6056314846733,2638.8636386617068,2613.5655103479157,{"$f":"SUM(J20,J14*J16,J21:J30)/2","v":{"$error":"#REF!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D31*Stammdatenblatt!$D$235","v":74.066816428056683},{"$f":"E31*Stammdatenblatt!$D$235","v":73.307872578642943},{"$f":"F31*Stammdatenblatt!$D$235","v":76.527112793953947},{"$f":"G31*Stammdatenblatt!$D$235","v":75.768168944540193},{"$f":"H31*Stammdatenblatt!$D$235","v":79.165909159851196},{"$f":"I31*Stammdatenblatt!$D$235","v":78.406965310437471},{"$f":"J31*Stammdatenblatt!$D$235","v":{"$error":"#REF!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D21:D30,D19,D32)","v":2754.5572282985022},{"$f":"SUM(E21:E30,E19,E32)","v":2703.2020278215059},2921.0372823908842,2869.682081913887,3099.5958364832645,3048.2406360062687,{"$error":"#REF!"}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D33","v":1467.7255516949763},1519.0807521719726,1734.0844976025942,1785.4396980795914,1988.3649435102138,2039.7201439872097,{"$error":"#REF!"}]
["Maschinen, Geräte",null,"€/E.",60,{"$f":"+D35","v":60},60,60,{"$f":"+G35","v":60},{"$f":"+H35","v":60},0]
["Wirt.düngerausbringung",null,"€/E.",15,15,15,15,{"$f":"+G36","v":15},{"$f":"+H36","v":15},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D35:D37,D33)","v":2829.5572282985022},{"$f":"SUM(E35:E37,E33)","v":2778.2020278215059},2996.0372823908842,2944.682081913887,3174.5958364832645,3123.2406360062687,{"$error":"#REF!"}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D18-D38","v":1392.7255516949763},1444.0807521719726,1659.0844976025942,1710.4396980795914,1913.3649435102138,1964.7201439872097,{"$error":"#REF!"}]
["2x6 FG Melkstand, KF-Station"]
["melken",null,"Akh/(E.*a)",25,{"$f":"D41","v":25},{"$f":"E41","v":25},{"$f":"F41","v":25},{"$f":"G41","v":25},{"$f":"H41","v":25},0]
["füttern",null,"AKh/E.",10,10,11,10,10,10,0]
["einstreuen",null,"AKh/E.",1,1,1,1,1,1,0]
["entmisten",null,"AKh/E.",1,1,1,1,1,1,0]
["sontige Arbeiten",null,"AKh/E.",6,6,6,6,6,6,0]
["Arbeitskraftstunden",null,null,{"$f":"SUM(D41:D45)","v":43},{"$f":"SUM(E41:E45)","v":43},44,43,43,43,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D46","v":32.388966318487817},33.583273306324941,37.70646585460441,39.777667397199799,44.496859151400322,45.691166139237431,{"$error":"#REF!"}]
["Nährstoffbedarf insgesamt",null,"10 MJNEL",{"$f":"40706/10","v":4070.6},{"$f":"D48","v":4070.6},{"$f":"43986/10","v":4398.6000000000004},{"$f":"F48","v":4398.6000000000004},{"$f":"47266/10","v":4726.6000000000004},{"$f":"H48","v":4726.6000000000004},0]
["Kraftfutter ",null,"dt/E.",{"$f":"(D55*10/3.3)/1.9/100","v":28.771929824561408},26.156299840510368,31.387559808612444,28.771929824561408,34.003189792663477,31.387559808612444,{"$f":"(J55/#REF!)","v":{"$error":"#REF!"}}]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P153","v":34.796400000000006},{"$f":"+D50","v":34.796400000000006},{"$f":"+E50","v":34.796400000000006},{"$f":"+F50","v":34.796400000000006},{"$f":"+G50","v":34.796400000000006},{"$f":"+H50","v":34.796400000000006},0]
["Grundfutter","Maissilage","dt/E.",{"$f":"(D57*0.4)/65","v":13.948307692307692},14.957538461538462,14.957538461538466,15.966769230769232,15.966769230769232,16.976000000000003,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},0]
[null,"Grassilage","dt/E.",{"$f":"((D57*0.6)/60)","v":22.665999999999997},24.305999999999997,24.306000000000001,25.946000000000005,25.946000000000005,27.586000000000002,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},0]
["Kraftfutterbedarf",null,{"$f":"C48","v":"10 MJNEL"},{"$f":"1804","v":1804},1640,1968,1804,2132,1968,0]
["Mineralfutterbedarf",null,"kg/Tier",35,35,45,45,55,55,0]
["Grundfutterbedarf",null,{"$f":"C55","v":"10 MJNEL"},{"$f":"D48-D55","v":2266.6},2430.6,2430.6000000000004,2594.6000000000004,2594.6000000000004,2758.6000000000004,0]
["Strombedarf","Strom","kWh/E.",350,{"$f":"D58","v":350},350,350,350,350,0]
["Einstreubedarf","Stroh","kg/E.",{"$f":"1.2*365","v":438},{"$f":"D59","v":438},438,438,438,438,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["* Erlös für die weibl. Kälber kann je nach Milchleistung durchaus höher sein"]

{"sheet":"Milchkühe - AMS","index":34,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,3,4,8],[59,3,59,8],[60,3,60,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Milchkuh",null,null,"AMS - Liegeboxenlaufstall, Flüssigmist, perforierte Laufgänge,\nTiefboxen",null,null,null,null,null,"eigene "]
[null,null,null,"     Bestandsgröße: 128",null,null,null,null,null,"Werte"]
["Milch aus Grundfutter (kg):",null,null,2500,3000,3000,3500,3500,4000,0]
["Milch",null,"kg/Kuh",8000,8000,9000,9000,10000,10000,0]
["  Preis/kg",null,"€",{"$f":"Stammdatenblatt!$P$38","v":0.43283900000000003},{"$f":"+D9","v":0.43283900000000003},0.43283900000000003,0.43283900000000003,0.43283900000000003,0.43283900000000003,0]
["Zu- u. Abschläge",4,"% Fett ",{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0},0,0,0,0,0,{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0}]
["Kalb* (5 % Verlust berücksichtigt)",null,"Stück",0.95,0.95,0.95,0.95,0.95,0.95,0]
["  Preis/St.",null,"€",{"$f":"+(Stammdatenblatt!P46+Stammdatenblatt!P47)*0.5","v":53.241050000000001},53.241050000000001,53.241050000000001,53.241050000000001,53.241050000000001,53.241050000000001,0]
["Remontierungsrate",null,"%",42,42,42,42,42,42,0]
["Schlachttier ",null,"€",{"$f":"D15*D16","v":1233.7710000000002},{"$f":"E15*E16","v":1233.7710000000002},1233.7710000000002,1233.7710000000002,1233.7710000000002,1233.7710000000002,0]
["Schlachtgewicht",null,"kg",330,330,330,330,330,330,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P40","v":3.7387000000000006},3.7387000000000006,3.7387000000000006,3.7387000000000006,{"$f":"+G16","v":3.7387000000000006},{"$f":"+H16","v":3.7387000000000006},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q9","v":252.49651249347824},{"$f":"+D17","v":252.49651249347824},{"$f":"+E17","v":252.49651249347824},{"$f":"+F17","v":252.49651249347824},{"$f":"+G17","v":252.49651249347824},{"$f":"+H17","v":252.49651249347824},0]
["Leistungen",null,"€/E.",{"$f":"+D8*(D9+D10)+D11*D12+D13/100*D14+D17","v":4283.9713299934783},{"$f":"+E8*(E9+E10)+E11*E12+E13/100*E14+E17","v":4283.9713299934783},4716.8103299934783,4716.8103299934783,5149.6493299934782,5149.6493299934782,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+D20*D13/100","v":682.35090000000014},{"$f":"+D19","v":682.35090000000014},{"$f":"+F20*F13/100","v":682.35090000000014},{"$f":"+G20*G13/100","v":682.35090000000014},{"$f":"+H20*H13/100","v":682.35090000000014},{"$f":"+I20*I13/100","v":682.35090000000014},{"$f":"+J20*J13/100","v":0}]
["     Färse ",null,"€/E.",{"$f":"+Stammdatenblatt!P45","v":1624.6450000000002},{"$f":"+D20","v":1624.6450000000002},{"$f":"+E20","v":1624.6450000000002},{"$f":"+F20","v":1624.6450000000002},{"$f":"+G20","v":1624.6450000000002},{"$f":"+H20","v":1624.6450000000002},0]
["Kraftfutter",null,"€/E.",{"$f":"D49*D50","v":1001.1595789473687},910.14507177033511,1092.1740861244023,1001.1595789473687,1183.1885933014355,1092.1740861244023,{"$f":"J49*J50+J51*J54","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D56/100*Stammdatenblatt!P156","v":29.210999999999999},{"$f":"+D22","v":29.210999999999999},{"$f":"F56/100*Stammdatenblatt!P156","v":38.948000000000008},{"$f":"+F22","v":38.948000000000008},{"$f":"H56/100*Stammdatenblatt!P156","v":48.685000000000002},{"$f":"+H22","v":48.685000000000002},0]
["Grundfutter",null,"€/E.",{"$f":"(D51*(D52/0.35))+(D53*(D54/0.35))","v":558.60979692307694},599.02804747252753,599.02804747252765,639.44629802197824,639.44629802197824,679.86454857142871,0]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(E59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(F59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(G59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(H59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(I59/100)*Stammdatenblatt!$P183","v":92.285285999999999},{"$f":"(J59/100)*Stammdatenblatt!$P183","v":0}]
["Tierarzt/Medik.",null,"€/E.",{"$f":"120*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"D25","v":142.79999999999998},{"$f":"130*(1+Stammdatenblatt!D112)","v":154.69999999999999},{"$f":"F25","v":154.69999999999999},{"$f":"150*(1+Stammdatenblatt!D112)","v":178.5},{"$f":"H25","v":178.5},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"20*(1+Stammdatenblatt!D112)","v":23.799999999999997},{"$f":"D26","v":23.799999999999997},{"$f":"E26","v":23.799999999999997},{"$f":"F26","v":23.799999999999997},{"$f":"G26","v":23.799999999999997},{"$f":"H26","v":23.799999999999997},0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"D27","v":29.75},{"$f":"30*(1+Stammdatenblatt!D112)","v":35.699999999999996},{"$f":"F27","v":35.699999999999996},{"$f":"35*(1+Stammdatenblatt!D112)","v":41.65},{"$f":"H27","v":41.65},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D58*Stammdatenblatt!$P$226","v":147.56},{"$f":"E58*Stammdatenblatt!$P$226","v":147.56},{"$f":"F58*Stammdatenblatt!$P$226","v":147.56},{"$f":"G58*Stammdatenblatt!$P$226","v":147.56},{"$f":"H58*Stammdatenblatt!$P$226","v":147.56},{"$f":"I58*Stammdatenblatt!$P$226","v":147.56},{"$f":"J58*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",35,35,40,45,45,45,{"$f":"0","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM(D20,D15*D16,D21:D30)/2","v":2475.6821309352235},2450.384002621432,2557.6920097984653,2534.8938814846738,2645.6518886617073,2620.3537603479162,0]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D31*Stammdatenblatt!$D$235","v":74.270463928056699},{"$f":"E31*Stammdatenblatt!$D$235","v":73.51152007864296},{"$f":"F31*Stammdatenblatt!$D$235","v":76.730760293953949},{"$f":"G31*Stammdatenblatt!$D$235","v":76.046816444540212},{"$f":"H31*Stammdatenblatt!$D$235","v":79.369556659851213},{"$f":"I31*Stammdatenblatt!$D$235","v":78.610612810437487},{"$f":"J31*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D21:D30,D19,D32)","v":2849.5696257985023},2798.2144253215056,3016.0496798908839,2969.769479413887,3194.6082339832651,3143.2530335062684,0]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D33","v":1434.401704194976},1485.7569046719727,1700.7606501025944,1747.0408505795913,1955.0410960102131,2006.3962964872098,0]
["Maschinen, Geräte",null,"€/E.",60,{"$f":"+D35","v":60},60,60,{"$f":"+G35","v":60},{"$f":"+H35","v":60},0]
["Wirt.düngerausbringung",null,"€/E.",15,15,15,15,{"$f":"+G36","v":15},{"$f":"+H36","v":15},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D35:D37,D33)","v":2924.5696257985023},{"$f":"SUM(E35:E37,E33)","v":2873.2144253215056},3091.0496798908839,3044.769479413887,3269.6082339832651,3218.2530335062684,0]
["Deckungsbeitrag",null,"€/E.",{"$f":"D18-D38","v":1359.401704194976},1410.7569046719727,1625.7606501025944,1672.0408505795913,1880.0410960102131,1931.3962964872098,0]
["Vierreihig, AMS"]
["melken",null,"Akh/(E.*a)",10.6,{"$f":"D41","v":10.6},{"$f":"E41","v":10.6},{"$f":"F41","v":10.6},{"$f":"G41","v":10.6},{"$f":"H41","v":10.6},0]
["füttern",null,"AKh/E.",7.27,{"$f":"D42","v":7.27},7.27,7.27,7.27,7.27,0]
["einstreuen",null,"AKh/E.",0.24,0.24,0.24,0.24,0.24,0.24,0]
["entmisten",null,"AKh/E.",1.02,1.02,1.02,1.02,1.02,1.02,0]
["sontige Arbeiten",null,"AKh/E.",5.88,5.88,5.88,5.88,5.88,5.88,0]
["Arbeitskraftstunden",null,null,{"$f":"SUM(D41:D45)","v":25.009999999999994},25.009999999999994,25.009999999999994,25.009999999999994,25.009999999999994,25.009999999999994,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D46","v":54.354326437224159},56.407713101638265,65.004424234410024,66.854892066357124,75.171575210324406,77.224961874738511,{"$error":"#DIV/0!"}]
["Nährstoffbedarf insgesamt",null,"10 MJNEL",{"$f":"40706/10","v":4070.6},{"$f":"D48","v":4070.6},{"$f":"43986/10","v":4398.6000000000004},{"$f":"F48","v":4398.6000000000004},{"$f":"47266/10","v":4726.6000000000004},{"$f":"H48","v":4726.6000000000004},{"$f":"0","v":0}]
["Kraftfutter",null,"dt/E.",{"$f":"(D55*10/3.3)/1.9/100","v":28.771929824561408},26.156299840510368,31.387559808612444,28.771929824561408,34.003189792663477,31.387559808612444,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P153","v":34.796400000000006},{"$f":"+D50","v":34.796400000000006},{"$f":"+E50","v":34.796400000000006},{"$f":"+F50","v":34.796400000000006},{"$f":"+G50","v":34.796400000000006},{"$f":"+H50","v":34.796400000000006},0]
["Grundfutter","Maissilage","dt/E.",{"$f":"(D57*0.4)/65","v":13.948307692307692},14.957538461538462,14.957538461538466,15.966769230769232,15.966769230769232,16.976000000000003,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},{"$f":"Stammdatenblatt!$P$171","v":4.5582000000000003},0]
[null,"Grassilage","dt/E.",{"$f":"(D57*0.6)/60","v":22.665999999999997},24.305999999999997,24.306000000000001,25.946000000000005,25.946000000000005,27.586000000000002,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},{"$f":"Stammdatenblatt!$P$172","v":5.8208000000000011},0]
["MJNEL aus Kraftfutter",null,{"$f":"C48","v":"10 MJNEL"},1804,1640,1968,1804,2132,1968,0]
["Mineralfutterbedarf",null,"kg/Tier*a",30,30,40,40,50,50,0]
["Grundfutter",null,{"$f":"C55","v":"10 MJNEL"},{"$f":"D48-D55","v":2266.6},2430.6,2430.6000000000004,2594.6000000000004,2594.6000000000004,2758.6000000000004,{"$f":"+J48-J55","v":0}]
["Strombedarf","Strom","kWh/E.",400,{"$f":"D58","v":400},{"$f":"E58","v":400},400,400,400,0]
["Einstreubedarf","Stroh","kg/E.",{"$f":"1.2*365","v":438},{"$f":"D59","v":438},438,438,438,438,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["* Erlös für die weibl. Kälber kann je nach Milchleistung durchaus höher sein"]

{"sheet":"Aufzuchtfärse, Kalb","index":35,"n_rows":63,"n_cols":12,"rows_kept":63,"cut":false,"hidden":false,"merged":[[6,5,6,6],[6,7,6,8],[6,9,6,10],[60,5,60,10],[61,5,61,10]]}
[]
[]
[null,null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Zuchtfärse",null,null,"Aufzucht- ",null," Zuchtfärse"]
[null,null,null,"kalb*","eigene ","Erstkalbealter:",null,30,"Mon.",27,"Mon.","eigene "]
[null,null,null,4,"Werte","10 Tiere",null,"30 Tiere",null,"30 Tiere ",null,"Werte"]
[null,null,null,"Mon.",null,"Leistungsniveau:",null,"Leistungsniveau:",null,"Leistungsniveau:"]
[null,null,null,"(45-125kg)",null,6000,8000,6000,8000,6000,8000,0]
["Zuchttier",null,"€",300,0]
["  Preis/Stück",null,"St.",1,0,{"$f":"0.9*G11","v":1462.1805000000002},{"$f":"+Stammdatenblatt!P45","v":1624.6450000000002},{"$f":"0.9*I11","v":1462.1805000000002},{"$f":"+Stammdatenblatt!P45","v":1624.6450000000002},{"$f":"0.9*K11","v":1462.1805000000002},{"$f":"+Stammdatenblatt!P45","v":1624.6450000000002},0]
["Anteil Zuchttiere",null,"%",null,null,90,{"$f":"+F12","v":90},{"$f":"+G12","v":90},{"$f":"+H12","v":90},{"$f":"+I12","v":90},{"$f":"+J12","v":90},0]
["Mastfärse",null,"kg SG",null,null,285,{"$f":"+F13","v":285},285,285,275,275,0]
["Preis",null,"€/kg SG",null,null,{"$f":"+Stammdatenblatt!P41","v":4.6870000000000003},4.6870000000000003,4.6870000000000003,4.6870000000000003,{"$f":"+I14","v":4.6870000000000003},{"$f":"+J14","v":4.6870000000000003},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q11","v":12.648129365942026},0,{"$f":"+Wirtschaftsdünger!Q13","v":294.84622716304352},{"$f":"+F15","v":294.84622716304352},{"$f":"+G15","v":294.84622716304352},{"$f":"+H15","v":294.84622716304352},{"$f":"+Wirtschaftsdünger!Q12","v":265.31160444673912},{"$f":"+J15","v":265.31160444673912},0]
["Leistungen",null,"€/E.",{"$f":"+D10*D11+D15","v":312.64812936594205},{"$f":"+E10*E11+E15","v":0},{"$f":"+F11*F12/100+F13*F14*((100-F12)/100)+F15","v":1744.3881771630438},{"$f":"+G11*G12/100+G13*G14*((100-G12)/100)+G15","v":1890.6062271630437},1744.3881771630438,1890.6062271630437,1710.1665544467392,{"$f":"+K11*K12/100+K13*K14*((100-K12)/100)+K15","v":1856.3846044467391},0]
["Bestandsergänzung",null,"€/E.",{"$f":"Stammdatenblatt!$P$47","v":24.797500000000003},0,{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},0]
["Aufzuchtfutter, Vollmilch",null,"€/E.",{"$f":"+Stammdatenblatt!P154*0.5+(D56*D57)","v":171.23531000000003},0,0,0,0,0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"D47*D49","v":11.528307692307694},{"$f":"E47*E49","v":{"$error":"#REF!"}},{"$f":"+F47*F49","v":90.268193279999892},90.268193279999892,90.268193279999892,90.268193279999892,174.31099391999993,166.26986176,{"$error":"#DIV/0!"}]
["Mineralfutter",null,"€/E.",0,0,{"$f":"0.4*Stammdatenblatt!$P$156","v":38.948000000000008},{"$f":"+F20","v":38.948000000000008},{"$f":"+G20","v":38.948000000000008},{"$f":"+H20","v":38.948000000000008},{"$f":"0.35*Stammdatenblatt!$P$156","v":34.079499999999996},{"$f":"+J20","v":34.079499999999996},0]
["Grundfutter ",null,"€/E.",{"$f":"D51*D52+D53*D54","v":15.703320000000001},0,{"$f":"(F51*(F52/0.35))+(F55*(Stammdatenblatt!$P$171/0.35))+F59*$O$60","v":302.38770194189379},{"$f":"(G51*(G52/0.35))+(G55*(Stammdatenblatt!$P$171/0.35))+G59*$O$60","v":302.38770194189379},{"$f":"(H51*(H52/0.35))+(H55*(Stammdatenblatt!$P$171/0.35))+H59*$O$60","v":302.38770194189379},{"$f":"(I51*(I52/0.35))+(I55*(Stammdatenblatt!$P$171/0.35))+I59*$O$60","v":302.38770194189379},{"$f":"(J51*(J52/0.35))+(J55*(Stammdatenblatt!$P$171/0.35))+J59*$O$60","v":276.70239301520405},{"$f":"(K51*(K52/0.35))+(K55*(Stammdatenblatt!$P$171/0.35))+K59*$O$60","v":278.90380647297911},0]
["Tierarzt/Medik./Klauenpfl.",null,"€/E.",{"$f":"10*(1+Stammdatenblatt!D112)","v":11.899999999999999},0,{"$f":"85*(1+Stammdatenblatt!D112)","v":101.14999999999999},{"$f":"F22","v":101.14999999999999},{"$f":"G22","v":101.14999999999999},{"$f":"F22","v":101.14999999999999},{"$f":"80*(1+Stammdatenblatt!D112)","v":95.199999999999989},{"$f":"J22","v":95.199999999999989},0]
["Versich./Tierseuchenk.",null,"€/E.",{"$f":"15*(1+Stammdatenblatt!D112)","v":17.849999999999998},0,{"$f":"26*(1+Stammdatenblatt!D112)","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"24*(1+Stammdatenblatt!D112)","v":28.56},{"$f":"J23","v":28.56},0]
["Besamung/Deckgeld",null,"€/E.",0,0,{"$f":"28*(1+Stammdatenblatt!D112)","v":33.32},{"$f":"32*(1+Stammdatenblatt!D112)","v":38.08},{"$f":"F24","v":33.32},{"$f":"G24","v":38.08},{"$f":"F24","v":33.32},{"$f":"I24","v":38.08},0]
["Strom, Wasser",null,"€/E.",4,0,41,41,41,41,38,38,0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D18:D25)/2)+D17","v":140.90596884615385},{"$error":"#REF!"},619.00694761094678,621.38694761094689,619.00694761094678,621.38694761094689,640.08644346760207,639.54658411648961,{"$error":"#DIV/0!"}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D26*(Stammdatenblatt!$D$235/12*4)","v":1.4090596884615385},{"$f":"E26*(Stammdatenblatt!$D$235/12*4)","v":{"$error":"#REF!"}},{"$f":"F26*(Stammdatenblatt!$D$235/12*30)","v":46.425521070821006},{"$f":"G26*(Stammdatenblatt!$D$235/12*30)","v":46.604021070821013},{"$f":"H26*(Stammdatenblatt!$D$235/12*30)","v":46.425521070821006},{"$f":"I26*(Stammdatenblatt!$D$235/12*30)","v":46.604021070821013},{"$f":"J26*(Stammdatenblatt!$D$235/12*27)","v":43.205834934063141},{"$f":"K26*(Stammdatenblatt!$D$235/12*27)","v":43.169394427863054},{"$f":"L26*(Stammdatenblatt!$D$235/12*30)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D17:D25)+D27","v":258.42349738076928},{"$f":"SUM(E17:E25)","v":{"$error":"#REF!"}},{"$f":"SUM(F17:F25)+F27","v":984.43941629271467},989.37791629271464,984.43941629271467,989.37791629271464,1023.3787218692671,1022.2625626608421,{"$f":"SUM(L17:L25)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D16-D28","v":54.224631985172778},{"$error":"#REF!"},759.94876087032912,901.2283108703291,759.94876087032912,901.2283108703291,686.78783257747205,834.12204178589695,{"$error":"#DIV/0!"}]
["Maschinen, Geräte",null,"€/E.",2,0,7,7,7,7,7,7,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",2,0,10,{"$f":"+F32","v":10},{"$f":"+G32","v":10},{"$f":"+H32","v":10},9,{"$f":"+J32","v":9},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D30:D33,D28)","v":262.42349738076928},{"$f":"SUM(E30:E33,E28)","v":{"$error":"#REF!"}},{"$f":"SUM(F30:F33,F28)","v":1001.4394162927147},1006.3779162927146,1001.4394162927147,1006.3779162927146,1039.3787218692671,{"$f":"SUM(K30:K33,K28)","v":1038.2625626608421},{"$f":"SUM(L30:L33,L28)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D16-D34","v":50.224631985172778},{"$f":"+E16-E34","v":{"$error":"#REF!"}},{"$f":"F16-F34","v":742.94876087032912},{"$f":"G16-G34","v":884.2283108703291},{"$f":"H16-H34","v":742.94876087032912},{"$f":"I16-I34","v":884.2283108703291},{"$f":"J16-J34","v":670.78783257747205},{"$f":"+K16-K34","v":818.12204178589695},{"$f":"+L16-L34","v":{"$error":"#DIV/0!"}}]
["                  Sommerfuttertage",null,null,0,0,200,200,200,200,165,165,0]
["Zeitspanne:       Sommer:",null,"AKmin/E.",0,0,0.3,0.3,0.2,0.2,0.2,0.2,0]
["             Tage Winter:",null,"AKmin/E.",4.5,0,2.2999999999999998,2.2999999999999998,1.9,1.9,1.9,1.9,0]
["Kalb: herkömmliches "]
["          Tränkeverfahren, Festmist"]
["Färsen: Einraumlaufstall, Spaltenb."]
["               im Sommer Weidegang"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",0.5,0,2.5,{"$f":"+F43","v":2.5},{"$f":"+G43","v":2.5},{"$f":"+H43","v":2.5},{"$f":"+I43","v":2.5},{"$f":"+J43","v":2.5},0]
["Arbeitskraftstunden",null,null,{"$f":"(+D38*112)/60+D43","v":8.9},{"$f":"(+E38*112)/60+E43","v":0},{"$f":"(+F37*F36+F38*(365-F36))/60+F43","v":9.8249999999999993},{"$f":"(+G37*G36+G38*(365-G36))/60+G43","v":9.8249999999999993},8.3916666666666657,8.3916666666666657,9.3833333333333329,9.3833333333333329,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D35/D44","v":5.6432170769857048},{"$f":"+E35/E44","v":{"$error":"#REF!"}},{"$f":"F35/F44","v":75.618194490618748},89.997792454995334,88.53411251682175,105.36980864393198,71.487158001151556,87.188849923896655,{"$error":"#DIV/0!"}]
["Nährstoffbedarf insges.",null,"10 MJ NEL",0,0,{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"4441*0.6","v":2664.6},{"$f":"4410*0.6","v":2646},0]
["Kraftfutter ",null,"dt/E.",{"$f":"D50/D48","v":0.27692307692307694},{"$f":"+IF(#REF!=0,E50/E48,(E50-(#REF!*#REF!))/E48)","v":{"$error":"#REF!"}},{"$f":"F50/F48","v":2.7839999999999963},2.7839999999999963,2.7839999999999963,2.7839999999999963,5.3759999999999977,5.1279999999999992,{"$error":"#DIV/0!"}]
[null,null,"10 MJNEL/dt",65,0,75,75,75,75,75,75,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!K155","v":41.63},0,{"$f":"G49","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$148","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$148","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$148","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$148","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$148","v":32.423920000000003},0]
["MJNEL aus Kraftfutter",null,{"$f":"C46","v":"10 MJ NEL"},18,{"$f":"+E46-E58","v":0},{"$f":"+F46-F58","v":208.79999999999973},208.79999999999973,208.79999999999973,208.79999999999973,403.19999999999982,384.59999999999991,0]
["Grundfutter (Spätentwöhnung)","Grassilage","dt/E.",0.4,0,{"$f":"F60*0.8/60","v":15.399452054794521},15.399452054794521,15.399452054794521,15.399452054794521,14.091397260273974,14.203506849315069,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P172","v":5.8208000000000011},0,{"$f":"$D$52","v":5.8208000000000011},5.8208000000000011,5.8208000000000011,5.8208000000000011,5.8208000000000011,5.8208000000000011,0]
[null,"Heu","dt/E.",0.5,0,0,0,0,0,0,0,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P170","v":26.75},0,{"$f":"$D$54","v":26.75},26.75,26.75,26.75,26.75,26.75,0]
[null,"Mais","dt/E.",0,0,{"$f":"F60*0.2/65","v":3.5537197049525817},3.5537197049525817,3.5537197049525817,3.5537197049525817,3.2518609062170709,3.2777323498419393,0]
["Kälberaufzuchtfutter",null,"dt/E.",0.6,0,0,0,0,0,0,0,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P155","v":44.544100000000007},0,0,0,0,0,0,0,0]
["Grundfutter",null,{"$f":"C46","v":"10 MJ NEL"},0,0,{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"3769*0.6","v":2261.4},{"$f":"3769*0.6","v":2261.4},0]
["davon Sommerfutter",null,{"$f":"C58","v":"10 MJ NEL"},{"$f":"+D46/365*D36","v":0},0,1653.041095890411,1653.041095890411,1653.041095890411,1653.041095890411,1204.5452054794521,1196.1369863013699,0]
["Winterfutter",null,{"$f":"C59","v":"10 MJ NEL"},0,0,{"$f":"+F58-F59","v":1154.958904109589},1154.958904109589,1154.958904109589,1154.958904109589,1056.854794520548,1065.2630136986302,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,null,null,"−/800/600"]
["*Kälberaufzucht 112 Tag/Tier  und 50 kg MAT "]

{"sheet":"Mutterkühe, Mastfärse","index":36,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[[70,3,70,6],[71,3,71,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Mutterkuh",null,"Mastfärse"]
[null,null,null,"Kreuzungstier",null,"125-550 kg"]
[null,null,null,null,null,"Lebnsalter (Monate):"]
[null,null,null,null,"eigene",21,"eigene"]
[null,null,null,null,"Werte","700 g tägl. Zun.","Werte"]
["Absetzer (männlich)",null,"kg",290,0]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P49","v":3.2155000000000005},0]
[null,null,"€",{"$f":"+(D10*D11*(1-D16/100))*0.5","v":442.93512500000003},{"$f":"+(E10*E11*(1-E16/100))*0.5","v":0}]
["Absetzer (weiblich) / Mastfärse",null,"kg",270,0,{"$f":"550*0.58","v":319},0]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P50","v":2.5615000000000001},0,{"$f":"+Stammdatenblatt!P41","v":4.6870000000000003},0]
[null,null,"€",{"$f":"+(D13*D14*(1-D16/100))*0.5","v":328.51237500000002},{"$f":"+(E13*E14*(1-E16/100))*0.5","v":0}]
["Verlustrate Kälber ",null,"%",5,0]
["Erlös Absetzer / Mastfärse",null,"€/E.",{"$f":"+D12+D15","v":771.44749999999999},{"$f":"+E12+E15","v":0},{"$f":"+F13*F14","v":1495.153},{"$f":"+G13*G14","v":0}]
["Schlachtkuh",null,"kg",650,0]
["Totalausfall",null,"%",1]
["Ausschlachtung",null,"%",50]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P40","v":3.7387000000000006},0]
["Nutzungsdauer (Jahre)",null,"Jahre",5,0,0.6]
["Schlachtprämie anteilig",null,"€/E.",0,0,0,0]
["Erlös Altkuh",null,"€",{"$f":"+(D18*(D20-D19)/100*D21)/D22+D23","v":238.15519000000003},0]
["Extensivierungsprämie (max 1,4 GVE/ha)",null,"€/E.",0,0]
["Wert des org. Düngers (Gülle)",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q10","v":226.76632858695652},0,{"$f":"+Wirtschaftsdünger!Q14","v":206.34235901413038},0]
["Leistungen",null,"€/E.",{"$f":"+D17+D24+D25+D26","v":1236.3690185869566},{"$f":"+E17+E24+E25+E26","v":0},{"$f":"+F17+F26","v":1701.4953590141304},{"$f":"+G17+G24+G26","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+A29/D22","v":436},0,200,0]
[{"$f":"+Stammdatenblatt!P48","v":2180},null,"€/Färse"]
["Aufzuchtfutter",null,"€/E.",0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"+D61*D63","v":52.067411533333292},{"$f":"+E61*E63","v":0},{"$f":"+F61*F63","v":194.11120106666658},{"$f":"+G61*G63","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D69*Stammdatenblatt!$P$156/100","v":38.948},{"$f":"E69*Stammdatenblatt!$P$156/100","v":0},{"$f":"((F69*Stammdatenblatt!$P$156/100)/12)*$F$8","v":31.09754375},{"$f":"((G69*Stammdatenblatt!$P$156/100)/12)*$F$8","v":0}]
["Grundfutter",null,"€/E.",{"$f":"D67*$J$69+(D66*(Stammdatenblatt!$P$172/0.35))","v":401.91238095238106},null,{"$f":"F67*$J$69+(F66*(Stammdatenblatt!$P$172/0.35))","v":376.54367906066545}]
["Stroh",null,"€/E.",43,null,33]
["Tierarzt/Medik.",null,"€/E.",{"$f":"40*(1+Stammdatenblatt!D112)","v":47.599999999999994},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"((0/12)*$F$8)*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"(4.82+8.4)*(1+Stammdatenblatt!D112)","v":15.7318},0,{"$f":"((4.57+2.8)*0.6)*(1+Stammdatenblatt!D112)","v":5.2621799999999999},{"$f":"(0/12)*$F$8","v":0}]
["Besamung/Deckgeld",null,"€/E.",{"$f":"26*(1+Stammdatenblatt!$B$129)","v":30.939999999999998},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(5.04+20+2.5)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"(((2/12)*$F$8)+5.04)","v":8.5399999999999991},0]
["Strom",null,"€/E.",{"$f":"(D70)*Stammdatenblatt!$P$226","v":4.6112500000000001},0,{"$f":"((F70/12)*$F$8)*Stammdatenblatt!$P$226","v":6.4557500000000001},{"$f":"((G70/12)*$F$8)*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",12,0,11.9,0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$29,D24,D30:D40))/2","v":1548.8693162428569},{"$f":"(SUM($A$29,E24,E30:E40))/2","v":1090},{"$f":"(SUM(F30:F40)/2)+F28","v":548.330176938666},{"$f":"(SUM(G30:G40)/2)+G28","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D41*Stammdatenblatt!$D$235","v":46.466079487285704},{"$f":"E41*Stammdatenblatt!$D$235","v":32.699999999999996},{"$f":"F41*(Stammdatenblatt!$D$235/12*21)","v":28.787334289279965},{"$f":"G41*(Stammdatenblatt!$D$235/12*21)","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D28:D40)","v":1115.5834424857144},{"$f":"SUM(E28:E40)","v":0},{"$f":"SUM(F28:F39)","v":884.76035387733191},{"$f":"SUM(G28:G39)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D27-D43","v":120.78557610124221},{"$f":"E27-E43","v":0},{"$f":"F27-F43","v":816.73500513679846},{"$f":"G27-G43","v":0}]
["Maschinen, Geräte",null,"€/E.",10,0,10,0]
["Vermarktung",null,"€/E.",0,0,0,0]
["XXX",null,"€/E.",0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",10,0,10,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D45:D48,D43)","v":1135.5834424857144},{"$f":"SUM(E45:E48,E43)","v":0},{"$f":"SUM(F45:F48,F43)","v":904.76035387733191},{"$f":"SUM(G45:G48,G43)","v":0}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D27-D49","v":100.78557610124221},{"$f":"E27-E49","v":0},{"$f":"F27-F49","v":796.73500513679846},{"$f":"G27-G49","v":0}]
["                  Sommerfuttertage",null,null,200,0,160,0]
["Zeitspanne:       Sommer:",null,"AKmin/E.",2.5,0,2,0]
["             Tage Winter:",null,"AKmin/E.",5,0,4.3,0]
["bei 10 Einheiten im Einraumlaufstall"]
["Fressplatz mit Spaltenboden, Siloblockschneider"]
[]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",2,0,1,0]
["Arbeitskraftstunden",null,null,{"$f":"(+D52*D51/60+((365-D51)*D53)/60)+D57","v":24.083333333333336},{"$f":"(+E52*E51/60+((365-E51)*E53)/60)+E57","v":0},{"$f":"(+F52*F51/60+((365-F51)*F53)/60)+F57","v":21.024999999999999},{"$f":"(+G52*G51/60+((365-G51)*G53)/60)+G57","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D50/D58","v":4.1848682118162852},{"$f":"E50/E58","v":{"$error":"#DIV/0!"}},{"$f":"F50/F58","v":37.894649471429183},{"$f":"G50/G58","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf insg. mit Kalb*",null,"10 MJ ME/ E.",4992.7,0,{"$f":"45884/10","v":4588.3999999999996},0]
["Kraftfutter",null,"dt/E.",{"$f":"D64/D62","v":1.6058333333333319},0,{"$f":"F64/F62","v":5.9866666666666637},0]
[null,null,"10 MJ ME/dt",{"$f":"75*1.6","v":120},0,{"$f":"75*1.6","v":120},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$149","v":32.423920000000003},0,{"$f":"Stammdatenblatt!$P$149","v":32.423920000000003},0]
["MJ ME aus Kaftfutter",null,"10 MJ ME",{"$f":"D60-D65","v":192.69999999999982},{"$f":"+E61*E62","v":0},{"$f":"F60-F65","v":718.39999999999964},{"$f":"+G61*G62","v":0}]
["Grundfutter",null,{"$f":"C64","v":"10 MJ ME"},4800,{"$f":"+E60-E64","v":0},{"$f":"38700/10","v":3870},{"$f":"+G60-G64","v":0}]
["Grassilage",null,"dt/E.",{"$f":"D68*1/(60*1.6)","v":24.166666666666668},{"$f":"E68*1/(60*1.6)","v":0},{"$f":"F68*1/(60*1.6)","v":22.641267123287673}]
["davon Sommerfutter",null,{"$f":"C65","v":"10 MJ ME"},2480,{"$f":"E65/365*E51","v":0},{"$f":"F65/365*F51","v":1696.4383561643835},{"$f":"G65/365*G51","v":0}]
["Winterfutter",null,{"$f":"C67","v":"10 MJ ME"},{"$f":"+D65-D67","v":2320},{"$f":"+E65-E67","v":0},{"$f":"+F65-F67","v":2173.5616438356165},{"$f":"+G65-G67","v":0}]
["Mineralfutterbedarf",null,"kg/a",40,0,18.25,0]
["Strom",null,"kWh/E.",12.5,0,10,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["vereinfachter Umrechnungsschlüssel:  ME * 0,6 = NEL"]

{"sheet":"Bullen- und Ochsenmast","index":37,"n_rows":57,"n_cols":12,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,4,4],[55,3,55,7],[56,3,56,7]]}
[]
[]
[null,null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Mastbullen",null,null,"Ochsenmast",null,null,null,null,"mastbullen sind schw-bunt 20 "]
["Mastbeginn mit 125 kg ca. 4 Mo alt",null,null,"Grassilage","   Silomais","eigene ",null,"eigene "]
["Mastendgewicht (kg):",null,660,"35 % TM","30 % TM","Werte","85-630 kg","Werte"]
["tägliche Zunahmen",null,"g/Tag",1000,1100,0,800,0]
["Verkaufsalter incl. Kälberaufzucht",null,"Monate",{"$f":"+((D10-125)*1000/D8)/30+4","v":19.833333333333336},{"$f":"+((E10-125)*1000/E8)/30+4","v":18.393939393939394},{"$f":"+((F10-125)*1000/F8)/30+4","v":{"$error":"#DIV/0!"}},{"$f":"+((G10-125)*1000/G8)/30+4","v":25.041666666666668},{"$f":"+((H10-125)*1000/H8)/30+4","v":{"$error":"#DIV/0!"}}]
["Lebendgewicht",null,"kg/E.",600,600,0,630,0]
["Ausschlachtung",null,"%",58,58,0,56,0]
["Schlachttier",null,"kg SG/E.",{"$f":"+D10*D11/100","v":348},{"$f":"+E10*E11/100","v":348},{"$f":"+F10*F11/100","v":0},{"$f":"+G10*G11/100","v":352.8},{"$f":"+H10*H11/100","v":0}]
["   Preis",null,"€/ kg SG",{"$f":"+Stammdatenblatt!P42","v":5.0140000000000002},{"$f":"+D13","v":5.0140000000000002},0,{"$f":"Stammdatenblatt!$P$43","v":4.9268000000000001},{"$f":"0*(1+Stammdatenblatt!$G$6)","v":0}]
["Tierverluste",null,"%",2,2,null,2,0]
["Extensivierungsprämie",null,"€/E.",0,0,0,0,0]
["Wert d.org.Düngers  ",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q16","v":139.91989015772947},{"$f":"+Wirtschaftsdünger!Q15","v":129.7907919415459},0,{"$f":"+Wirtschaftsdünger!Q17","v":246.05983684026268},0]
["Leistungen",null,"€/E.",{"$f":"SUM(D15:D16)+(D12*D13)*(1-D14/100)","v":1849.8944501577296},{"$f":"SUM(E15:E16)+(E12*E13)*(1-E14/100)","v":1839.765351941546},{"$f":"SUM(F15:F16)+(F12*F13)*(1-F14/100)","v":0},{"$f":"SUM(G15:G16)+(G12*G13)*(1-G14/100)","v":1949.4713760402628},{"$f":"SUM(H15:H16)+H12*H13","v":0}]
["Bestandsergänzung",null,"€/E.",300,300,0,300,0]
["Aufzuchtf., Vollmilch",null,"€/E.",0,0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"+D45*D47","v":331.12928300000004},{"$f":"+E45*E47","v":301.02662090909092},{"$f":"+F45*F47","v":0},{"$f":"G45*G47","v":170.25259993333333},0]
["Mineralfutter",null,"€/E.",{"$f":"((D54*Stammdatenblatt!$P156/100)/12)*(D9-4)","v":48.820236111111129},{"$f":"((E54*Stammdatenblatt!$P156/100)/12)*(E9-4)","v":40.34730257116621},0,{"$f":"G54*Stammdatenblatt!$P156/100","v":30.732406250000004},0]
["Grundfutter",null,"€/E.",{"$f":"D51*(Stammdatenblatt!$P$172/0.35)","v":375.92666666666673},{"$f":"E50*(Stammdatenblatt!$P$171/0.35)","v":248.07126923076927},{"$f":"F50*Stammdatenblatt!$P$171*3","v":0},{"$f":"G51*(Stammdatenblatt!$P$172/0.35)+(G52*$L$53)","v":323.93791428571438},0]
["Tierarzt/Medik.",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"D23","v":29.75},{"$f":"((5/12)*(F9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}},{"$f":"32*(1+Stammdatenblatt!D112)","v":38.08},{"$f":"((5/12)*(H9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"(((5+2.8)/12)*(D9-4))*(1+Stammdatenblatt!D112)","v":12.247083333333334},{"$f":"(((5+2.8)/12)*(E9-4))*(1+Stammdatenblatt!D112)","v":11.133712121212122},{"$f":"((5+2.8)/12)*(F9-4)","v":{"$error":"#DIV/0!"}},{"$f":"(((5+2.8)/12)*(G9-4))*(1+Stammdatenblatt!D112)","v":16.275729166666668},{"$f":"((5+2.8)/12)*(H9-4)","v":{"$error":"#DIV/0!"}}]
["Sonstiges",null,"€/E.",{"$f":"((7/12)*(D9-4))*(1+Stammdatenblatt!$B$129)","v":10.990972222222224},{"$f":"((7/12)*(E9-4))*(1+Stammdatenblatt!$B$129)","v":9.9917929292929291},{"$f":"((7/12)*(F9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}},{"$f":"((7/12)*(G9-4))*(1+Stammdatenblatt!$B$129)","v":14.606423611111113},{"$f":"((7/12)*(H9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"((D55*Stammdatenblatt!$P$226)/12)*(D9-4)","v":12.84460841049383},{"$f":"((E55*Stammdatenblatt!$P$226)/12)*(E9-4)","v":11.676916736812572},{"$f":"((F55*Stammdatenblatt!$P$226)/12)*(F9-4)","v":{"$error":"#DIV/0!"}},{"$f":"((G55*Stammdatenblatt!$P$226)/12)*(G9-4)","v":17.069808545524694},{"$f":"((H55*Stammdatenblatt!$P$226)/12)*(H9-4)","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"0.06*((D9-4)*30)","v":28.500000000000004},{"$f":"0.06*((E9-4)*30)","v":25.909090909090907},{"$f":"0.06*((F9-4)*30)","v":{"$error":"#DIV/0!"}},{"$f":"0.06*((G9-4)*30)","v":37.875},{"$f":"0.06*((H9-4)*30)","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D19:D27)/2)+D18","v":725.10442487191358},{"$f":"(SUM(E19:E27)/2)+E18","v":638.95335270371743},{"$f":"(SUM(F19:F27)/2)+F18","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(G19:G27)/2)+G18","v":624.41494089617515},{"$f":"(SUM(H19:H27)/2)+H18","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D28*(Stammdatenblatt!$D$235/12*21)","v":38.067982305775459},{"$f":"E28*(Stammdatenblatt!$D$235/12*18)","v":28.752900871667283},{"$f":"F28*(Stammdatenblatt!$D$235/12*18)","v":{"$error":"#DIV/0!"}},{"$f":"G28*(Stammdatenblatt!$D$235/12*20)","v":31.220747044808761},{"$f":"H28*(Stammdatenblatt!$D$235/12*18)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D18:D27,D29)","v":1188.2768320496027},{"$f":"SUM(E18:E27,E29)","v":1006.6596062791024},{"$f":"SUM(F18:F27,F29)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G18:G27,G29)","v":980.05062883715902},{"$f":"SUM(H18:H27,H29)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D17-D30","v":661.61761810812686},{"$f":"E17-E30","v":833.10574566244361},{"$f":"F17-F30","v":{"$error":"#DIV/0!"}},{"$f":"G17-G30","v":969.42074720310382},{"$f":"H17-H30","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",25,25,0,25,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",31,31,0,31,0]
["xxx",null,"€/E.",0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D32:D35,D30)","v":1244.2768320496027},{"$f":"SUM(E32:E35,E30)","v":1062.6596062791023},{"$f":"SUM(F32:F35,F30)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G32:G35,G30)","v":1036.0506288371589},{"$f":"SUM(H32:H35,H30)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D17-D36","v":605.61761810812686},{"$f":"E17-E36","v":777.10574566244372},{"$f":"F17-F36","v":{"$error":"#DIV/0!"}},{"$f":"G17-G36","v":913.42074720310393},{"$f":"H17-H36","v":{"$error":"#DIV/0!"}}]
["                  Sommerfuttertage",null,null,0,0,0,200,0]
["Zeitspanne: Sommer      ",null,"AKmin/E.",0,0,0,2.2000000000000002,0]
["             Tage Winter:",null,"AKmin/E.",4.0999999999999996,4.0999999999999996,0,4.5,0]
["sonst.Arb./Wi-D.ausbr.",null,"AKh/E.",1.5,1.5,0,2.5,0]
["Arbeitskraftstunden",null,null,{"$f":"(+D39*D38/60+((365-D38)*D40)/60)+D41","v":26.441666666666663},{"$f":"(+E39*E38/60+((365-E38)*E40)/60)+E41","v":26.441666666666663},{"$f":"(+F39*F38/60+((365-F38)*F40)/60)+F41","v":0},{"$f":"(+G39*G38/60+((365-G38)*G40)/60)+G41","v":22.208333333333336},{"$f":"(+H39*H38/60+((365-H38)*H40)/60)+H41","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D37/D42","v":22.903912440269536},{"$f":"E37/E42","v":29.38943885266097},{"$f":"F37/F42","v":{"$error":"#DIV/0!"}},{"$f":"G37/G42","v":41.129639648920246},{"$f":"H37/H42","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf insg.",null,"10 MJME/E.",3511,3108,0,{"$f":"43000/10","v":4300},0]
["Kraftfutter",null,"dt/E.",{"$f":"2.15*((D9-4)*30)/100","v":10.2125},{"$f":"2.15*((E9-4)*30)/100","v":9.2840909090909083},0,{"$f":"G48/G46","v":5.2508333333333326},0]
[null,null,"10 MJME/dt",120,120,0,120,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$150","v":32.423920000000003},{"$f":"Stammdatenblatt!$P$150","v":32.423920000000003},0,{"$f":"E47","v":32.423920000000003},0]
["MJME aus Kraftfutter",null,"10 MJME/dt",1341,1127,{"$f":"+F45*F46","v":0},{"$f":"G44-G49","v":630.09999999999991},0]
["MJME aus Grundfutter",null,"10 MJME/E.",{"$f":"D44-D48","v":2170},{"$f":"E44-E48","v":1981},{"$f":"F44-F48","v":0},{"$f":"36699/10","v":3669.9},0]
["Grundfutter (10MJME pro dt)","Maissilage","dt/E.",0,{"$f":"E49/(65*1.6)","v":19.048076923076923},0,0,0]
[null,"Grassilage","dt/E.",{"$f":"D49/(60*1.6)","v":22.604166666666668},0,0,{"$f":"G53/(60*1.6)","v":19.478125000000002},0]
["Grundfutter aus Weidegang",null,"10 MJME/E.",0,0,0,1800,0]
["Grundfutter aus Winterfütterung",null,{"$f":"C52","v":"10 MJME/E."},{"$f":"D49","v":2170},{"$f":"E49","v":1981},0,{"$f":"G49-G52","v":1869.9},0]
["Mineralfutterbedarf",null,"kg/a",{"$f":"(80*((D9-4)*30)/1000)","v":38.000000000000007},{"$f":"(80*((E9-4)*30)/1000)","v":34.545454545454547},{"$f":"(80*((F9-4)*30)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(50*((G9-4)*30)/1000)","v":31.5625},{"$f":"(80*((H9-4)*30)/1000)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"kwH/E.",{"$f":"(20/12)*(D9-4)","v":26.388888888888893},{"$f":"D55","v":26.388888888888893},0,{"$f":"D55","v":26.388888888888893},0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]

{"sheet":"Schafhaltung","index":38,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[4,3,4,5],[5,0,5,1]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Schafhaltung\n"]
["(nach Planungsbeispielen des KTBL \"Fleischschafhaltung - Produktionsverfahren planen und kalkulieren\")",null,null,"Koppelschaf-\nhaltung"," Hütehaltung\n"," Hütehaltung\n","eigene Werte\n"]
[null,null,null,"mit Winterstall-periode","mit Winterstall-periode","ohne Winterstall-periode"]
["Lämmer",null,"Stück",1.3,1.3,1.2,0]
["Lämmer",null,"kg LG",39,45,35,0]
["  Preis",null,"€/kg LG",{"$f":"Stammdatenblatt!$P72","v":3.3790000000000004},{"$f":"Stammdatenblatt!$P72","v":3.3790000000000004},{"$f":"Stammdatenblatt!$P72","v":3.3790000000000004},0]
["Verluste",null,"%",5,10,12,0]
["Erlös Lämmer",null,"€",{"$f":"+(D8*D9*D10)*(100-D11)/100","v":162.74953500000004},{"$f":"+(E8*E9*E10)*(100-E11)/100","v":177.90435000000005},{"$f":"+(F8*F9*F10)*(100-F11)/100","v":124.88784},{"$f":"+(G8*G9*G10)*(100-G11)/100","v":0}]
["Wolle",null,"kg/St.",4,4,1.8,0]
["  Preis/kg",null,null,{"$f":"Stammdatenblatt!$P74","v":1.6895000000000002},{"$f":"Stammdatenblatt!$P74","v":1.6895000000000002},{"$f":"Stammdatenblatt!$P74","v":1.6895000000000002},0]
["Altschaf",null,"kg LG",75,75,75,0]
[null,null,"€/Stück (pauschal)",{"$f":"Stammdatenblatt!$P73","v":31.610000000000003},{"$f":"Stammdatenblatt!$P73","v":31.610000000000003},{"$f":"Stammdatenblatt!$P73","v":31.610000000000003},0]
["Remontierungsrate",null,"%",15,21,19,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q23","v":24.123680401570045},{"$f":"Wirtschaftsdünger!$Q23","v":24.123680401570045},{"$f":"Wirtschaftsdünger!$Q23","v":24.123680401570045},0]
["Leistungen",null,"€/E.",{"$f":"+D12+D13*D14+D16*D17/100+D18","v":198.3727154015701},{"$f":"+E12+E13*E14+E16*E17/100+E18","v":215.42413040157012},{"$f":"+F12+F13*F14+F16*F17/100+F18","v":158.05852040157006},{"$f":"+G12+G13*G14+G16*G17/100+G18","v":0}]
["Bestandsergänzung (90 €/St.)",null,"€/E.",{"$f":"90*D17/100","v":13.5},{"$f":"90*E17/100","v":18.899999999999999},{"$f":"90*F17/100","v":17.100000000000001},{"$f":"90*G17/100","v":0}]
["Aufzuchtfutter",null,"€/E.",{"$f":"D51*(0.27*(1+Stammdatenblatt!$D$140))","v":2.6289900000000004},{"$f":"(0.2*(1+Stammdatenblatt!$D$140)*E51)","v":12.283600000000002},{"$f":"F51*(0.27*(1+Stammdatenblatt!$D$140))","v":0},{"$f":"G51*(0*(1+Stammdatenblatt!$D$140))","v":0}]
["Kraftfutter",null,"€/E.",{"$f":"D44*D46","v":11.520333333333333},{"$f":"E44/100*E46","v":0.11520333333333334},{"$f":"F44/100*F46","v":0},{"$f":"G44/100*G46","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D52*0.76*(1+Stammdatenblatt!$D$140)","v":2.4396000000000004},{"$f":"E52*0.76*(1+Stammdatenblatt!$D$140)","v":2.4396000000000004},{"$f":"F52*0.76*(1+Stammdatenblatt!$D$140)","v":0.105716},{"$f":"G52*0*(1+Stammdatenblatt!$D$140)","v":0}]
["Grundfutter",null,"€/E.",{"$f":"D49*$I$48+(((D50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":47.573846153846148},{"$f":"E49*$I$48+(((E50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":48.973076923076917},{"$f":"F49*$I$48+(((F50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":0},0]
["Einstreu",null,"€/E.",{"$f":"D53*Stammdatenblatt!$P$183/100","v":22.755275999999999},{"$f":"E53*Stammdatenblatt!$P$183/100","v":21.701791000000004},{"$f":"F53*Stammdatenblatt!$P$183/100","v":0},{"$f":"G53*Stammdatenblatt!$P$183/100","v":0}]
["Tierarzt/Medik./Desinfektion",null,"€/E.",{"$f":"10*(1+Stammdatenblatt!D112)","v":11.899999999999999},{"$f":"11*(1+Stammdatenblatt!D112)","v":13.09},{"$f":"9*(1+Stammdatenblatt!D112)","v":10.709999999999999},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Schur",null,"€/E.",{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versicherungen",null,"€/E.",4.1500000000000004,3.56,2.93,0]
["Hundehaltung",null,"€/E.",0,{"$f":"2.8*(1+Stammdatenblatt!$B$129)","v":3.3319999999999999},{"$f":"1.81*(1+Stammdatenblatt!$D$140)","v":1.9367000000000001},{"$f":"0*(1+Stammdatenblatt!$D$140)","v":0}]
["Bockanteil",null,"€/E.",2.7,4,1.75,0]
["Energie",null,"€/E.",{"$f":"D55*Stammdatenblatt!$P226","v":20.6584},{"$f":"E55*Stammdatenblatt!$P226","v":4.4268000000000001},{"$f":"F55*Stammdatenblatt!$P226","v":0},{"$f":"G55*Stammdatenblatt!$P226","v":0}]
["Wasser",null,"€/E.",{"$f":"D54*Stammdatenblatt!$P227","v":7.1590399999999992},{"$f":"E54*Stammdatenblatt!$P227","v":2.2086399999999999},{"$f":"F54*Stammdatenblatt!$P227","v":3.1968159999999997},{"$f":"G54*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D12,D16*D17/100,D21:D32))/2","v":151.53546024358974},{"$f":"(SUM(E12,E16*E17/100,E21:E32))/2","v":151.38378062820516},{"$f":"(SUM(F12,F16*F17/100,F21:F32))/2","v":76.808686000000023},{"$f":"(SUM(G12,G16*G17/100,G21:G32))/2","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D33*Stammdatenblatt!$D$235","v":4.546063807307692},{"$f":"E33*Stammdatenblatt!$D$235","v":4.5415134188461543},{"$f":"F33*Stammdatenblatt!$D$235","v":2.3042605800000007},{"$f":"G33*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D20:D32,D34)","v":153.62594929448716},{"$f":"SUM(E20:E32,E34)","v":141.66662467525643},{"$f":"SUM(F20:F32,F34)","v":42.127892580000001},{"$f":"SUM(G20:G32,G34)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D19-D35","v":44.746766107082948},{"$f":"E19-E35","v":73.757505726313696},{"$f":"F19-F35","v":115.93062782157006},{"$f":"G19-G35","v":0}]
["Maschinen, Geräte",null,"€/E.",{"$f":"1.19*0.64","v":0.76159999999999994},{"$f":"1.19*0.18","v":0.21419999999999997},0,0]
["Wirt.düngerausbringung",null,"€/E.",0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D37:D38,D35)","v":154.38754929448714},{"$f":"SUM(E37:E38,E35)","v":141.88082467525643},{"$f":"SUM(F37:F38,F35)","v":42.127892580000001},{"$f":"SUM(G37:G38,G35)","v":0}]
["Deckungsbeitrag ( DB)",null,"€/E.",{"$f":"+D19-D39","v":43.985166107082961},{"$f":"+E19-E39","v":73.54330572631369},{"$f":"+F19-F39","v":115.93062782157006},{"$f":"+G19-G39","v":0}]
["Arbeitskraftstunden",null,null,7.32,8.0500000000000007,6.56,0]
["Deckungsbeitrag (je Akh)",null,"€/Akh",{"$f":"D40/D41","v":6.0089024736452128},{"$f":"E40/E41","v":9.1358143759395887},{"$f":"F40/F41","v":17.672351802068608},0]
["Nährstoffbedarf insgesamt",null,"10 MJ ME/E.",601,617,427,0]
["Kraftfutter",null,"dt/E.",{"$f":"D47/D45","v":0.6333333333333333},{"$f":"E47/E45","v":0.6333333333333333},0,0]
[null,null,"10 MJ ME/dt",90,90,0,0]
[null,null,"€/dt",{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"0*(1+Stammdatenblatt!$D$140)","v":0}]
["MJME aus Kraftfutter",null,"10 MJ ME/E.",57,57,0,{"$f":"G44*G45/100","v":0}]
["Grundfutter",null,"10 MJ ME/E.",{"$f":"+D43-D47","v":544},{"$f":"+E43-E47","v":560},{"$f":"+F43-F47","v":427},{"$f":"+G43-G47","v":0}]
["davon  Sommerfutter",null,"10 MJ ME/E.",{"$f":"D48*0.66","v":359.04},{"$f":"E48*0.66","v":369.6},{"$f":"F48","v":427},0]
["             Winterfutter",null,"10 MJ ME/E.",{"$f":"+D48-D49","v":184.95999999999998},{"$f":"+E48-E49","v":190.39999999999998},{"$f":"+F48-F49","v":0},{"$f":"+G48-G49","v":0}]
["Lämmerfutter",null,"kg/E.",9.1,57.4,0,0]
["Mineralfutterbedarf",null,"kg/E.",3,3,0.13,0]
["Einstreubedarf",null,"kg/E.",108,103,0,0]
["Wasserbedarf",null,"m³/E.",1.88,0.57999999999999996,{"$f":"(2.3*365)/1000","v":0.83949999999999991},0]
["Energiebedarf",null,"kWh/E.",56,12,0,0]

{"sheet":"Pensionspferde","index":39,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[[4,3,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Pensionspferdehaltung",null,null,"30 Stallplätze - Auslastung 83 % (25 Stallpätze) \nGrobfutter wurde den Direktkosten zugeordnet"]
[null,null,null,"Boxenhaltung","Gruppenhaltung","Bewegungsstall","eigene Werte"]
[]
["Erlös im Jahr",null,"€/E.",{"$f":"350*12","v":4200},3600,3600,0]
["Erlöse aus Reithallennutzung",null,"€/E.",0,0,0,0]
["Reitstunden",null,"€/E."]
["Wert des org. Düngers ",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q24","v":240.21685144927534},{"$f":"Wirtschaftsdünger!$Q24","v":240.21685144927534},{"$f":"Wirtschaftsdünger!$Q24","v":240.21685144927534},0]
["Leistungen",null,"€/E.",{"$f":"SUM(D8:D11)","v":4440.2168514492751},{"$f":"SUM(E8:E11)","v":3840.2168514492755},{"$f":"SUM(F8:F11)","v":3840.2168514492755},{"$f":"SUM(G8:G11)","v":0}]
["Grobfutter",null,"€/E.",{"$f":"D34*D35+D36*D37+D38*D39","v":810.70004000000006},{"$f":"E34*E35+E36*E37+E38*E39","v":582.49984999999992},{"$f":"F34*F35+F36*F37+F38*F39","v":582.49984999999992},{"$f":"G34*G35+G36*G37+G38*G39","v":0}]
["Kraftfutter",null,"€/E.",{"$f":"D40*D41+D44*D45","v":165.80800249999999},{"$f":"E40*E41+E44*E45","v":165.80800249999999},{"$f":"F40*F41+F44*F45","v":165.80800249999999},{"$f":"G40*G41+G44*G45","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D42*D43","v":19.5275},{"$f":"E42*E43","v":19.5275},{"$f":"F42*F43","v":19.5275},{"$f":"G42*G43","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"200*(1+Stammdatenblatt!D112)","v":238},{"$f":"D16","v":238},{"$f":"D16","v":238},0]
["Stroh/Einstreumaterial",null,"€/E.",{"$f":"D32*D33","v":922.85285999999996},{"$f":"E32*E33","v":384.52202500000004},{"$f":"F32*F33","v":384.52202500000004},{"$f":"G32*G33","v":0}]
["Versicherung",null,"€/E.",{"$f":"44*(1+Stammdatenblatt!D112)","v":52.36},{"$f":"49*(1+Stammdatenblatt!D112)","v":58.309999999999995},{"$f":"45*(1+Stammdatenblatt!D112)","v":53.55},0]
["Strom,Wasser",null,"€/E.",{"$f":"62*(1+Stammdatenblatt!$C$221)","v":73.78},{"$f":"38*(1+Stammdatenblatt!$C$221)","v":45.22},{"$f":"57*(1+Stammdatenblatt!$C$221)","v":67.83},0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D13:D19))/2","v":1141.5142012500003},{"$f":"(SUM(E13:E19))/2","v":746.94368874999998},{"$f":"(SUM(F13:F19))/2","v":755.86868874999993},{"$f":"(SUM(G13:G19))/2","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D20*Stammdatenblatt!$D$235","v":34.24542603750001},{"$f":"E20*Stammdatenblatt!$D$235","v":22.4083106625},{"$f":"F20*Stammdatenblatt!$D$235","v":22.676060662499996},{"$f":"G20*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D13:D19)","v":2283.0284025000005},{"$f":"SUM(E13:E19)","v":1493.8873775},{"$f":"SUM(F13:F19)","v":1511.7373774999999},{"$f":"SUM(G13:G19)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D12-D22","v":2157.1884489492745},{"$f":"E12-E22","v":2346.3294739492758},{"$f":"F12-F22","v":2328.4794739492754},{"$f":"G12-G22","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(15+150+20)*(1+Stammdatenblatt!$C$221)","v":220.14999999999998},{"$f":"(15+100+20)*(1+Stammdatenblatt!$C$221)","v":160.65},{"$f":"(15+75+20)*(1+Stammdatenblatt!$C$221)","v":130.9},0]
["Lohnkosten",null,"€/E.",0,0,0,0]
["xxx",null,"€/E.",0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D24:D26,D22)","v":2503.1784025000006},{"$f":"SUM(E24:E26,E22)","v":1654.5373775},{"$f":"SUM(F24:F26,F22)","v":1642.6373775},{"$f":"SUM(G24:G26,G22)","v":0}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D12-D27","v":1937.0384489492744},{"$f":"E12-E27","v":2185.6794739492752},{"$f":"F12-F27","v":2197.5794739492758},{"$f":"G12-G27","v":0}]
["Arbeitskraftstunden",null,null,92,62,55,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D28/D29","v":21.054765749448634},{"$f":"+E28/E29","v":35.252894741117345},{"$f":"+F28/F29","v":39.955990435441379},{"$f":"+G28/G29","v":{"$error":"#DIV/0!"}}]
["Futterbedarf"]
["Stroh zur Einstreu",null,"dt/E.",43.8,18.25,18.25,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P183","v":21.069700000000001},{"$f":"D33","v":21.069700000000001},{"$f":"E33","v":21.069700000000001},0]
["Heu",null,"dt/E.",29.2,18.25,18.25,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P170","v":26.75},{"$f":"D35","v":26.75},{"$f":"E35","v":26.75},0]
["Silage",null,"dt/E.",{"$f":"0","v":0},10.95,10.95,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P171","v":4.5582000000000003},{"$f":"D37","v":4.5582000000000003},{"$f":"E37","v":4.5582000000000003},0]
["Weide",null,"dt/E.",{"$f":"7.3","v":7.3},10.95,10.95,0]
[null,null,"€/dt",{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0548000000000002},{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0548000000000002},{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0548000000000002},0]
["Kraftfutter",null,"dt/E.",1.825,1.825,1.825,0]
[null,null,"€/dt",{"$f":"28*(1+Stammdatenblatt!$D$140)","v":29.96},{"$f":"D41","v":29.96},{"$f":"E41","v":29.96},0]
["Mineralfutter",null,"dt./E.",0.1825,0.1825,0.1825,0]
[null,null,"€/dt",{"$f":"100*(1+Stammdatenblatt!$D$140)","v":107},{"$f":"D43","v":107},107,0]
["Hafer",null,"dt./E.",5.4749999999999996,5.4749999999999996,5.4749999999999996,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P146","v":20.297899999999998},20.297899999999998,20.297899999999998,0]

{"sheet":"konvent. Sauenhaltung","index":40,"n_rows":65,"n_cols":11,"rows_kept":65,"cut":false,"hidden":false,"merged":[[4,3,4,5],[4,7,4,9],[62,3,62,10],[63,3,63,10],[5,7,5,9],[5,3,5,5],[50,0,50,1],[4,0,4,1],[5,0,5,1],[45,0,45,1],[6,0,6,2]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Konventionelle \nSauenhaltung",null,null,"Alleinfutter \n100 produktive Sauen",null,null,null,"Alleinfutter \n200 produktive Sauen"]
["   30 kg-Ferkel\n   4 Wochen Säugezeit",null,null,null,null,null,"eigene Werte",null,null,null,"eigene Werte"]
["    aufgezog. Ferkel/Sau u. Jahr",null,null,24,28,32,0,24,28,32,0]
["  Preis bis 28 kg",null,"€/St.",{"$f":"+Stammdatenblatt!P51","v":44.679100000000005},{"$f":"+D8","v":44.679100000000005},{"$f":"+E8","v":44.679100000000005},0,{"$f":"+Stammdatenblatt!P51","v":44.679100000000005},{"$f":"+H8","v":44.679100000000005},{"$f":"+I8","v":44.679100000000005},0]
["  Preiszuschlag je kg über 25 kg",null,null,{"$f":"+Stammdatenblatt!P52","v":1.4170000000000003},{"$f":"+D9","v":1.4170000000000003},{"$f":"+E9","v":1.4170000000000003},0,{"$f":"+Stammdatenblatt!P52","v":1.4170000000000003},{"$f":"+H9","v":1.4170000000000003},{"$f":"+I9","v":1.4170000000000003},0]
["Erlös Ferkel",null,"€/E.",{"$f":"+D7*(D8+D9*2)","v":1140.3144000000002},{"$f":"+E7*(E8+E9*2)","v":1330.3668000000002},{"$f":"+F7*(F8+F9*2)","v":1520.4192000000003},0,1140.3144000000002,1330.3668000000002,1520.4192000000003,0]
["Altsau:",null,null,{"$f":"+$A13*($A12*D14/100)","v":35.316000000000003},{"$f":"+$A13*$A12*E14/100","v":35.316000000000003},35.316000000000003,0,35.316000000000003,35.316000000000003,35.316000000000003,0]
[{"$f":"+Stammdatenblatt!P55","v":0.98100000000000009},"€/kg"]
[90,"kg SG"]
["Remontierungsrate",null,"%",40,{"$f":"+D14","v":40},{"$f":"+E14","v":40},0,{"$f":"D14","v":40},{"$f":"+H14","v":40},{"$f":"+I14","v":40},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q19","v":83.271260670289863},{"$f":"+D15","v":83.271260670289863},{"$f":"+E15","v":83.271260670289863},0,{"$f":"+Wirtschaftsdünger!Q19","v":83.271260670289863},{"$f":"+H15","v":83.271260670289863},{"$f":"+I15","v":83.271260670289863},0]
["Leistungen",null,"€/E.",{"$f":"+D11+D10+D15","v":1258.9016606702901},1448.9540606702901,1639.0064606702902,0,1258.9016606702901,1448.9540606702901,1639.0064606702902,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A18*D14/100","v":127.0504},127.0504,127.0504,0,127.0504,127.0504,127.0504,0]
[{"$f":"+Stammdatenblatt!P54","v":317.62599999999998},null,"€/Sau"]
["Ferkelfutter",null,"€/E.",{"$f":"+D7*(D47+D48)*D50/100","v":462.38252400000005},{"$f":"+E7*(E47+E48)*E50/100","v":539.44627799999989},{"$f":"+F7*(F47+F48)*F50/100","v":616.51003200000002},{"$f":"+G7*G47*G50/100","v":0},{"$f":"+H7*(H47+H48)*H50/100","v":462.38252400000005},{"$f":"+I7*(I47+I48)*I50/100","v":539.44627799999989},{"$f":"+J7*(J47+J48)*J50/100","v":616.51003200000002},{"$f":"+K7*K47*K50/100","v":0}]
["Sauenfutter",null,"€/E.",{"$f":"+D51*D53+D54*D57","v":549.6115442160002},582.32007461600017,615.02860501600026,0,549.6115442160002,582.32007461600017,615.02860501600026,0]
["Tierarzt/Medik./Impfungen",null,"€/E.",{"$f":"115*(1+Stammdatenblatt!D112)","v":136.85},{"$f":"120*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"125*(1+Stammdatenblatt!D112)","v":148.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"115*(1+Stammdatenblatt!D112)","v":136.85},{"$f":"120*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"125*(1+Stammdatenblatt!D112)","v":148.75},0]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"(7+0.89)*(1+Stammdatenblatt!D112)","v":9.3890999999999991},{"$f":"D22","v":9.3890999999999991},9.3890999999999991,0,{"$f":"D22","v":9.3890999999999991},{"$f":"H22","v":9.3890999999999991},9.3890999999999991,0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Zuchtverbandsbeitrag",null,"€/E.",5.65,5.65,5.65,0,{"$f":"D24","v":5.65},5.65,5.65,0]
["Tierkennzeichung, Ferkel",null,"€/E.",{"$f":"D7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"E7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"F7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"G7*0.2*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"H7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"I7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"J7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"K7*0.2*(1+Stammdatenblatt!$B$129)","v":0}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Heizenergie",null,"€/E.",{"$f":"(D62/6.77)*Stammdatenblatt!$P$229","v":34.28324963072378},{"$f":"(E62/6.77)*Stammdatenblatt!$P$229","v":34.28324963072378},{"$f":"(F62/6.77)*Stammdatenblatt!$P$229","v":34.28324963072378},0,{"$f":"D27","v":34.28324963072378},{"$f":"E27","v":34.28324963072378},{"$f":"F27","v":34.28324963072378},0]
["Strom",null,"€/E.",{"$f":"D61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"E61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"F61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"G62*Stammdatenblatt!$P$226","v":0},{"$f":"H61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"I61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"J61*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"K62*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",{"$f":"(D59+D60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(E59+E60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(F59+F60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(G59+G60)*Stammdatenblatt!$P227","v":0},{"$f":"(H59+H60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(I59+I60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(J59+J60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(K59+K60)*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM($A$18,D11,D19:D29)/2","v":836.08950892336213},{"$f":"SUM($A$18,E11,E19:E29)/2","v":894.42665112336192},{"$f":"SUM($A$18,F11,F19:F29)/2","v":952.76379332336217},{"$f":"SUM($A$18,G11,G19:G29)/2","v":158.81299999999999},{"$f":"SUM($A$18,H11,H19:H29)/2","v":836.08950892336213},894.42665112336192,952.76379332336217,158.81299999999999]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D30*Stammdatenblatt!$D$235","v":25.082685267700864},{"$f":"E30*Stammdatenblatt!$D$235","v":26.832799533700857},{"$f":"F30*Stammdatenblatt!$D$235","v":28.582913799700865},{"$f":"G30*Stammdatenblatt!$D$235","v":4.7643899999999997},{"$f":"H30*Stammdatenblatt!$D$235","v":25.082685267700864},{"$f":"I30*Stammdatenblatt!$D$235","v":26.832799533700857},{"$f":"J30*Stammdatenblatt!$D$235","v":28.582913799700865},{"$f":"K30*Stammdatenblatt!$D$235","v":4.7643899999999997}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D29,D17,D31)","v":1471.3701031144249},1589.7945017804248,1708.2189004464253,4.7643899999999997,1471.3701031144249,1589.7945017804248,1708.2189004464253,4.7643899999999997]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D16-D32","v":-212.46844244413478},-140.84044111013463,-69.21243977613517,-4.7643899999999997,-212.46844244413478,-140.84044111013463,-69.21243977613517,-4.7643899999999997]
["Maschinen, Geräte",null,"€/E.",10,10,10,0,10,10,10,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0,0,0,0]
["xxx",null,"€/E.",0,0,0,0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",7,7,7,0,7,7,7,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D34:D37,D32)","v":1488.3701031144249},1606.7945017804248,1725.2189004464253,4.7643899999999997,1488.3701031144249,1606.7945017804248,1725.2189004464253,4.7643899999999997]
["Deckungsbeitrag",null,"€/E.",{"$f":"D16-D38","v":-229.46844244413478},-157.84044111013463,-86.21243977613517,-4.7643899999999997,-229.46844244413478,-157.84044111013463,-86.21243977613517,-4.7643899999999997]
["Zeitspanne:"]
["             Tage ",null,"AKmin/E.",2.2000000000000002,2.2999999999999998,2.4,0,2.2000000000000002,2.2999999999999998,2.4,0]
["Flüssigmist, automatische Fütterung"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1.3,1.3,1.3,0,1.3,1.3,1.3,0]
["Arbeitskraftstunden",null,null,{"$f":"D41*365/60+D43","v":14.683333333333335},15.291666666666666,{"$f":"F41*365/60+F43","v":15.9},0,14.683333333333335,15.291666666666666,15.9,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D44","v":-15.62781673853358},-10.321990699300358,-5.4221660236562998,{"$error":"#DIV/0!"},-15.62781673853358,-10.321990699300358,-5.4221660236562998,{"$error":"#DIV/0!"}]
["Nährstoffbedarf aus Kraftfutter",null,"MJME\n",{"$f":"+D51*100*D52+D54*100*D56","v":15396.636000000002},16343.036000000002,17289.436000000002,0,15396.636000000002,16343.036000000002,17289.436000000002,0]
["Ferkelfutter ab 6 kg ",null,"kg/Ferkel",34.1,{"$f":"D47","v":34.1},{"$f":"E47","v":34.1},0,{"$f":"D47","v":34.1},{"$f":"E47","v":34.1},{"$f":"F47","v":34.1},0]
["Ferkelsarter",null,"kg/Ferkel",5,5,5,null,5,5,5]
["    Bedarf für Ferkel bis 30 kg",null,"MJME/kg",13,13,13,0,13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P157","v":49.273499999999999},{"$f":"+D50","v":49.273499999999999},{"$f":"+E50","v":49.273499999999999},0,{"$f":"D50","v":49.273499999999999},{"$f":"+H50","v":49.273499999999999},{"$f":"+I50","v":49.273499999999999},0]
["Sauenfutter ",null,"dt/E.",{"$f":"+(D7/2.2)*0.65*28*2.2/100","v":4.3680000000000003},{"$f":"+(E7/2.2)*0.65*28*2.2/100","v":5.096000000000001},5.8240000000000007,0,4.3680000000000003,5.096000000000001,5.8240000000000007,0]
[" für säugende Sauen",null,"MJME/kg",13,13,13,0,13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},0,{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},{"$f":"Stammdatenblatt!$P158","v":44.929300000000005},0]
["Sauenfutter ohne Säugephase",null,"dt/E.",{"$f":"138*D55*2.2/100","v":8.8347600000000011},{"$f":"138*E55*2.2/100","v":8.8347600000000011},{"$f":"138*F55*2.2/100","v":8.8347600000000011},0,8.8347600000000011,8.8347600000000011,8.8347600000000011,0]
[null,null,"kg /Sau+Tag",2.91,2.91,{"$f":"+E55","v":2.91},0,2.91,2.91,2.91,0]
[null,null,"MJME/kg",11,11,11,0,11,11,11,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P159","v":39.996600000000008},{"$f":"+D57","v":39.996600000000008},{"$f":"+E57","v":39.996600000000008},0,{"$f":"+Stammdatenblatt!P159","v":39.996600000000008},{"$f":"+H57","v":39.996600000000008},{"$f":"+I57","v":39.996600000000008},0]
["Nährstoffbedarf insgesamt",null,"MJME",{"$f":"+D46","v":15396.636000000002},16343.036000000002,17289.436000000002,0,15396.636000000002,16343.036000000002,17289.436000000002,0]
["Tränkwasserbedarf",null,"m³/E.",10.6,10.6,10.6,0,10.6,10.6,10.6,0]
["Prozesswasserbedarf",null,"m³/E.",0.5,0.5,0.5,0,0.5,0.5,0.5,0]
["Strombedarf",null,"kWh/E.",{"$f":"102","v":102},{"$f":"D61","v":102},{"$f":"E61","v":102},0,{"$f":"D61","v":102},{"$f":"H61","v":102},{"$f":"I61","v":102},0]
["Energiebedarf Heizstoffe",null,"kWh/E.",{"$f":"212","v":212},{"$f":"212","v":212},{"$f":"212","v":212},0,{"$f":"212","v":212},{"$f":"212","v":212},{"$f":"212","v":212},0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"750/560 *"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"900/750/560 *"]
["* bei ca. 6,85 Ferkeln/Ferkelaufzuchtplatz"]

{"sheet":"Separate Sauenhaltung","index":41,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[[65,3,65,6],[66,3,66,6],[53,0,53,1],[6,0,6,1],[4,3,4,5],[5,3,5,5],[4,0,4,1],[48,0,48,1],[52,0,52,1]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Separate \nSauenhaltung",null,null,"Alleinfutter "]
[" 8 kg-Ferkel, 4 Wochen Säugezeit",null,null,"ohne Einstreu",null,null,"eigene Werte"]
["aufgezog. Ferkel/Sau u. Jahr",null,null,24,28,32,0]
["   Preis",null,"€/St.",{"$f":"+Stammdatenblatt!P53","v":23.108000000000001},{"$f":"+D8","v":23.108000000000001},{"$f":"+E8","v":23.108000000000001},0]
["Erlös Ferkel",null,"€/E.",{"$f":"+D7*D8","v":554.59199999999998},{"$f":"+E7*E8","v":647.024},{"$f":"+F7*F8","v":739.45600000000002},{"$f":"+G7*G8","v":0}]
["Altsau:",null,"€/E.",{"$f":"+$A$11*$A$12*D13/100","v":35.316000000000003},{"$f":"+D10","v":35.316000000000003},{"$f":"+E10","v":35.316000000000003},{"$f":"+$A$11*$A$12*G13/100","v":0}]
[{"$f":"+Stammdatenblatt!P55","v":0.98100000000000009},"€/kg SG"]
[90,"kg SG"]
["Remontierungsrate",null,"%",40,{"$f":"+D13","v":40},{"$f":"+E13","v":40},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q20","v":69.376050558574875},{"$f":"+D14","v":69.376050558574875},{"$f":"+E14","v":69.376050558574875},0]
["Leistungen",null,"€/E.",{"$f":"+D9+D10+D14","v":659.2840505585749},{"$f":"+E9+E10+E14","v":751.71605055857492},{"$f":"+F9+F10+F14","v":844.14805055857494},{"$f":"+G10+G9+G14","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A$17*D13/100","v":127.0504},{"$f":"+D16","v":127.0504},{"$f":"+E16","v":127.0504},{"$f":"+$A$17*G13/100","v":0}]
[{"$f":"+Stammdatenblatt!P54","v":317.62599999999998},null,"€/Sau"]
["Ferkelfutter",null,"€/E.",{"$f":"+D7*D50*D52/100","v":11.825639999999998},{"$f":"+E7*E50*E52/100","v":13.796579999999999},{"$f":"+F7*F50*F52/100","v":15.767519999999999},{"$f":"+G7*G50*G52/100","v":0}]
["Sauenfutter",null,"€/E.",{"$f":"+D53*D55+D56*D59","v":549.6115442160002},{"$f":"+E53*E55+E56*E59","v":582.32007461600017},{"$f":"+F53*F55+F56*F59","v":615.02860501600026},{"$f":"+G53*G55+G56*G59","v":0}]
["Tierarzt/Medik./Impfungen",null,"€/E.",{"$f":"50*(1+Stammdatenblatt!D112)","v":59.5},{"$f":"53*(1+Stammdatenblatt!D112)","v":63.07},{"$f":"56*(1+Stammdatenblatt!D112)","v":66.64},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"(7+0.89)*(1+Stammdatenblatt!D112)","v":9.3890999999999991},{"$f":"D21","v":9.3890999999999991},{"$f":"E21","v":9.3890999999999991},0]
["Zuchtverbandsbeitrag",null,"€/E.",5.65,{"$f":"D22","v":5.65},{"$f":"E22","v":5.65},0]
["Tierkennzeichung, Ferkel",null,"€/E.",{"$f":"D7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"E7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"F7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"G7*0.2*(1+Stammdatenblatt!$B$129)","v":0}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Erzeugerring, Betriebskontrollen",null,"€/E.",3,3,3,{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Heizung",null,"€/E.",{"$f":"(D64/6.77)*Stammdatenblatt!$P$229","v":34.28324963072378},{"$f":"D27","v":34.28324963072378},{"$f":"D27","v":34.28324963072378},{"$f":"G64*Stammdatenblatt!$P226","v":0}]
["Strom",null,"€/E.",{"$f":"D65*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"E65*Stammdatenblatt!$P$226","v":37.627800000000001},{"$f":"F65*Stammdatenblatt!$P$226","v":37.627800000000001},0]
["Wasser",null,"€/E.",{"$f":"((D63+D62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((E63+E62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((F63+F62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((G63+G62)/1000)*Stammdatenblatt!R227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$17,D10,D18:D29))/2","v":573.63606692336202},{"$f":"(SUM($A$17,E10,E18:E29))/2","v":593.23680212336205},{"$f":"(SUM($A$17,F10,F18:F29))/2","v":612.83753732336208},{"$f":"(SUM($A$17,G10,G18:G29))/2","v":158.81299999999999}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D30*Stammdatenblatt!$D$235","v":17.209082007700861},{"$f":"E30*Stammdatenblatt!$D$235","v":17.797104063700861},{"$f":"F30*Stammdatenblatt!$D$235","v":18.38512611970086},{"$f":"G30*Stammdatenblatt!$D$235","v":4.7643899999999997}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D18:D29,D16,D31)","v":938.58961585442466},{"$f":"SUM(E18:E29,E16,E31)","v":978.37910831042473},{"$f":"SUM(F18:F29,F16,F31)","v":1018.1686007664248},{"$f":"SUM(G18:G29,G16,G31)","v":4.7643899999999997}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D32","v":-279.30556529584976},{"$f":"E15-E32","v":-226.66305775184981},{"$f":"F15-F32","v":-174.02055020784985},{"$f":"G15-G32","v":-4.7643899999999997}]
["Maschinen, Geräte",null,"€/E.",5,5,5,0]
["Lohnkosten",null,"€/E.",0,0,0,0]
["Futteraufbereitung",null,"€/E.",0,0,0,0]
["xxxx",null,"€/E.",0,0,0,0]
["Wirt.düngerausbringung",null,null,5,5,5,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D34:D38,D32)","v":948.58961585442466},{"$f":"SUM(E34:E38,E32)","v":988.37910831042473},{"$f":"SUM(F34:F38,F32)","v":1028.1686007664248},{"$f":"SUM(G34:G38,G32)","v":4.7643899999999997}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D39","v":-289.30556529584976},{"$f":"E15-E39","v":-236.66305775184981},{"$f":"F15-F39","v":-184.02055020784985},{"$f":"G15-G39","v":-4.7643899999999997}]
["Zeitspanne:"]
["Ferkel",null,"AKh/E.",{"$f":"0.148*D7","v":3.5519999999999996},{"$f":"0.148*E7","v":4.1440000000000001},{"$f":"0.148*F7","v":4.7359999999999998},0]
["Sau",null,"AKh/E.",9.0500000000000007,9.0500000000000007,9.0500000000000007,0]
["bei 100 produktiven Sauen"]
["Alleinfutter, automatische Fütterung"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1,1,1,0]
["Arbeitskraftstunden",null,null,{"$f":"D42+D43+D46","v":13.602},{"$f":"E42+E43+E46","v":14.194000000000001},{"$f":"F42+F43+F46","v":14.786000000000001},{"$f":"G42*365/60+G46","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D40/D47","v":-21.269340192313614},{"$f":"E40/E47","v":-16.673457640682667},{"$f":"F40/F47","v":-12.445593819007835},{"$f":"G40/G47","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf \naus Kraftfutter",null,"MJME",{"$f":"+D53*100*D54+D56*100*D58","v":15396.636000000002},{"$f":"+E53*100*E54+E56*100*E58","v":16343.036000000002},{"$f":"+F53*100*F54+F56*100*F58","v":17289.436000000002},{"$f":"+G53*100*G54+G56*100*G58","v":0}]
["Ferkelfutter",null,"kg/Ferkel",1,1,1,0]
["    Bedarf für Ferkel bis 8 kg",null,"MJME/kg",13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P157","v":49.273499999999999},{"$f":"D52","v":49.273499999999999},{"$f":"D52","v":49.273499999999999},0]
["Sauenfutter für",null,"dt/E.",{"$f":"+(D7/2.2)*0.65*28*2.2/100","v":4.3680000000000003},{"$f":"+(E7/2.2)*0.65*28*2.2/100","v":5.096000000000001},{"$f":"+(F7/2.2)*0.65*28*2.2/100","v":5.8240000000000007},{"$f":"+(G7/2.2)*0.65*28*2.2/100","v":0}]
["säugende Sauen",null,"MJME/kg",13,13,13,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P158","v":44.929300000000005},{"$f":"+D55","v":44.929300000000005},{"$f":"+E55","v":44.929300000000005},0]
["Sauenfutter",null,"dt/E.",{"$f":"138*D57*2.2/100","v":8.8347600000000011},{"$f":"138*E57*2.2/100","v":8.8347600000000011},{"$f":"138*F57*2.2/100","v":8.8347600000000011},{"$f":"138*G57*2.2/100","v":0}]
[null,null,"kg /Sau&Tag",2.91,2.91,{"$f":"+E57","v":2.91},0]
[null,null,"MJME/kg",11,11,11,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P159","v":39.996600000000008},{"$f":"+D59","v":39.996600000000008},{"$f":"+E59","v":39.996600000000008},0]
["Nährstoffbedarf insgesamt",null,"MJME",{"$f":"+D49+D61","v":15396.636000000002},{"$f":"+E49+E61","v":16343.036000000002},{"$f":"+F49+F61","v":17289.436000000002},{"$f":"+G49+G61","v":0}]
["davon Grundfutter",null,"MJME",0,0,0,0]
["Tränkwasserbedarf",null,"m³/E.",10.6,{"$f":"D62","v":10.6},10.6,0]
["Prozesswasserbedarf",null,"m³/E.",0.5,0.5,0.5,0]
["Heizung",null,"kwH/E.",212,212,212,0]
["Strombedarf",null,"kwH/E.",102,102,102,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"ca. 1.180/880 *"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"ca. 1.180/880 *"]
["* bei ca. 6,85 Ferkeln/Ferkelaufzuchtplatz"]

{"sheet":"Ferkelaufzucht","index":42,"n_rows":49,"n_cols":5,"rows_kept":49,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,0,5,1],[4,3,5,3],[47,3,47,4],[48,3,48,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Ferkelaufzucht",null,null,"Geschlossener Stall, vollperforierter Boden, \nWechselstauentmistung"]
["von 8-28 kg LG bei 430 g tägl. Zunahmen\nca. 7 Wochen Aufzuchtdauer",null,null,null,"eigene Werte"]
["  Preis bis 28 kg",null,"€/kg",{"$f":"+Stammdatenblatt!P51","v":44.679100000000005},0]
["  Preiszuschlag je kg über 25 kg",null,"€/kg",{"$f":"+Stammdatenblatt!P52","v":1.4170000000000003},0]
["Erlös für das Ferkel",null,"€",{"$f":"+D7+2*D8","v":47.513100000000009},{"$f":"+E7+2*E8","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!Q21","v":1.4953161361714977},0]
["Leistungen",null,"€/E.",{"$f":"D10+D9","v":49.008416136171505},{"$f":"E10+E9","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+Stammdatenblatt!P53","v":23.108000000000001},0]
["Kraftfutter",null,"€/E.",{"$f":"+D38*D40/100","v":16.75299},{"$f":"+E38*E40/100","v":0}]
["Tierarzt/Medil./Klauenpfl.",null,"€/E.",{"$f":"2*(1+Stammdatenblatt!D112)","v":2.38},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Tierseuchenkasse",null,"€/E.",{"$f":"(0.77/D44)*(1+Stammdatenblatt!D112)","v":0.15505479452054791},{"$f":"0.77/E44","v":{"$error":"#DIV/0!"}}]
["Ferkelvermittlung u. Transportver.",null,"€/E.",{"$f":"1.5/D44*(1+Stammdatenblatt!$B$129)","v":0.3020547945205479},{"$f":"1.5/E44*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Desinfektions- u- Reinigungsmittel",null,"€/E.",{"$f":"0.54/D44*(1+Stammdatenblatt!$B$129)","v":0.10873972602739725},{"$f":"0.54/E44*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"(D46/D44)*Stammdatenblatt!$P226","v":0.81776301369863014},{"$f":"(E46/E44)*Stammdatenblatt!$P226","v":{"$error":"#DIV/0!"}}]
["Heizung",null,"€/E.",{"$f":"(((D47/6.77))/D44)*Stammdatenblatt!$P$229","v":3.2837862447137858},{"$f":"(((E47/6.77))/E44)*Stammdatenblatt!$P$229","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D45/D44)*Stammdatenblatt!$P227","v":0.51099616438356166},{"$f":"(E45/E44)*Stammdatenblatt!$P227","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D13:D20))/2+D12","v":35.26369236893224},{"$f":"(SUM(E13:E20))/2+E12","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D21*(Stammdatenblatt!$D$235/12*2)","v":0.17631846184466121},{"$f":"E21*(Stammdatenblatt!$D$235/12*2)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D12:D20,D22)","v":47.595703199709135},{"$f":"SUM(E12:E20,E22)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D11-D23","v":1.4127129364623698},{"$f":"E11-E23","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte, Sonstiges",null,"€/E.",0.5,0]
["Lohnkosten",null,"€/E.",0,0]
["xxx",null,"€/E.",0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D25:D27,D23)","v":48.095703199709135},{"$f":"SUM(E25:E27,E23)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D11-D28","v":0.91271293646236984},{"$f":"E11-E28","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€",{"$f":"+D29*D44","v":5.3936988292847667},{"$f":"+E29*E44","v":{"$error":"#DIV/0!"}}]
["Zeitspanne:","Tage","AKmin/E.",0.14000000000000001,0]
["1000 Ferkelaufzuchtplätze"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",0.05,0]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"D31*0.816666666666667+D33","v":0.16433333333333339},{"$f":"E31*0.816666666666667+E33","v":0}]
["Arbeitskraftstunden",null,"AKh/Platz",{"$f":"+(D32*0.816666666666667+D34)*D44","v":0.97113174603174635},{"$f":"+(E32*0.816666666666667+E34)*E44","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D29/D34","v":5.5540340961198957},{"$f":"E29/E34","v":{"$error":"#DIV/0!"}}]
[]
["Ferkelaufzuchtfutter",null,"kg/Ferkel",{"$f":"(28-8)*1.7","v":34},0]
["    Bedarf Ferkel ab 8 kg",null,"MJME/kg",13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P157","v":49.273499999999999},0]
["Tägliche Zunahme in g",null,"g",425,0]
["Aufzuchtdauer",null,"Tage",{"$f":"22000/D41","v":51.764705882352942},{"$f":"22000/E41","v":{"$error":"#DIV/0!"}}]
["Reinigungsarbeiten",null,"Tage",10,10]
["Umtriebe:",null,"n",{"$f":"365/(D42+D43)","v":5.9095238095238098},{"$f":"365/(E42+E43)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/E*a",{"$f":"(793)/1000","v":0.79300000000000004},0]
["Strombedarf",null,"kwH/E.*a",13.1,0]
["Heizung",null,"kwH/E.*a",120,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"6.000/4.500"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"9.000/6.000/4.500"]

{"sheet":"Mastschweine","index":43,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[50,3,50,5],[51,3,51,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Mastschwein"]
[null,null,null," 30 kg-Ferkel",null,"eigene "]
["von 30 kg - 120 kg LG ",null,null,"Futterverw. V. 1:","Futterverw. V. 1:","Werte"]
["  Zuwachs in kg:",null,90,3,2.8,0]
["Mastendgewicht",null,"kg LG",{"$f":"120","v":120},{"$f":"D9","v":120},0]
["Ausschlachtung ",null,"%",79,{"$f":"D10","v":79},0]
["  Schlachtgewicht",null,"kg",{"$f":"+D9*D10/100","v":94.8},{"$f":"+E9*E10/100","v":94.8},{"$f":"+F9*F10/100","v":0}]
["  Preis",null,"€/kg SG",{"$f":"Stammdatenblatt!P56","v":1.6023000000000001},{"$f":"+D12","v":1.6023000000000001},0]
["Erlös",null,"€",{"$f":"D12*D11","v":151.89804000000001},{"$f":"E12*E11","v":151.89804000000001},{"$f":"F12*F11","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q22","v":6.5927248030646126},{"$f":"+D14","v":6.5927248030646126},0]
["Leistungen",null,"€/E.",{"$f":"D14+D13","v":158.49076480306462},{"$f":"E14+E13","v":158.49076480306462},{"$f":"F14+F13","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+Stammdatenblatt!P51+2*Stammdatenblatt!P52","v":47.513100000000009},{"$f":"+D16","v":47.513100000000009},0]
["Aufzuchtfutter (Vormast)",null,"€/E.",{"$f":"+D40*D41","v":29.173550000000002},{"$f":"+E40*E41","v":29.173550000000002},{"$f":"+F40*F41","v":0}]
["Kraftfutter (Endmast)",null,"€/E.",{"$f":"+D42*D43","v":75.627600000000015},{"$f":"+E42*E43","v":68.821116000000004},{"$f":"+F42*F43","v":0}]
["Tierarzt/Medi.",null,"€/E.",{"$f":"2.1*(1+Stammdatenblatt!D112)","v":2.4990000000000001},{"$f":"D19","v":2.4990000000000001},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"((0.84+1.1)/D47)*(1+Stammdatenblatt!D112)","v":0.84437835616438339},{"$f":"D20","v":0.84437835616438339},{"$f":"(0.84+1.1/F47)","v":{"$error":"#DIV/0!"}}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"0.44/D47*(1+Stammdatenblatt!$B$129)","v":0.19150849315068491},{"$f":"0.44/E47*(1+Stammdatenblatt!$B$129)","v":0.18201534246575343},{"$f":"0.44/F47*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"(D49*Stammdatenblatt!$P226)/D47","v":3.3056977397260274},{"$f":"(E49*Stammdatenblatt!$P226)/E47","v":3.1418330136986308},{"$f":"(F49*Stammdatenblatt!$P226)/Mastschweine!F47","v":{"$error":"#DIV/0!"}}]
["Heizung",null,"€/E.",{"$f":"((D50/6.77)/D47)*Stammdatenblatt!$P$229","v":1.4786811274559399},{"$f":"((E50/6.77)/E47)*Stammdatenblatt!$P$229","v":1.4053823273507218},{"$f":"((F50/6.77)/F47)*Stammdatenblatt!$P$229","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D48*Stammdatenblatt!$P227)/D47","v":3.1950580602739729},{"$f":"(E48*Stammdatenblatt!$P227)/E47","v":3.0366777863013703},{"$f":"(F48*Stammdatenblatt!$P227)/F47","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D17:D24))/2+D16","v":105.67083688838552},{"$f":"(SUM(E17:E24))/2+E16","v":102.06507641299044},{"$f":"(SUM(F17:F24))/2+F16","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D25*(Stammdatenblatt!$D$235/12*5)","v":1.3208854611048191},{"$f":"E25*(Stammdatenblatt!$D$235/12*5)","v":1.2758134551623805},{"$f":"F25*(Stammdatenblatt!$D$235/12*5)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D16:D24,D26)","v":165.14945923787579},{"$f":"SUM(E16:E24,E26)","v":157.89286628114323},{"$f":"SUM(F16:F24,F26)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D27","v":-6.6586944348111672},{"$f":"E15-E27","v":0.59789852192139392},{"$f":"F15-F27","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",1,1,0]
["Lohnkosten",null,"€/E.",0,0,0]
["Vermarktungskosten",null,"€/E.",2,2,0]
["Tierverlust",null,"€/E.",{"$f":"D45/100*D13","v":4.2531451200000001},{"$f":"E45/100*E13","v":4.2531451200000001},{"$f":"F45/100*F13","v":0}]
["xxxx",null,"€/E.",0,0,0]
["Wirt.düngerausbringung",null,"€/E.",1,1,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D29:D34,D27)","v":173.40260435787579},{"$f":"SUM(E29:E34,E27)","v":166.14601140114323},{"$f":"SUM(F29:F34,F27)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D35","v":-14.911839554811166},{"$f":"E15-E35","v":-7.6552465980786053},{"$f":"F15-F35","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€/Mastplatz",{"$f":"+D36*D47","v":-40.770198033753374},{"$f":"+E36*E47","v":-22.021699184551572},{"$f":"+F36*F47","v":{"$error":"#DIV/0!"}}]
["Arbeitskraftstunden",null,"AKh/Mastplatz",1,1]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D37/D38","v":-40.770198033753374},{"$f":"E37/E38","v":-22.021699184551572},{"$f":"F36/#REF!","v":{"$error":"#DIV/0!"}}]
["Aufzuchtfutter (Vormast)",null,"dt/E.",0.7,0.7,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$161","v":41.676500000000004},{"$f":"D41","v":41.676500000000004},0]
["Kraftfutter (Endmast)",null,"dt/E.",{"$f":"+((D9-30)*D8/100)-D40","v":2},{"$f":"+((E9-30)*E8/100)-E40","v":1.8199999999999996},{"$f":"+((F9-30)*F8/100)-F40","v":0}]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$162","v":37.813800000000008},{"$f":"+D43","v":37.813800000000008},0]
["Mastperiode:  Masttage",null,"Tage",115,113,0]
["Tierverluste",null,"%",2.8,{"$f":"D45","v":2.8},0]
["Tägliche Zunahme ",null,"g",800,850,{"$f":"+$C$8*1000/F44","v":{"$error":"#DIV/0!"}}]
["Umtriebe:",null,"n",{"$f":"365/($C$8/(D46*0.001)+21)","v":2.7340823970037453},{"$f":"365/($C$8/(E46*0.001)+21)","v":2.8766805748725077},{"$f":"365/($C$8/(F46*0.001)+21)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/Tp*a",2.294,{"$f":"D48","v":2.294},0]
["Strombedarf",null,"kwH/Tp*a",24.5,{"$f":"D49","v":24.5},0]
["Heizung",null,"kwH/Tp*a",25,25]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"2.000/1.500"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"3.000/2.000/1.500"]

{"sheet":"Legehennen","index":44,"n_rows":52,"n_cols":7,"rows_kept":52,"cut":false,"hidden":false,"merged":[[4,5,5,5],[6,1,6,2],[4,0,5,0],[4,3,5,3],[4,4,5,4],[17,10,17,11],[11,12,11,13],[13,12,14,12],[18,12,18,13],[51,3,51,6],[50,3,50,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Legehennen            ab Erzeugerpackstelle",null,null,"Bodenhaltung","Kleingruppenhaltung","Freilandhaltung"]
[null,null,null,null,null,null,"eigene "]
[null,"Gewichtsklasse",null,"Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Werte"]
[null,"L","M"]
["Verhältnis L/M: ",0.6,0.4]
["Eierpreis",null,"€/E.",{"$f":"B9*Stammdatenblatt!$P$59+C9*Stammdatenblatt!$P$60","v":0.17913060000000003},{"$f":"Stammdatenblatt!$P$57*B9+Stammdatenblatt!$P$58*C9","v":0.1675548},{"$f":"B9*Stammdatenblatt!P63+C9*Stammdatenblatt!P64","v":0.25941999999999998},0]
["Vermarktungsfähige Eier/Jahr",null,"Anzahl",280,300,270,0]
["Eierverkauf",null,null,{"$f":"+D10*D11","v":50.156568000000007},{"$f":"+E10*E11","v":50.266440000000003},{"$f":"+F10*F11","v":70.043399999999991},{"$f":"+G10*G11","v":0}]
["Schlachthenne",null,"kg SG/Tier",1.7,1.7,1.7,0]
["Schlachtpreis Henne",null,"€/kg",{"$f":"Stammdatenblatt!$P71","v":0.32700000000000001},{"$f":"Stammdatenblatt!$P$71","v":0.32700000000000001},{"$f":"Stammdatenblatt!P71","v":0.32700000000000001},0]
["Remontierungsrate",null,"%",100,95,100,0]
["Verluste",null,"%",10,7,14,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!$Q27","v":1.0303475464984473},{"$f":"+Wirtschaftsdünger!$Q$27","v":1.0303475464984473},{"$f":"+Wirtschaftsdünger!$Q$27","v":1.0303475464984473},0]
["Leistungen",null,"€/E.",{"$f":"D12+D17","v":51.186915546498454},{"$f":"E12+E17","v":51.29678754649845},{"$f":"F12+F17","v":71.073747546498439},{"$f":"+G13*G14*G15/100+G12+G17","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A20*D15/100","v":5.45},{"$f":"+$A20*E15/100","v":5.1775000000000002},{"$f":"+$A20*F15/100","v":5.45},{"$f":"+$A20*G15/100","v":0}]
[{"$f":"+Stammdatenblatt!P68","v":5.45},null,"€/Junghenne"]
["Kraftfutter",null,"€/E.",{"$f":"D45","v":20.029153664000003},{"$f":"E45","v":19.138824640000003},{"$f":"+F45","v":19.585280000000001},{"$f":"+G45","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D46/100)*Stammdatenblatt!$P183","v":0.10534850000000001},0,{"$f":"(Stammdatenblatt!$P183)*(F46/100)","v":0.10534850000000001},{"$f":"(Stammdatenblatt!$P183)*(G46/100)","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"0.65*(1+Stammdatenblatt!D112)","v":0.77349999999999997},{"$f":"D23","v":0.77349999999999997},{"$f":"D23","v":0.77349999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.17*(1+Stammdatenblatt!D112)","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},0]
["Sonstiges",null,"€/E.",{"$f":"0.26*(1+Stammdatenblatt!D112)","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D49*Stammdatenblatt!$P$226","v":1.18048},{"$f":"E49*Stammdatenblatt!$P$226","v":1.18048},{"$f":"F49*Stammdatenblatt!$P226","v":1.18048},{"$f":"G49*Stammdatenblatt!$P226","v":0}]
["Heizung",null,"€/E.",{"$f":"D50/6.77*Stammdatenblatt!$P$229","v":6.4685376661742983E-2},{"$f":"E50/6.77*Stammdatenblatt!$P$229","v":6.4685376661742983E-2},{"$f":"F50/6.77*Stammdatenblatt!$P$229","v":6.4685376661742983E-2},0]
["Wasser",null,"€/E.",{"$f":"(D48+D47)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(E47+E48)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(F47+F48)*Stammdatenblatt!$P227","v":0.34271999999999997},{"$f":"(G47+G48)*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$20,(D13*D14*D15/100),D21:D28))/2","v":14.506743770330873},{"$f":"(SUM($A$20,(E13*E14*E15/100),E21:E28))/2","v":13.995007508330872},{"$f":"(SUM($A$20,(F13*F14*F15/100),F21:F28))/2","v":14.284806938330872},{"$f":"(SUM($A$20,(G13*G14*G15/100),G21:G28))/2","v":2.7250000000000001}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D29*Stammdatenblatt!$D$235","v":0.43520231310992619},{"$f":"E29*Stammdatenblatt!$D$235","v":0.41985022524992616},{"$f":"F29*Stammdatenblatt!$D$235","v":0.42854420814992616},{"$f":"G29*Stammdatenblatt!$D$235","v":8.1750000000000003E-2}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D28,D30)","v":28.892789853771671},{"$f":"SUM(E19:E28,E30)","v":27.609260241911674},{"$f":"SUM(F19:F28,F30)","v":28.44225808481167},{"$f":"SUM(G19:G28,G30)","v":8.1750000000000003E-2}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D31","v":22.294125692726784},{"$f":"E18-E31","v":23.687527304586776},{"$f":"F18-F31","v":42.631489461686769},{"$f":"G18-G31","v":-8.1750000000000003E-2}]
["Maschinen, Geräte",null,"€/E.",0.06,0.06,0.06,0]
["Verluste ",null,"€/E.",{"$f":"+D12*D16/100","v":5.0156568000000004},{"$f":"+E12*E16/100","v":3.5186508000000005},{"$f":"+F12*F16/100","v":9.8060759999999974},{"$f":"+G12*G16/100","v":0}]
["variable Kosten",null,"€/E.",{"$f":"SUM(D33:D34,D31)","v":33.968446653771672},{"$f":"SUM(E33:E34,E31)","v":31.187911041911676},{"$f":"SUM(F33:F34,F31)","v":38.308334084811669},{"$f":"SUM(G33:G34,G31)","v":8.1750000000000003E-2}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D18-D35","v":17.218468892726783},{"$f":"+E18-E35","v":20.108876504586775},{"$f":"+F18-F35","v":32.765413461686769},{"$f":"+G18-G35","v":-8.1750000000000003E-2}]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"22.48/100","v":0.2248},{"$f":"10.25/100","v":0.10249999999999999},0.25,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D36/D37","v":76.594612512129814},{"$f":"+E36/E37","v":196.1841610203588},{"$f":"+F36/F37","v":131.06165384674708},{"$f":"+G36/G37","v":{"$error":"#DIV/0!"}}]
["Legehennenalleinfutter",null,"kg/Henne",{"$f":"+((D40/1000)*365)","v":44.997199999999999},{"$f":"+((E40/1000)*365)","v":42.997},44,{"$f":"+((G40/1000)*365)","v":0}]
[null,null,"g/Henne+Tag",123.28,117.8,{"$f":"F39/365*1000","v":120.54794520547945},0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$163","v":44.512000000000008},{"$f":"Stammdatenblatt!$P$163","v":44.512000000000008},{"$f":"+Stammdatenblatt!$P$163","v":44.512000000000008},0]
["Getreide",null,"dt/Bestand",{"$f":"+(D43*365)/100*D44","v":0},{"$f":"+(E43*365)/100*E44","v":0},{"$f":"+(F43*365)/100","v":0},{"$f":"+(G43*365)/100","v":0}]
[null,null,"kg/Tag",0,0,0,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$142","v":27.445499999999999},{"$f":"+Stammdatenblatt!$P$142","v":27.445499999999999},{"$f":"+Stammdatenblatt!$P$142","v":27.445499999999999},0]
["Futterkosten insgesamt",null,"€",{"$f":"+D39*D41/100+(D44*(D42/100))","v":20.029153664000003},{"$f":"+E39*E41/100+E44*E42","v":19.138824640000003},{"$f":"+F39*F41/100+F44*F42","v":19.585280000000001},{"$f":"+G39*G41/100+G44*G42","v":0}]
["Einstreubedarf",null,"kg/E",0.5,0,0.5,0]
["Tränkwasserbedarf",null,"m³/E.",0.08,{"$f":"80/1000","v":0.08},{"$f":"80/1000","v":0.08},0]
["Prozesswasserbedarf",null,"m³/E.",0.01,{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},0]
["Strom",null,"kwH/E.",3.2,3.2,3.2,0]
["Heizung",null,"kwH/E.",0.4,0.4,0.4,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/15.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"60.000/40.000/15.000"]

{"sheet":"Legehennen Direktvermarktung","index":45,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,3,51,5],[6,1,6,2],[4,3,5,3],[4,0,5,0],[4,4,5,4],[50,3,50,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Legehennen Direktvermarktung",null,null,"Bodenhaltung","Freilandhaltung"]
[null,null,null,null,null,"eigene "]
[null,"Gewichtsklasse",null,"Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Werte"]
[null,"L","M"]
["Verhältnis L/M: ",0.6,0.4]
["Eierpreis",null,"€/E.",{"$f":"B9*Stammdatenblatt!P61+C9*Stammdatenblatt!P62","v":0.25418800000000003},{"$f":"B9*Stammdatenblatt!$P$65+C9*Stammdatenblatt!$P$66","v":0.32246560000000002},0]
["Vermarktungsfähige Eier /Jahr",null,"Anzahl",280,270,0]
["Eierverkauf",null,null,{"$f":"D10*D11","v":71.172640000000001},{"$f":"+E10*E11","v":87.065712000000005},{"$f":"+F10*F11","v":0}]
["Schlachthenne",0.5,"kg SG/Tier",1.7,1.7,0]
["Schlachtpreis Henne",null,"€/kg",{"$f":"Stammdatenblatt!P$70","v":1.7440000000000002},{"$f":"Stammdatenblatt!$P$70","v":1.7440000000000002},0]
["Remontierungsrate",null,"%",100,100,0]
["Verluste",null,"%",10,14,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!$Q27","v":1.0303475464984473},{"$f":"+Wirtschaftsdünger!$Q$27","v":1.0303475464984473},0]
["Leistungen",null,"€/E.",{"$f":"+D13*B13*D14*D15/100+D12+D17","v":73.685387546498447},{"$f":"+E13*B13*E14*E15/100+E12+E17","v":89.578459546498451},{"$f":"+F13*F14*F15/100+F12+F17","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A20*D15/100","v":5.45},{"$f":"+A20*E15/100","v":5.45},{"$f":"+$A20*F15/100","v":0}]
[{"$f":"+Stammdatenblatt!P68","v":5.45},null,"€/Junghenne"]
["Kraftfutter",null,"€/E.",{"$f":"+D45","v":20.029153664000003},{"$f":"+E45","v":19.585280000000001},{"$f":"+F45","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D46/100)*Stammdatenblatt!$P183","v":0.10534850000000001},{"$f":"(E46/100)*Stammdatenblatt!$P183","v":0.10534850000000001},{"$f":"(F46/100)*Stammdatenblatt!$P183","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"0.55*(1+Stammdatenblatt!D112)","v":0.65449999999999997},{"$f":"D23","v":0.65449999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.17*(1+Stammdatenblatt!D112)","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},0]
["Sonstiges",null,"€/E.",{"$f":"0.26*(1+Stammdatenblatt!D112)","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D49*Stammdatenblatt!$P$226","v":1.18048},{"$f":"E49*Stammdatenblatt!$P$226","v":1.18048},{"$f":"F49*Stammdatenblatt!$P$226","v":0}]
["Heizung",null,"€/E.",{"$f":"D50/6.77*Stammdatenblatt!$P$229","v":6.4685376661742983E-2},{"$f":"E50/6.77*Stammdatenblatt!$P$229","v":6.4685376661742983E-2},0]
["Wasser",null,"€/E.",{"$f":"(D48+D47)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(E47+E48)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(F48+F47)*Stammdatenblatt!$P$227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$20,(D13*D14*D15/100),D21:D28))/2","v":15.651693770330873},{"$f":"(SUM($A$20,(E13*E14*E15/100),E21:E28))/2","v":15.429756938330872},{"$f":"(SUM($A$20,(F13*F14*F15/100),F21:F28))/2","v":2.7250000000000001}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D29*Stammdatenblatt!$D$235","v":0.46955081310992619},{"$f":"E29*Stammdatenblatt!$D$235","v":0.46289270814992611},{"$f":"F29*Stammdatenblatt!$D$235","v":8.1750000000000003E-2}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D28,D30)","v":28.808138353771671},{"$f":"SUM(E19:E28,E30)","v":28.35760658481167},{"$f":"SUM(F19:F28,F30)","v":8.1750000000000003E-2}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D31","v":44.877249192726779},{"$f":"E18-E31","v":61.220852961686781},{"$f":"F18-F31","v":-8.1750000000000003E-2}]
["Maschinen, Geräte",null,"€/E.",0.06,0.06,0]
["Verluste ",null,"€/E.",{"$f":"+D12*D16/100","v":7.1172640000000005},{"$f":"+E12*E16/100","v":12.189199680000002},{"$f":"+F12*F16/100","v":0}]
["variable Kosten",null,"€/E.",{"$f":"SUM(D33:D34,D31)","v":35.985402353771669},{"$f":"SUM(E33:E34,E31)","v":40.606806264811674},{"$f":"SUM(F33:F34,F31)","v":8.1750000000000003E-2}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D18-D35","v":37.699985192726778},{"$f":"+E18-E35","v":48.971653281686777},{"$f":"+F18-F35","v":-8.1750000000000003E-2}]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"22.48/100","v":0.2248},{"$f":"25.205/100","v":0.25205},0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D36/D37","v":167.70456046586645},{"$f":"+E36/E37","v":194.29340718780711},{"$f":"+F36/F37","v":{"$error":"#DIV/0!"}}]
["Legehennenalleinfutter",null,"kg/Henne",{"$f":"+((D40/1000)*365)","v":44.997199999999999},44,{"$f":"+((F40/1000)*365)","v":0}]
[null,null,"g/Henne+Tag",123.28,{"$f":"E39/365*1000","v":120.54794520547945},0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$163","v":44.512000000000008},{"$f":"+Stammdatenblatt!$P$163","v":44.512000000000008},0]
["Getreide",null,"dt/Bestand",{"$f":"+(D43*365)/100*D44","v":0},{"$f":"+(E43*365)/100*E44","v":0},{"$f":"+(F43*365)/100","v":0}]
[null,null,"kg/Tag",0,0,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$142","v":27.445499999999999},{"$f":"+Stammdatenblatt!$P$142","v":27.445499999999999},0]
["Futterkosten insgesamt",null,"€",{"$f":"+D39*D41/100+D44*D42","v":20.029153664000003},{"$f":"+E39*E41/100+E44*E42","v":19.585280000000001},{"$f":"+F39*F41/100+F44*F42","v":0}]
["Einstreubedarf",null,"kg/E.",0.5,0.5,0]
["Tränkwasserbedarf",null,"m³/E.",{"$f":"80/1000","v":0.08},{"$f":"80/1000","v":0.08},0]
["Prozesswasserbedarf",null,"m³/E.",{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},0]
["Strom",null,"kwH/E.",3.2,3.2,0]
["Heizung",null,"kwH/E.",0.4,0.4,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/15.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"60.000/40.000/15.000"]

{"sheet":"Masthähnchen","index":46,"n_rows":59,"n_cols":5,"rows_kept":59,"cut":false,"hidden":false,"merged":[[55,3,55,4],[56,3,56,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Masthähnchen",null,"Hähnchen pro qm"]
[null,null,21,"31/41 Masttage","eigene "]
["Splittingverfahren",null,null,"Futterverw. V. 1:1,68","Werte"]
["Futterverwertung:",null,null,1.68,0]
["Mastendgewicht",0.25,"kg LG",1.8,0]
[null,0.75,"kg LG",2.7,0]
["Verluste",null,"%",3,0]
["  Preis",null,"€/kg LG",{"$f":"Stammdatenblatt!P69","v":0.98100000000000009},0]
["Erlös *",null,"€/E.",{"$f":"((D9*D12*$B$9)+(D10*D12*$B$10))*(1-D11/100)","v":2.3551357500000005},{"$f":"((E9*E12*$B$9)+(E10*E12*$B$10))*(1-E11/100)","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q$26/D52","v":6.8586327886845669E-2},0]
["Leistungen",null,"€/E.",{"$f":"D14+D13","v":2.423722077886846},{"$f":"E14+E13","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"Stammdatenblatt!P67*1.05","v":0.40057500000000001},{"$f":"Stammdatenblatt!P67*1.05","v":0.40057500000000001}]
["Aufzuchtfutter (Starter)",null,"€/E.",{"$f":"+D44*D45","v":8.7588059999999981E-2},{"$f":"+E44*E45","v":0}]
["Kraftfutter (Vormast & Endmast)",null,"€/E.",{"$f":"+D46*D47","v":1.5849267999999999},{"$f":"+E46*E47","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D55/100)*Stammdatenblatt!P183","v":5.2674250000000001E-3},{"$f":"(E55/100)*Stammdatenblatt!P183","v":0}]
["Tierarzt/Medi./Reinigung+Desinfektion",null,"€/E.",{"$f":"0.05*(1+Stammdatenblatt!$B$129)","v":5.9499999999999997E-2},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.05*(1+Stammdatenblatt!D112)","v":5.9499999999999997E-2},{"$f":"0+(0/E52)","v":{"$error":"#DIV/0!"}}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"0.1/D52*(1+Stammdatenblatt!$B$129)","v":1.7931506849315069E-2},{"$f":"0/E52*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Fremdlohn (Fanglohn)",null,"€/E.",{"$f":"0.03*(1+Stammdatenblatt!$B$129)","v":3.5699999999999996E-2},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Energie",null,"€/E.",{"$f":"(D54*Stammdatenblatt!$P226)/D52","v":6.6705205479452051E-2},{"$f":"(E54*Stammdatenblatt!$P226)/E52","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D53*Stammdatenblatt!$P227)/D52","v":4.3035616438356156E-2},{"$f":"(E53*Stammdatenblatt!$P227)/E52","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D17:D25))/2+D16","v":1.3806523068835617},{"$f":"(SUM(E17:E25))/2+E16","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D26*(Stammdatenblatt!$D$235/12*1.5)","v":5.1774461508133562E-3},{"$f":"E26*(Stammdatenblatt!$D$235/12*1.5)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D16:D25,D27)","v":2.3659070599179355},{"$f":"SUM(E16:E25,E27)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D28","v":5.7815017968910531E-2},{"$f":"E15-E28","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",7.1999999999999995E-2,0]
["Lohnkosten",null,"€/E.",0,0]
["xxxx",null,"€/E.",0,0]
["Wirt.düngerausbringung",null,"€/E.",1.2E-2,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D30:D33,D28)","v":2.4499070599179356},{"$f":"SUM(E30:E33,E28)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D34","v":-2.6184982031089543E-2},{"$f":"E15-E34","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€/Mastplatz",{"$f":"+D35*D52","v":-0.17377306256995789},{"$f":"+E35*E52","v":{"$error":"#DIV/0!"}}]
["DB / qm Stall und Jahr",null,"€/qm",{"$f":"D36*C6","v":-3.6492343139691159},{"$f":"E36*21","v":{"$error":"#DIV/0!"}}]
["Zeitspanne:"]
["             Tage:",null,"AKmin/E.",6.7499999999999999E-3,0]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1.4999999999999999E-4,0]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"D39*(D48)/60+D40","v":4.48125E-3},{"$f":"E39*(E48+E49)/60+E40","v":0}]
["Arbeitskraftstunden",null,"AKh/Mastplatz",{"$f":"+D41*D52","v":2.9739204545454548E-2},{"$f":"+E41*E52","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D35/D41","v":-5.8432316945248628},{"$f":"E35/E41","v":{"$error":"#DIV/0!"}}]
["Aufzuchtfutter (Starter)",null,"dt/E.",{"$f":"210/100000","v":2.0999999999999999E-3},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P164","v":41.708599999999997},0]
["Kraftfutter (Vormast & Endmast)",null,"dt/E.",{"$f":"3.8/100","v":3.7999999999999999E-2},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$165","v":41.708599999999997},0]
["Mastperiode:  Masttage",null,"Tage",{"$f":"B9*31+B10*41","v":38.5},0]
["Tierverluste **",null,"%",{"$f":"D11","v":3},{"$f":"E11","v":0}]
["Tägliche Zunahme ",null,"g",57,0]
["Lerrtage",null,"d/Durchgang",10,0]
["Durchgänge:",null,"n",{"$f":"365/55","v":6.6363636363636367},{"$f":"365/(E48+E51)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/E.*a",7.4999999999999997E-2,0]
["Strombedarf",null,"kwH/E.*a",1.2,0]
["Einstreubedarf",null,"kg/E.",2.5000000000000001E-2,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/30.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"85.000/40.000/30.000"]
["* inklusive Tierverluste"]
["** im Erlös berücksichtigt"]

{"sheet":"Arbeitsgänge","index":47,"n_rows":2508,"n_cols":256,"rows_kept":2508,"cut":false,"hidden":true,"merged":[]}
["Nr.","Arbeitsgang","Teilarbeit","Zeitspanne","Ausbringmenge","Arbeitsbreite","Zeitbedarf","Reparaturkosten","Betriebsstoffk.","MK eigen","MK fremd"]
[null,"Qualitätsweizen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H3+I3","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H4+I4","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H5+I5","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H7+I7","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G3:G17)","v":7.0200000000000005},null,null,{"$f":"SUM(J3:J17)","v":112.66000000000001},{"$f":"SUM(K3:K17)","v":140}]
[]
[null,"Qualitätsweizen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H21+I21","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H28+I28","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G21:G38)","v":7.94},null,null,{"$f":"SUM(J21:J38)","v":120.51},{"$f":"SUM(K21:K38)","v":140}]
[]
[null,"Qualitätsweizen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H42+I42","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H50+I50","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G42:G60)","v":8.2800000000000011},null,null,{"$f":"SUM(J42:J60)","v":123.54},{"$f":"SUM(K42:K60)","v":140}]
[]
[null,"Qualitätsweizen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H64+I64","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,140]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H71+I71","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G64:G83)","v":6.1999999999999993},null,null,{"$f":"SUM(J64:J83)","v":113.76999999999998},{"$f":"SUM(K64:K83)","v":140}]
[]
[null,"Qualitätsweizen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H87+I87","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,140]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H95+I95","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G87:G107)","v":6.4599999999999991},null,null,{"$f":"SUM(J87:J107)","v":116.75},{"$f":"SUM(K87:K107)","v":140}]
[]
[null,"Qualitätsweizen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H111+I111","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,125]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H127+I127","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G111:G140)","v":4.2699999999999996},null,null,{"$f":"SUM(J111:J140)","v":111.66999999999999},{"$f":"SUM(K111:K140)","v":125}]
[]
[null,"Qualitätsweizen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H144+I144","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,125]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H162+I162","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G144:G175)","v":4.4399999999999995},null,null,{"$f":"SUM(J144:J175)","v":114.24999999999999},{"$f":"SUM(K144:K175)","v":125}]
[]
[null,"Futterweizen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H179+I179","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H180+I180","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H181+I181","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H183+I183","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G179:G193)","v":7.0200000000000005},null,null,{"$f":"SUM(J179:J193)","v":112.66000000000001},{"$f":"SUM(K179:K193)","v":125}]
[]
[null,"Futterweizen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H197+I197","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H204+I204","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G197:G214)","v":7.94},null,null,{"$f":"SUM(J197:J214)","v":120.51},{"$f":"SUM(K197:K214)","v":125}]
[]
[null,"Futterweizen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H218+I218","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H226+I226","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G218:G236)","v":8.2800000000000011},null,null,{"$f":"SUM(J218:J236)","v":123.54},{"$f":"SUM(K218:K236)","v":125}]
[]
[null,"Futterweizen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H240+I240","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H247+I247","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G240:G259)","v":6.1999999999999993},null,null,{"$f":"SUM(J240:J259)","v":113.76999999999998},{"$f":"SUM(K240:K259)","v":110}]
[]
[null,"Futterweizen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H263+I263","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H271+I271","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G263:G283)","v":6.4599999999999991},null,null,{"$f":"SUM(J263:J283)","v":116.75},{"$f":"SUM(K263:K283)","v":110}]
[]
[null,"Futterweizen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H287+I287","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H303+I303","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G287:G316)","v":4.2699999999999996},null,null,{"$f":"SUM(J287:J316)","v":111.66999999999999},{"$f":"SUM(K287:K316)","v":110}]
[]
[null,"Futterweizen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H320+I320","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H338+I338","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G320:G351)","v":4.4399999999999995},null,null,{"$f":"SUM(J320:J351)","v":114.24999999999999},{"$f":"SUM(K320:K351)","v":110}]
[]
[null,"Sommerweizen, 2 ha, 50 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H355+I355","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H356+I356","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H357+I357","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H358+I358","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H360+I360","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G355:G367)","v":6.58},null,null,{"$f":"SUM(J356:J367)","v":97.78},{"$f":"SUM(K356:K367)","v":125}]
[]
[null,"Sommerweizen, 2 ha, 65 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H371+I371","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H378+I378","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G371:G385)","v":7.2099999999999991},null,null,{"$f":"SUM(J372:J385)","v":102.89000000000001},{"$f":"SUM(K372:K385)","v":125}]
[]
[null,"Sommerweizen, 2 ha, 80 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H389+I389","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H398+I398","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G389:G405)","v":7.84},null,null,{"$f":"SUM(J390:J405)","v":108},{"$f":"SUM(K390:K405)","v":125}]
[]
[null,"Sommerweizen, 5 ha, 65 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H409+I409","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H418+I418","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G409:G425)","v":5.4999999999999991},null,null,{"$f":"SUM(J410:J425)","v":96.739999999999981},{"$f":"SUM(K410:K425)","v":110}]
[]
[null,"Sommerweizen, 5 ha, 80 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H429+I429","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H440+I440","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G429:G447)","v":6.0599999999999987},null,null,{"$f":"SUM(J430:J447)","v":102.00999999999999},{"$f":"SUM(K430:K447)","v":110}]
[]
[null,"Sommerweizen, 20 ha, 65 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H451+I451","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H466+I466","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G451:G473)","v":3.7900000000000009},null,null,{"$f":"SUM(J451:J473)","v":104.44},{"$f":"SUM(K451:K473)","v":110}]
[]
[null,"Sommerweizen, 20 ha, 80 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H477+I477","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H497+I497","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G477:G504)","v":4.1100000000000012},null,null,{"$f":"SUM(J477:J504)","v":108.73999999999998},{"$f":"SUM(K477:K504)","v":110}]
[]
[null,"Roggen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H508+I508","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H509+I509","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H510+I510","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H512+I512","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G508:G522)","v":7.0200000000000005},null,null,{"$f":"SUM(J508:J522)","v":112.66000000000001},{"$f":"SUM(K508:K522)","v":125}]
[]
[null,"Roggen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H526+I526","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H527+I527","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H528+I528","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H529+I529","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H530+I530","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H532+I532","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G526:G542)","v":7.6000000000000005},null,null,{"$f":"SUM(J526:J542)","v":117.48},{"$f":"SUM(K526:K542)","v":125}]
[]
[null,"Roggen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H546+I546","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H553+I553","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G546:G563)","v":7.94},null,null,{"$f":"SUM(J546:J563)","v":120.51},{"$f":"SUM(K546:K563)","v":125}]
[]
[null,"Roggen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H567+I567","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H568+I568","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H569+I569","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H570+I570","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H571+I571","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H573+I573","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G567:G585)","v":5.9399999999999995},null,null,{"$f":"SUM(J567:J585)","v":110.78999999999999},{"$f":"SUM(K567:K585)","v":110}]
[]
[null,"Roggen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H589+I589","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H596+I596","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G589:G608)","v":6.1999999999999993},null,null,{"$f":"SUM(J589:J608)","v":113.76999999999998},{"$f":"SUM(K589:K608)","v":110}]
[]
[null,"Roggen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H612+I612","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H626+I626","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G612:G639)","v":4.0999999999999996},null,null,{"$f":"SUM(J612:J639)","v":109.08999999999999},{"$f":"SUM(K612:K639)","v":110}]
[]
[null,"Roggen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H643+I643","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H659+I659","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G643:G672)","v":4.2699999999999996},null,null,{"$f":"SUM(J643:J672)","v":111.66999999999999},{"$f":"SUM(K643:K672)","v":110}]
[]
[null,"Triticale, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H676+I676","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H677+I677","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H678+I678","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H680+I680","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G676:G690)","v":7.0200000000000005},null,null,{"$f":"SUM(J676:J690)","v":112.66000000000001},{"$f":"SUM(K676:K690)","v":125}]
[]
[null,"Triticale, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H694+I694","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H695+I695","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H696+I696","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H697+I697","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H698+I698","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H700+I700","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G694:G710)","v":7.6000000000000005},null,null,{"$f":"SUM(J694:J710)","v":117.48},{"$f":"SUM(K694:K710)","v":125}]
[]
[null,"Triticale, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H714+I714","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H721+I721","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G714:G731)","v":7.94},null,null,{"$f":"SUM(J714:J731)","v":120.51},{"$f":"SUM(K714:K731)","v":125}]
[]
[null,"Triticale, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H735+I735","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H736+I736","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H737+I737","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H738+I738","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H739+I739","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H741+I741","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G735:G753)","v":5.9399999999999995},null,null,{"$f":"SUM(J735:J753)","v":110.78999999999999},{"$f":"SUM(K735:K753)","v":110}]
[]
[null,"Triticale, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H757+I757","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H764+I764","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G757:G776)","v":6.1999999999999993},null,null,{"$f":"SUM(J757:J776)","v":113.76999999999998},{"$f":"SUM(K757:K776)","v":110}]
[]
[null,"Triticale, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H780+I780","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H794+I794","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G780:G807)","v":4.0999999999999996},null,null,{"$f":"SUM(J780:J807)","v":109.08999999999999},{"$f":"SUM(K780:K807)","v":110}]
[]
[null,"Triticale, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H811+I811","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H827+I827","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G811:G840)","v":4.2699999999999996},null,null,{"$f":"SUM(J811:J840)","v":111.66999999999999},{"$f":"SUM(K811:K840)","v":110}]
[]
[null,"Dinkel, 2 ha, 60 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H844+I844","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H845+I845","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H846+I846","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H847+I847","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H848+I848","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H850+I850","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G844:G860)","v":7.6000000000000005},null,null,{"$f":"SUM(J844:J860)","v":117.48},{"$f":"SUM(K844:K860)","v":125}]
[]
[null,"Dinkel, 5 ha, 60 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H864+I864","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H865+I865","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H866+I866","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H867+I867","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H868+I868","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H870+I870","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G864:G882)","v":5.9399999999999995},null,null,{"$f":"SUM(J864:J882)","v":110.78999999999999},{"$f":"SUM(K864:K882)","v":110}]
[]
[null,"Wintergerste, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H886+I886","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H887+I887","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H888+I888","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H890+I890","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G886:G900)","v":7.0200000000000005},null,null,{"$f":"SUM(J886:J900)","v":112.66000000000001},{"$f":"SUM(K886:K900)","v":125}]
[]
[null,"Wintergerste, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H904+I904","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H911+I911","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G904:G921)","v":7.94},null,null,{"$f":"SUM(J904:J921)","v":120.51},{"$f":"SUM(K904:K921)","v":125}]
[]
[null,"Wintergerste, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H925+I925","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H933+I933","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G925:G943)","v":8.2800000000000011},null,null,{"$f":"SUM(J925:J943)","v":123.54},{"$f":"SUM(K925:K943)","v":125}]
[]
[null,"Wintergerste, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H947+I947","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H954+I954","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","SEP","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","SEP","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","SEP","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","SEP","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G947:G966)","v":6.1999999999999993},null,null,{"$f":"SUM(J947:J966)","v":113.76999999999998},{"$f":"SUM(K947:K966)","v":110}]
[]
[null,"Wintergerste, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H970+I970","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H978+I978","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","SEP","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","SEP","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","SEP","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","SEP","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G970:G990)","v":6.4599999999999991},null,null,{"$f":"SUM(J970:J990)","v":116.75},{"$f":"SUM(K970:K990)","v":110}]
[]
[null,"Wintergerste, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H994+I994","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H1010+I1010","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","SEP","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","SEP","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","SEP","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","SEP","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","SEP","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G994:G1023)","v":4.2699999999999996},null,null,{"$f":"SUM(J994:J1023)","v":111.66999999999999},{"$f":"SUM(K994:K1023)","v":110}]
[]
[null,"Wintergerste, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H1027+I1027","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H1045+I1045","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","SEP","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","SEP","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","SEP","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","SEP","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","SEP","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1027:G1058)","v":4.4399999999999995},null,null,{"$f":"SUM(J1027:J1058)","v":114.24999999999999},{"$f":"SUM(K1027:K1058)","v":110}]
[]
[null,"Braugerste, 2 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1062+I1062","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1063+I1063","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1064+I1064","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1065+I1065","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1067+I1067","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1062:G1074)","v":6.58},null,null,{"$f":"SUM(J1063:J1074)","v":97.78},{"$f":"SUM(K1063:K1074)","v":125}]
[]
[null,"Braugerste, 2 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1078+I1078","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1085+I1085","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1078:G1092)","v":7.2099999999999991},null,null,{"$f":"SUM(J1079:J1092)","v":102.89000000000001},{"$f":"SUM(K1079:K1092)","v":125}]
[]
[null,"Braugerste, 5 ha, 40 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1096+I1096","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1103+I1103","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1096:G1110)","v":4.9399999999999986},null,null,{"$f":"SUM(J1097:J1110)","v":91.469999999999985},{"$f":"SUM(K1097:K1110)","v":110}]
[]
[null,"Braugerste, 5 ha, 60 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1114+I1114","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1123+I1123","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1114:G1130)","v":5.4999999999999991},null,null,{"$f":"SUM(J1115:J1130)","v":96.739999999999981},{"$f":"SUM(K1115:K1130)","v":110}]
[]
[null,"Braugerste, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1134+I1134","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1144+I1144","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1134:G1151)","v":3.4700000000000006},null,null,{"$f":"SUM(J1134:J1151)","v":100.13999999999999},{"$f":"SUM(K1134:K1151)","v":110}]
[]
[null,"Braugerste, 20 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1155+I1155","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1170+I1170","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1155:G1177)","v":3.7900000000000009},null,null,{"$f":"SUM(J1155:J1177)","v":104.44},{"$f":"SUM(K1155:K1177)","v":110}]
[]
[null,"Hafer, 2 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1181+I1181","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1182+I1182","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1183+I1183","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1184+I1184","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1186+I1186","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1181:G1193)","v":6.58},null,null,{"$f":"SUM(J1182:J1193)","v":97.78},{"$f":"SUM(K1182:K1193)","v":125}]
[]
[null,"Hafer, 2 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1197+I1197","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1204+I1204","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1197:G1211)","v":7.2099999999999991},null,null,{"$f":"SUM(J1198:J1211)","v":102.89000000000001},{"$f":"SUM(K1198:K1211)","v":125}]
[]
[null,"Hafer, 5 ha, 40 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1215+I1215","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1222+I1222","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1215:G1229)","v":4.9399999999999986},null,null,{"$f":"SUM(J1216:J1229)","v":91.469999999999985},{"$f":"SUM(K1216:K1229)","v":110}]
[]
[null,"Hafer, 5 ha, 60 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1233+I1233","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1242+I1242","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1233:G1249)","v":5.4999999999999991},null,null,{"$f":"SUM(J1234:J1249)","v":96.739999999999981},{"$f":"SUM(K1234:K1249)","v":110}]
[]
[null,"Hafer, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1253+I1253","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1263+I1263","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1253:G1270)","v":3.4700000000000006},null,null,{"$f":"SUM(J1253:J1270)","v":100.13999999999999},{"$f":"SUM(K1253:K1270)","v":110}]
[]
[null,"Hafer, 20 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1274+I1274","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1289+I1289","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1274:G1296)","v":3.7900000000000009},null,null,{"$f":"SUM(J1274:J1296)","v":104.44},{"$f":"SUM(K1274:K1296)","v":110}]
[]
[null,"Raps, 2 ha, 30 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","FEB","400 kg",15,0.34,1.82,0.54,{"$f":"H1300+I1300","v":2.3600000000000003}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","400 kg",15,0.34,1.82,0.54,{"$f":"H1301+I1301","v":2.3600000000000003}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1302+I1302","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1303+I1303","v":3.03}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1304","v":135}]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1305+I1305","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","JUL","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","AUG","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1300:G1315)","v":7.42},null,null,{"$f":"SUM(J1300:J1315)","v":114.49000000000001},{"$f":"SUM(K1300:K1315)","v":135}]
[]
[null,"Raps, 2 ha, 40 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","FEB","400 kg",15,0.34,1.82,0.54,{"$f":"H1319+I1319","v":2.3600000000000003}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","400 kg",15,0.34,1.82,0.54,{"$f":"H1320+I1320","v":2.3600000000000003}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1321+I1321","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1322+I1322","v":3.03}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1323","v":135}]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1324+I1324","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","JUL","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","AUG","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","SEP","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1319:G1336)","v":8.1},null,null,{"$f":"SUM(J1319:J1336)","v":119.88000000000001},{"$f":"SUM(K1319:K1336)","v":135}]
[]
[null,"Raps, 5 ha, 30 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","FEB","400 kg",18,0.37,2.13,0.6,{"$f":"H1340+I1340","v":2.73}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","400 kg",18,0.37,2.13,0.6,{"$f":"H1341+I1341","v":2.73}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1342+I1342","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1343+I1343","v":2.98}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1344","v":135}]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1345+I1345","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","JUL","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","JUL","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","AUG","0 -",1.75,1.36,21.19,11.85,33.04]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","AUG","0 -",4.5,0.35,6.12,2.87,8.99]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","AUG","4 kg",3,0.92,13.51,6.21,19.72]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","AUG","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",18,0.12,1.76,0.63,2.39]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1340:G1355)","v":5.67},null,null,{"$f":"SUM(J1340:J1355)","v":107.33},{"$f":"SUM(K1340:K1355)","v":135}]
[]
[null,"Raps, 5 ha, 40 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","FEB","400 kg",18,0.37,2.13,0.6,{"$f":"H1359+I1359","v":2.73}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","400 kg",18,0.37,2.13,0.6,{"$f":"H1360+I1360","v":2.73}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1361+I1361","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1362+I1362","v":2.98}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1363","v":135}]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1364+I1364","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","JUL","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","JUL","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","AUG","0 -",1.75,1.36,21.19,11.85,33.04]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","AUG","0 -",4.5,0.35,6.12,2.87,8.99]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","AUG","4 kg",3,0.92,13.51,6.21,19.72]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","AUG","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",18,0.12,1.76,0.63,2.39]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","SEP","400 kg",18,0.37,2.13,0.6,2.73]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1359:G1376)","v":6.3},{"$f":"SUM(H1359:H1376)-H1363","v":78.549999999999983},{"$f":"SUM(I1359:I1376)","v":34.49},{"$f":"SUM(J1359:J1376)","v":113.04},{"$f":"SUM(K1359:K1376)","v":135},{"$f":"+H1377+I1377","v":113.03999999999999}]
[]
[null,"Raps, 20 ha, 30 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","FEB","400 kg",1,0.01,0.06,0.02,{"$f":"H1380+I1380","v":0.08}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","FEB","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","FEB","400 kg",24,0.11,0.95,0.46,1.41]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.11,0.95,0.46,1.41]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1390","v":135}]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1391+I1391","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","JUL","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","JUL","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","AUG","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","AUG","0 -",7.3,0.2,5.38,2.97,8.35]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","AUG","4 kg",4,0.66,12.62,6.29,18.91]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","AUG","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","AUG","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","AUG","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","AUG","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1380:G1402)","v":3.83},null,null,{"$f":"SUM(J1380:J1402)","v":105.23999999999998},{"$f":"SUM(K1380:K1402)","v":135}]
[]
[null,"Raps, 20 ha, 40 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","FEB","400 kg",1,0.01,0.06,0.02,{"$f":"H1406+I1406","v":0.08}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","FEB","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","FEB","400 kg",24,0.11,0.95,0.46,1.41]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.11,0.95,0.46,1.41]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1416","v":135}]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1417+I1417","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","JUL","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","JUL","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","AUG","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","AUG","0 -",7.3,0.2,5.38,2.97,8.35]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","AUG","4 kg",4,0.66,12.62,6.29,18.91]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","AUG","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","AUG","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","AUG","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","AUG","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","SEP","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","SEP","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","SEP","400 kg",24,0.11,0.95,0.46,1.41]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1406:G1433)","v":4.17},null,null,{"$f":"SUM(J1406:J1433)","v":109.75999999999998},{"$f":"SUM(K1406:K1433)","v":135}]
[]
[null,"Erbsen, 2 ha, 45 dt"]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1437+I1437","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1438+I1438","v":21.77}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1439+I1439","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1440+I1440","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,119]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1442+I1442","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1437:G1449)","v":6.49},null,null,{"$f":"SUM(J1437:J1449)","v":107.38000000000002},{"$f":"SUM(K1437:K1449)","v":119}]
[]
[null,"Erbsen, 5 ha, 45 dt"]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1453+I1453","v":8.99}]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,{"$f":"H1454+I1454","v":20.439999999999998}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1455+I1455","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1456+I1456","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,111]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1458+I1458","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1453:G1465)","v":4.75},null,null,{"$f":"SUM(J1453:J1465)","v":99.609999999999985},{"$f":"SUM(K1453:K1465)","v":111}]
[]
[null,"Erbsen, 20 ha, 45 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1469+I1469","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,99]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1478+I1478","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1469:G1485)","v":3.42},null,null,{"$f":"SUM(J1469:J1485)","v":99.830000000000013},{"$f":"SUM(K1469:K1485)","v":99}]
[]
[null,"Ackerbohnen, 2 ha, 40 dt"]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1489+I1489","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1490+I1490","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H1491+I1491","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1492+I1492","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1493+I1493","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,119]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","AUG","4 t",2,0.27,1.99,0.32,{"$f":"H1495+I1495","v":2.31}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","SEP","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1489:G1502)","v":6.7299999999999986},null,null,{"$f":"SUM(J1489:J1502)","v":109.22},{"$f":"SUM(K1489:K1502)","v":119}]
[]
[null,"Ackerbohnen, 5 ha, 40 dt"]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1506+I1506","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,111]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","4 t",3,0.17,1.75,0.38,{"$f":"H1514+I1514","v":2.13}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","SEP","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1506:G1521)","v":5.0399999999999991},null,null,{"$f":"SUM(J1506:J1521)","v":101.94},{"$f":"SUM(K1506:K1521)","v":111}]
[]
[null,"Ackerbohnen, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1525+I1525","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,99]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","4 t",4,0.11,1.48,0.38,{"$f":"H1537+I1537","v":1.8599999999999999}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","SEP","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1525:G1544)","v":3.5500000000000003},null,null,{"$f":"SUM(J1525:J1544)","v":101.51999999999998},{"$f":"SUM(K1525:K1544)","v":99}]
[]
[null,"Zuckerrüben, 2 ha"]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","MAE","400 kg",15,0.02,0.09,0.03,{"$f":"H1548+I1548","v":0.12}]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","400 kg",15,0.15,1.94,0.67,2.61]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,19.05]
[31033,"Einzelkornsaat von Rüben u.a., 6 Reihen, 3,0 m, 45 kW","Feldarbeit","MAE","1 U",3,1.07,12.81,2.2799999999999998,15.09]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",269,"",null,269]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,{"$f":"H1556+I1556","v":0.21000000000000002}]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","REST","0 -",1.4,1.77,22.73,11.78,34.51]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",120,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1548:G1562)","v":6.2099999999999991},null,null,{"$f":"SUM(J1548:J1562)","v":100.57},{"$f":"SUM(K1548:K1562)","v":389}]
[]
[null,"Zuckerrüben, 5 ha"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","400 kg",18,0.01,0.03,0.02,{"$f":"H1566+I1566","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,17.649999999999999]
[31064,"Einzelkornsaat von Rüben u.a., 12 Reihen, 6,0 m, 54 kW","Feldarbeit","MAE","1 U",6,0.56999999999999995,10.84,1.74,12.58]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,269]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,{"$f":"H1574+I1574","v":0.14000000000000001}]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","REST","0 -",1.75,1.36,21.19,11.85,33.04]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",null,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1566:G1580)","v":4.3199999999999994},null,null,{"$f":"SUM(J1566:J1580)","v":91.679999999999993},{"$f":"SUM(K1566:K1580)","v":389}]
[]
[null,"Zuckerrüben, 20 ha"]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","MAE","400 kg",24,0.01,0.03,0.02,{"$f":"H1584+I1584","v":0.05}]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,16.59]
[31072,"Einzelkornsaat von Rüben u.a., 18 Reihen, 9,0 m, 67 kW","Feldarbeit","MAE","1 U",9,0.37,10.029999999999999,1.56,11.59]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,269]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,{"$f":"H1595+I1595","v":0.12000000000000001}]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13042,"Scheibeneggen, 4,0 m,  67 kW","Feldarbeit","OKT","0 -",3.6,0.43,9.39,3.49,12.88]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","REST","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",null,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1584:G1601)","v":2.9400000000000004},null,null,{"$f":"SUM(J1584:J1601)","v":87.210000000000008},{"$f":"SUM(K1584:K1601)","v":389}]
[]
[null,"Speisekartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1605+I1605","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","SEP","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","SEP","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1605:G1626)","v":32.559999999999995},null,null,{"$f":"SUM(J1605:J1626)","v":291.65999999999997},{"$f":"SUM(K1605:K1626)","v":0}]
[]
[null,"Speisekartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1630+I1630","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1631+I1631","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1632+I1632","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1633+I1633","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1634+I1634","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1636+I1636","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","SEP","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1630:G1651)","v":28.840000000000003},null,null,{"$f":"SUM(J1630:J1648)","v":235.91},{"$f":"SUM(K1630:K1648)","v":0}]
[]
[null,"Speisekartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1655+I1655","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","AUG","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","AUG","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","SEP","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","SEP","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1659:G1685)","v":19.330000000000002},null,null,{"$f":"SUM(J1655:J1685)","v":244.38000000000002},{"$f":"SUM(K1659:K1685)","v":0}]
[]
[null,"Stärkekartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1689+I1689","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","SEP","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","SEP","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1689:G1710)","v":32.559999999999995},null,null,{"$f":"SUM(J1689:J1710)","v":291.65999999999997},{"$f":"SUM(K1689:K1710)","v":0}]
[]
[null,"Stärkekartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1714+I1714","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1715+I1715","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1716+I1716","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1717+I1717","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1718+I1718","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1720+I1720","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","SEP","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1714:G1735)","v":28.840000000000003},null,null,{"$f":"SUM(J1714:J1732)","v":235.91},{"$f":"SUM(K1714:K1732)","v":0}]
[]
[null,"Stärkekartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1739+I1739","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","AUG","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","AUG","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","SEP","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","SEP","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1743:G1769)","v":19.330000000000002},null,null,{"$f":"SUM(J1739:J1769)","v":244.38000000000002},{"$f":"SUM(K1743:K1769)","v":0}]
[]
[null,"Frühkartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1773+I1773","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","JUL","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","JUL","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","JUL","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1773:G1790)","v":31.479999999999997},null,null,{"$f":"SUM(J1773:J1790)","v":279.38},{"$f":"SUM(K1773:K1790)","v":0}]
[]
[null,"Frühkartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1794+I1794","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1795+I1795","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1796+I1796","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1797+I1797","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1798+I1798","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1800+I1800","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","JUL","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","JUL","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","JUL","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1794:G1808)","v":26.23},null,null,{"$f":"SUM(J1794:J1808)","v":223.98999999999998},{"$f":"SUM(K1794:K1808)","v":0}]
[]
[null,"Frühkartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1815+I1815","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","JUL","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","JUL","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","JUL","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1819:G1837)","v":18.690000000000001},null,null,{"$f":"SUM(J1815:J1837)","v":234.06},{"$f":"SUM(K1819:K1837)","v":0}]
[]
[null,"Körnermais, 2 ha, 60 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1841+I1841","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",2,0.43,4.7300000000000004,0.85,{"$f":"H1848+I1848","v":5.58}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1842:G1854)","v":6.1199999999999992},null,null,{"$f":"SUM(J1842:J1854)","v":100.15},{"$f":"SUM(K1842:K1854)","v":132}]
[]
[null,"Körnermais, 2 ha, 80 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1858+I1858","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H1859+I1859","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",2,0.43,4.7300000000000004,0.85,{"$f":"H1866+I1866","v":5.58}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1859:G1872)","v":6.4599999999999991},null,null,{"$f":"SUM(J1859:J1872)","v":103.18},{"$f":"SUM(K1859:K1872)","v":132}]
[]
[null,"Körnermais, 5 ha, 60 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H1876+I1876","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,17.649999999999999]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",3,0.57999999999999996,5.5,1.18,{"$f":"H1883+I1883","v":6.68}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1877:G1889)","v":4.7699999999999996},null,null,{"$f":"SUM(J1877:J1889)","v":94.509999999999991},{"$f":"SUM(K1877:K1889)","v":132}]
[]
[null,"Körnermais, 5 ha, 80 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H1893+I1893","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,{"$f":"H1894+I1894","v":17.649999999999999}]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",3,0.57999999999999996,5.5,1.18,{"$f":"H1901+I1901","v":6.68}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1894:G1907)","v":5.0299999999999994},null,null,{"$f":"SUM(J1894:J1907)","v":97.489999999999981},{"$f":"SUM(K1894:K1907)","v":132}]
[]
[null,"Körnermais, 20 ha, 60 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H1911+I1911","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H1912+I1912","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H1913+I1913","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H1914+I1914","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","OKT","12 t",4,0.34,4.45,1.1399999999999999,{"$f":"H1924+I1924","v":5.59}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1914:G1930)","v":3.04},null,null,{"$f":"SUM(J1914:J1930)","v":89.57},{"$f":"SUM(K1914:K1930)","v":132},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A1931:IU1931)","v":224.61}]
[]
[null,"Körnermais, 20 ha, 80 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H1934+I1934","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H1935+I1935","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H1936+I1936","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H1937+I1937","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","OKT","12 t",4,0.34,4.45,1.1399999999999999,{"$f":"H1949+I1949","v":5.59}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1937:G1955)","v":3.2100000000000004},null,null,{"$f":"SUM(J1937:J1955)","v":92.15},{"$f":"SUM(K1937:K1955)","v":132},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A1956:IU1956)","v":227.36}]
[]
[null,"CCM, 2 ha, 80 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1959+I1959","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","SEP","14 t",2,0.51,5.52,0.99,{"$f":"H1966+I1966","v":6.51}]
[70210,"CCM von LU mahlen, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,90]
[70242,"CCM verteilen und festfahren im Flachsilo, -","Laden","SEP","14 t",0,0.72,3.66,1.96,{"$f":"H1968+I1968","v":5.62}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1959:G1974)","v":7.2099999999999991},null,null,{"$f":"SUM(J1959:J1974)","v":108.78},{"$f":"SUM(K1959:K1974)","v":222}]
[]
[null,"CCM, 2 ha, 120 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1978+I1978","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H1979+I1979","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","SEP","14 t",2,0.51,5.52,0.99,{"$f":"H1986+I1986","v":6.51}]
[70210,"CCM von LU mahlen, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,90]
[70242,"CCM verteilen und festfahren im Flachsilo, -","Laden","SEP","14 t",0,0.72,3.66,1.96,{"$f":"H1988+I1988","v":5.62}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1978:G1994)","v":7.5499999999999989},null,null,{"$f":"SUM(J1978:J1994)","v":111.81},{"$f":"SUM(K1978:K1994)","v":222}]
[]
[null,"Stillegung, 2 ha"]
[17024,"Mulchen, 2,5 m, 67 kW","Feldarbeit","JUN","0 -",2.2000000000000002,1.4,12.92,5.43,{"$f":"H1998+I1998","v":18.350000000000001}]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP","0 -",1.4,1.77,22.73,11.78,{"$f":"H1999+I1999","v":34.51}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","4 kg",2.5,1.22,14.74,6.39,{"$f":"H2000+I2000","v":21.13}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1998:G2000)","v":4.3899999999999997},null,null,{"$f":"SUM(J1998:J2000)","v":73.989999999999995}]
[]
[null,"Stillegung, 5 ha"]
[17033,"Mulchen, 3,0 m, 83 kW","Feldarbeit","JUN","0 -",2.6,1.2,12.4,5.59,{"$f":"H2004+I2004","v":17.990000000000002}]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP","0 -",1.75,1.36,21.19,11.85,33.04]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","4 kg",3,0.92,13.51,6.21,19.72]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2004:G2006)","v":3.48},null,null,{"$f":"SUM(J2004:J2006)","v":70.75}]
[]
[null,"Stillegung, 20 ha"]
[17073,"Mulchen, 5,0 m, 120 kW","Feldarbeit","JUN","0 -",4.5999999999999996,0.69,10.01,5.22,{"$f":"H2010+I2010","v":15.23}]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","4 kg",4,0.66,12.62,6.29,18.91]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2010:G2012)","v":2.2800000000000002},null,null,{"$f":"SUM(J2010:J2012)","v":65.61}]
[]
[" ","Silomais, 2 ha, 400 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H2016+I2016","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2023+I2023","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2016:G2030)","v":14.629999999999999},null,null,{"$f":"SUM(J2016:J2030)","v":138.31},{"$f":"SUM(K2016:K2030)","v":186}]
[]
[" ","Silomais, 2 ha, 550 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H2034+I2034","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H2035+I2035","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2042+I2042","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2034:G2049)","v":14.969999999999999},null,null,{"$f":"SUM(J2034:J2049)","v":141.34},{"$f":"SUM(K2034:K2049)","v":186}]
[]
[null,"Silomais, 5 ha, 400 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H2053+I2053","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,17.649999999999999]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2060+I2060","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2053:G2067)","v":13.139999999999997},null,null,{"$f":"SUM(J2053:J2067)","v":131.77999999999997},{"$f":"SUM(K2053:K2067)","v":186}]
[]
[null,"Silomais, 5 ha, 550 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H2071+I2071","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,{"$f":"H2072+I2072","v":17.649999999999999}]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2079+I2079","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2071:G2086)","v":13.399999999999999},null,null,{"$f":"SUM(J2071:J2086)","v":134.75999999999996},{"$f":"SUM(K2071:K2086)","v":186}]
[]
[null,"Silomais, 20 ha, 400 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H2090+I2090","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H2091+I2091","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H2092+I2092","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H2093+I2093","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[56995,"Silomais von LU ernten mit Häcksler, über 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,167]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2103+I2103","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2090:G2110)","v":11.5},null,null,{"$f":"SUM(J2090:J2110)","v":127.35999999999999},{"$f":"SUM(K2090:K2110)","v":167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A2111:IU2111)","v":305.86}]
[]
[null,"Silomais, 20 ha, 550 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H2114+I2114","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H2115+I2115","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H2116+I2116","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H2117+I2117","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[56995,"Silomais von LU ernten mit Häcksler, über 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,167]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2129+I2129","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2114:G2136)","v":11.669999999999998},null,null,{"$f":"SUM(J2114:J2136)","v":129.94},{"$f":"SUM(K2114:K2136)","v":167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A2137:IU2137)","v":308.61}]
[]
[null,"Anwelksilage extensiv mit Ladewagen (eigenmechanisiert), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2141+I2141","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2150+I2150","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2140:G2155)","v":11.67},null,null,{"$f":"SUM(J2140:J2155)","v":114.74000000000001}]
[]
[null,"Anwelksilage extensiv mit Ladewagen (eigenmechanisiert), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2160+I2160","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","MAI","12 t",6.1,1.89,24.56,6.05,30.61]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",6.1,1.89,1.17,0.92,2.09]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2171+I2171","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","JUL","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2160:G2177)","v":9.0000000000000018},null,null,{"$f":"SUM(J2160:J2177)","v":113.75999999999999}]
[]
[null,"Anwelksilage intensiv mit Ladewagen (eigenmechanisiert), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2182+I2182","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2191+I2191","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2198+I2198","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2181:G2203)","v":16.22},null,null,{"$f":"SUM(J2181:J2203)","v":160.76}]
[]
[null,"Anwelksilage intensiv mit Ladewagen (eigenmechanisiert), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2208+I2208","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","MAI","12 t",6.1,1.89,24.56,6.05,30.61]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",6.1,1.89,1.17,0.92,2.09]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2219+I2219","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","JUL","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"3. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUL","400 kg",18,0.01,0.03,0.02,{"$f":"H2227+I2227","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","SEP","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","SEP","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","SEP","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","SEP","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2208:G2233)","v":12.550000000000002},null,null,{"$f":"SUM(J2208:J2233)","v":159.76}]
[]
[null,"Anwelksilage intensiv mit Häcksler (Lohnunternehmer), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2238+I2238","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","MAI","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","MAI","12 t",8,1.43,7.16,1.72,{"$f":"H2245+I2245","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","MAI","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2246+I2246","v":1.34}]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2248+I2248","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,{"$f":"H2249+I2249","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2250+I2250","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,{"$f":"H2251+I2251","v":8.8000000000000007}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","JUL","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","12 t",8,1.43,7.16,1.72,{"$f":"H2253+I2253","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","JUL","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2254+I2254","v":1.34}]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2256+I2256","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,{"$f":"H2257+I2257","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2258+I2258","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,{"$f":"H2259+I2259","v":8.8000000000000007}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","SEP","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","SEP","12 t",8,1.43,7.16,1.72,{"$f":"H2261+I2261","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","SEP","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2262+I2262","v":1.34}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2237:G2262)","v":13.620000000000001},null,null,{"$f":"SUM(J2237:J2262)","v":123.63},{"$f":"SUM(K2238:K2262)","v":225}]
[]
[null,"Anwelksilage intensiv mit Häcksler (Lohnunternehmer), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2267+I2267","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","MAI","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","MAI","12 t",8,1.43,7.16,1.72,{"$f":"H2276+I2276","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","MAI","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2277+I2277","v":1.34}]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2279+I2279","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,{"$f":"H2280+I2280","v":2.23}]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,{"$f":"H2281+I2281","v":10.3}]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,{"$f":"H2282+I2282","v":6.6}]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,{"$f":"H2283+I2283","v":7.47}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","JUL","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","12 t",8,1.43,7.16,1.72,{"$f":"H2285+I2285","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","JUL","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2286+I2286","v":1.34}]
[null,"3. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUL","400 kg",18,0.01,0.03,0.02,{"$f":"H2288+I2288","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","400 kg",18,0.11,1.66,0.56999999999999995,{"$f":"H2289+I2289","v":2.23}]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","SEP","10 t",2.6,0.57999999999999996,8.16,2.14,{"$f":"H2290+I2290","v":10.3}]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","SEP","0 -",7,0.23,5.27,1.33,{"$f":"H2291+I2291","v":6.6}]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","SEP","0 -",6.1,0.32,5.77,1.7,{"$f":"H2292+I2292","v":7.47}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","SEP","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","SEP","12 t",8,1.43,7.16,1.72,{"$f":"H2294+I2294","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","SEP","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2295+I2295","v":1.34}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2267:G2295)","v":10.17},null,null,{"$f":"SUM(J2267:J2295)","v":119.01999999999998},{"$f":"SUM(K2267:K2295)","v":225}]
[]
[null,"Heu intensiv, 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2300+I2300","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUN","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUN","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUN","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","JUN","5 t",6.4,0.74,14.05,13.35,27.4]
[63162,"Rundballentransport, Doppelzug je 8 (3 t; 10 Heuballen, 1,5 m) Dreiseitenkippanhänger, 45 kW, Frontlader","Transport","JUN","5 t",2,1.18,6.82,1.23,8.0500000000000007]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","400 kg",15,0.34,1.82,0.54,{"$f":"H2313+I2313","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","AUG","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","AUG","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","AUG","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","AUG","2,5 t",6.4,0.52,7.86,7.22,15.08]
[63162,"Rundballentransport, Doppelzug je 8 (3 t; 10 Heuballen, 1,5 m) Dreiseitenkippanhänger, 45 kW, Frontlader","Transport","AUG","2,5 t",2,0.59,3.41,0.62,4.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2299:G2322)","v":12.180000000000001},null,null,{"$f":"SUM(J2300:J2322)","v":180.8}]
[]
[null,"Heu intensiv, 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2327+I2327","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUN","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","JUN","5 t",7,0.69,13.78,13.25,27.03]
[63124,"Rundballentransport, Doppelzug je 8 (2 t; 10 Strohballen, 1,5 m) Dreiseitenkippanhänger, 67 kW, Frontlader","Transport","JUN","5 t",3,1.92,12.71,2.89,15.600000000000001]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUN","400 kg",18,0.01,0.03,0.02,{"$f":"H2342+I2342","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUN","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","AUG","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","AUG","2,5 t",7,0.45,7.46,7.04,14.5]
[63124,"Rundballentransport, Doppelzug je 8 (2 t; 10 Strohballen, 1,5 m) Dreiseitenkippanhänger, 67 kW, Frontlader","Transport","AUG","2,5 t",3,0.96,6.35,1.45,7.8]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2326:G2352)","v":8.8000000000000043},null,null,{"$f":"SUM(J2327:J2352)","v":179.94}]
[]
[null,"Weide extensiv (Jungvieh)"]
[null,null,null,null,null,null,6.5,null,null,22]
[]
[null,"Weide intensiv (Jungvieh)"]
[null,null,null,null,null,null,9.6,null,null,30]
[]
[null,"Kleegras, 2 ha, kleebetont"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2363+I2363","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,{"$f":"H2371+I2371","v":7.01}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,{"$f":"H2378+I2378","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2379+I2379","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,{"$f":"H2380+I2380","v":8.8000000000000007}]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,{"$f":"H2381+I2381","v":16.170000000000002}]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,{"$f":"H2382+I2382","v":2.3200000000000003}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2363:G2382)","v":13.13},null,null,{"$f":"SUM(J2363:J2382)","v":154.36500000000001}]
[]
[null,"Kleegras, 2 ha, grasbetont"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2387+I2387","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2395+I2395","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2404+I2404","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2411+I2411","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2387:G2416)","v":18.8},null,null,{"$f":"SUM(J2387:J2416)","v":208.05499999999995}]
[]
[null,"Zwischenfrucht (Sommerraps), 2 ha"]
[null,"Bodenbearbeitung, Aussaat"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,{"$f":"H2421+I2421","v":13.059999999999999}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[null,"Tägliches Grünfutterholen (in einem Arbeitsgang)"]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","OKT",null,null,3.13,null,null,40.880000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2421:G2429)","v":8.2899999999999991},null,null,{"$f":"SUM(J2421:J2429)","v":135.47}]
[]
[null,"Grünfutter (einjähriges Weidelgras), 2 ha"]
[null,"Bodenbearbeitung, Aussaat"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,{"$f":"H2434+I2434","v":13.059999999999999}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[null,"Tägliches Grünfutterholen (in einem Arbeitsgang), 3 Schnitte"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2442+I2442","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","APR",null,null,3.13,null,null,40.880000000000003]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","600 kg",15,0.44,2.29,0.66,{"$f":"H2444+I2444","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","JUN",null,null,3.13,null,null,40.880000000000003]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","600 kg",15,0.44,2.29,0.66,{"$f":"H2446+I2446","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","AUG",null,null,3.13,null,null,40.880000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2434:G2447)","v":15.870000000000001},null,null,{"$f":"SUM(J2434:J2447)","v":226.07999999999998}]
[]
[null,"Welsches Weidelgras, 2 ha, 500 dt"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2452+I2452","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2460+I2460","v":2.95}]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,{"$f":"H2461+I2461","v":7.01}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","600 kg",15,0.44,2.29,0.66,{"$f":"H2468+I2468","v":2.95}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2452:G2473)","v":14.009999999999998},null,null,{"$f":"SUM(J2452:J2473)","v":160.26499999999999}]
[]
[null,"Welsches Weidelgras, 2 ha, 700 dt"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2478+I2478","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2486+I2486","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2495+I2495","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2502+I2502","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2478:G2507)","v":18.8},null,null,{"$f":"SUM(J2478:J2507)","v":208.05499999999995}]

{"sheet":"Arbeitsvorgänge-KTBL","index":48,"n_rows":5546,"n_cols":21,"rows_kept":5546,"cut":false,"hidden":false,"merged":[[2872,0,2872,13],[2874,0,2874,16],[2876,0,2876,13],[4868,8,4868,13],[4866,0,4868,0],[4866,1,4868,1],[4866,2,4868,3],[4866,4,4867,5],[4866,6,4867,6],[4866,7,4867,7],[5464,2,5464,3],[5468,0,5468,13],[5443,7,5444,7],[5443,8,5443,12],[5443,13,5444,13],[5445,4,5445,5],[5445,8,5445,13],[5463,6,5463,11],[2877,0,2879,0],[2877,1,2879,1],[2877,2,2879,3],[2877,4,2878,5],[2877,6,2878,6],[3020,0,3020,13],[3021,0,3023,0],[3021,1,3023,1],[3021,2,3023,3],[3021,4,3022,5],[3021,6,3022,6],[3021,7,3022,7],[3021,8,3021,12],[3021,13,3022,13],[2877,13,2878,13],[2879,4,2879,5],[2879,8,2879,13],[2942,0,2942,13],[2944,0,2944,16],[2946,0,2946,13],[2877,7,2878,7],[2877,8,2877,12],[2947,8,2947,12],[2947,13,2948,13],[3023,4,3023,5],[2949,4,2949,5],[2949,8,2949,13],[3016,0,3016,13],[3018,0,3018,16],[2947,0,2949,0],[2947,1,2949,1],[2947,2,2949,3],[2947,4,2948,5],[2947,6,2948,6],[2947,7,2948,7],[2752,2,2754,3],[2634,1,2636,1],[2752,6,2753,6],[2752,7,2753,7],[2690,0,2690,13],[2691,0,2693,0],[2691,1,2693,1],[2691,2,2693,3],[2691,4,2692,5],[2691,6,2692,6],[2811,6,2812,6],[2691,8,2691,12],[2811,8,2811,12],[2811,13,2812,13],[2693,8,2693,13],[2747,0,2747,13],[2749,0,2749,16],[2751,0,2751,13],[2752,0,2754,0],[2752,1,2754,1],[2811,7,2812,7],[2752,4,2753,5],[2806,0,2806,13],[2808,0,2808,16],[2810,0,2810,13],[2811,0,2813,0],[2811,1,2813,1],[2811,2,2813,3],[2811,4,2812,5],[2813,4,2813,5],[2813,8,2813,13],[2576,1,2578,1],[2576,2,2578,3],[2576,4,2577,5],[2576,6,2577,6],[2634,0,2636,0],[2576,8,2576,12],[2634,2,2636,3],[2634,4,2635,5],[2634,6,2635,6],[2634,7,2635,7],[2576,7,2577,7],[2691,7,2692,7],[2633,0,2633,13],[2691,13,2692,13],[2693,4,2693,5],[2634,8,2634,12],[2634,13,2635,13],[2636,4,2636,5],[2636,8,2636,13],[2686,0,2686,13],[2688,0,2688,16],[2517,0,2517,13],[2519,0,2519,16],[2521,0,2521,13],[2522,0,2524,0],[2452,0,2452,13],[2453,0,2455,0],[2453,1,2455,1],[2453,2,2455,3],[2453,4,2454,5],[2455,8,2455,13],[2752,8,2752,12],[2752,13,2753,13],[2754,4,2754,5],[2754,8,2754,13],[2522,13,2523,13],[2524,4,2524,5],[2524,8,2524,13],[2571,0,2571,13],[2573,0,2573,16],[2575,0,2575,13],[2522,1,2524,1],[2522,2,2524,3],[2522,4,2523,5],[2522,6,2523,6],[2522,7,2523,7],[2522,8,2522,12],[2576,13,2577,13],[2578,4,2578,5],[2578,8,2578,13],[2629,0,2629,13],[2631,0,2631,16],[2576,0,2578,0],[2450,0,2450,16],[2325,8,2325,13],[2382,0,2382,13],[2384,0,2384,16],[2386,0,2386,13],[2387,0,2389,0],[2387,1,2389,1],[2387,2,2389,3],[2387,4,2388,5],[2387,6,2388,6],[2453,6,2454,6],[2453,7,2454,7],[2453,8,2453,12],[2453,13,2454,13],[2455,4,2455,5],[2387,8,2387,12],[2387,13,2388,13],[2389,4,2389,5],[2389,8,2389,13],[2448,0,2448,13],[2325,4,2325,5],[2261,8,2261,12],[2261,13,2262,13],[2263,4,2263,5],[2263,8,2263,13],[2318,0,2318,13],[2320,0,2320,16],[2387,7,2388,7],[2322,0,2322,13],[2323,0,2325,0],[2323,1,2325,1],[2323,2,2325,3],[2323,4,2324,5],[2323,6,2324,6],[2323,7,2324,7],[2323,8,2323,12],[2323,13,2324,13],[2195,0,2195,13],[2197,0,2197,16],[2199,0,2199,13],[2200,0,2202,0],[2200,1,2202,1],[2200,2,2202,3],[2200,4,2201,5],[2200,6,2201,6],[2200,7,2201,7],[2200,8,2200,12],[2200,13,2201,13],[2202,4,2202,5],[2202,8,2202,13],[2256,0,2256,13],[2258,0,2258,16],[2260,0,2260,13],[2261,0,2263,0],[2261,1,2263,1],[2261,2,2263,3],[2261,4,2262,5],[2261,6,2262,6],[2261,7,2262,7],[2050,0,2050,13],[2052,0,2052,16],[2054,0,2054,13],[2055,0,2057,0],[2055,1,2057,1],[2055,2,2057,3],[2055,4,2056,5],[2055,6,2056,6],[2055,7,2056,7],[2055,8,2055,12],[2055,13,2056,13],[2057,4,2057,5],[2057,8,2057,13],[2136,0,2136,13],[2138,0,2138,16],[2140,0,2140,13],[2141,0,2143,0],[2141,1,2143,1],[2141,2,2143,3],[2141,4,2142,5],[2141,6,2142,6],[2141,7,2142,7],[2141,8,2141,12],[2141,13,2142,13],[2143,4,2143,5],[2143,8,2143,13],[1893,0,1893,13],[1895,0,1895,16],[1897,0,1897,13],[1898,0,1900,0],[1898,1,1900,1],[1898,2,1900,3],[1898,4,1899,5],[1898,6,1899,6],[1898,7,1899,7],[1898,8,1898,12],[1898,13,1899,13],[1900,4,1900,5],[1900,8,1900,13],[1972,0,1972,13],[1974,0,1974,16],[1976,0,1976,13],[1977,0,1979,0],[1977,1,1979,1],[1977,2,1979,3],[1977,4,1978,5],[1977,6,1978,6],[1977,7,1978,7],[1977,8,1977,12],[1977,13,1978,13],[1979,4,1979,5],[1979,8,1979,13],[1745,0,1745,13],[1747,0,1747,16],[1749,0,1749,13],[1750,0,1752,0],[1750,1,1752,1],[1750,2,1752,3],[1750,4,1751,5],[1750,6,1751,6],[1750,7,1751,7],[1750,8,1750,12],[1750,13,1751,13],[1752,4,1752,5],[1752,8,1752,13],[1821,0,1821,13],[1823,0,1823,16],[1825,0,1825,13],[1826,0,1828,0],[1826,1,1828,1],[1826,2,1828,3],[1826,4,1827,5],[1826,6,1827,6],[1826,7,1827,7],[1826,8,1826,12],[1826,13,1827,13],[1828,4,1828,5],[1828,8,1828,13],[1607,0,1607,13],[1609,0,1609,16],[1611,0,1611,13],[1612,0,1614,0],[1612,1,1614,1],[1612,2,1614,3],[1612,4,1613,5],[1612,6,1613,6],[1612,7,1613,7],[1612,8,1612,12],[1612,13,1613,13],[1614,4,1614,5],[1614,8,1614,13],[1676,0,1676,13],[1678,0,1678,16],[1680,0,1680,13],[1681,0,1683,0],[1681,1,1683,1],[1681,2,1683,3],[1681,4,1682,5],[1681,6,1682,6],[1681,7,1682,7],[1681,8,1681,12],[1681,13,1682,13],[1683,4,1683,5],[1683,8,1683,13],[1448,0,1448,13],[1450,0,1450,16],[1452,0,1452,13],[1453,0,1455,0],[1453,1,1455,1],[1453,2,1455,3],[1453,4,1454,5],[1453,6,1454,6],[1453,7,1454,7],[1453,8,1453,12],[1453,13,1454,13],[1455,4,1455,5],[1455,8,1455,13],[1522,0,1522,13],[1524,0,1524,16],[1526,0,1526,13],[1527,0,1529,0],[1527,1,1529,1],[1527,2,1529,3],[1527,4,1528,5],[1527,6,1528,6],[1527,7,1528,7],[1527,8,1527,12],[1527,13,1528,13],[1529,4,1529,5],[1529,8,1529,13],[1300,0,1300,13],[1302,0,1302,16],[1304,0,1304,13],[1305,0,1307,0],[1305,1,1307,1],[1305,2,1307,3],[1305,4,1306,5],[1305,6,1306,6],[1305,7,1306,7],[1305,8,1305,12],[1305,13,1306,13],[1307,4,1307,5],[1307,8,1307,13],[1370,0,1370,13],[1372,0,1372,16],[1374,0,1374,13],[1375,0,1377,0],[1375,1,1377,1],[1375,2,1377,3],[1375,4,1376,5],[1375,6,1376,6],[1375,7,1376,7],[1375,8,1375,12],[1375,13,1376,13],[1377,4,1377,5],[1377,8,1377,13],[1158,0,1158,13],[1160,0,1160,16],[1162,0,1162,13],[1163,0,1165,0],[1163,1,1165,1],[1163,2,1165,3],[1163,4,1164,5],[1163,6,1164,6],[1163,7,1164,7],[1163,8,1163,12],[1163,13,1164,13],[1165,4,1165,5],[1165,8,1165,13],[1225,0,1225,13],[1227,0,1227,16],[1229,0,1229,13],[1230,0,1232,0],[1230,1,1232,1],[1230,2,1232,3],[1230,4,1231,5],[1230,6,1231,6],[1230,7,1231,7],[1230,8,1230,12],[1230,13,1231,13],[1232,4,1232,5],[1232,8,1232,13],[1018,0,1018,13],[1020,0,1020,16],[1022,0,1022,13],[1023,0,1025,0],[1023,1,1025,1],[1023,2,1025,3],[1023,4,1024,5],[1023,6,1024,6],[1023,7,1024,7],[1023,8,1023,12],[1023,13,1024,13],[1025,4,1025,5],[1025,8,1025,13],[1091,0,1091,13],[1093,0,1093,16],[1095,0,1095,13],[1096,0,1098,0],[1096,1,1098,1],[1096,2,1098,3],[1096,4,1097,5],[1096,6,1097,6],[1096,7,1097,7],[1096,8,1096,12],[1096,13,1097,13],[1098,4,1098,5],[1098,8,1098,13],[878,0,878,13],[880,0,880,16],[882,0,882,13],[883,0,885,0],[883,1,885,1],[883,2,885,3],[883,4,884,5],[883,6,884,6],[883,7,884,7],[883,8,883,12],[883,13,884,13],[885,4,885,5],[885,8,885,13],[946,0,946,13],[948,0,948,16],[950,0,950,13],[951,0,953,0],[951,1,953,1],[951,2,953,3],[951,4,952,5],[951,6,952,6],[951,7,952,7],[951,8,951,12],[951,13,952,13],[953,4,953,5],[953,8,953,13],[749,0,749,13],[750,0,752,0],[750,1,752,1],[750,2,752,3],[750,4,751,5],[750,6,751,6],[750,7,751,7],[750,8,750,12],[750,13,751,13],[752,4,752,5],[752,8,752,13],[810,0,810,13],[812,0,812,16],[814,0,814,13],[815,0,817,0],[815,1,817,1],[815,2,817,3],[815,4,816,5],[815,6,816,6],[815,7,816,7],[815,8,815,12],[815,13,816,13],[817,4,817,5],[817,8,817,13],[685,6,686,6],[685,7,686,7],[615,0,615,13],[617,0,617,16],[619,0,619,13],[620,0,622,0],[620,1,622,1],[620,2,622,3],[620,4,621,5],[620,6,621,6],[685,8,685,12],[685,13,686,13],[687,4,687,5],[687,8,687,13],[745,0,745,13],[747,0,747,16],[685,0,687,0],[685,1,687,1],[685,2,687,3],[685,4,686,5],[79,0,79,13],[83,0,83,13],[84,0,86,0],[84,1,86,1],[84,2,86,3],[84,4,85,5],[5,7,6,7],[5,8,5,12],[5,13,6,13],[7,4,7,5],[7,8,7,13],[81,0,81,16],[682,0,682,16],[684,0,684,13],[0,0,0,13],[2,0,2,16],[4,0,4,13],[5,0,7,0],[5,1,7,1],[5,2,7,3],[5,4,6,5],[5,6,6,6],[620,7,621,7],[620,8,620,12],[620,13,621,13],[622,4,622,5],[622,8,622,13],[680,0,680,13],[166,4,166,5],[166,8,166,13],[248,0,248,13],[250,0,250,16],[164,0,166,0],[164,1,166,1],[164,2,166,3],[164,4,165,5],[164,6,165,6],[164,7,165,7],[84,7,85,7],[84,8,84,12],[84,13,85,13],[86,4,86,5],[86,8,86,13],[159,0,159,13],[84,6,85,6],[164,8,164,12],[164,13,165,13],[161,0,161,16],[163,0,163,13],[336,8,336,12],[336,13,337,13],[338,4,338,5],[338,8,338,13],[423,0,423,13],[425,0,425,16],[255,8,255,13],[331,0,331,13],[333,0,333,16],[335,0,335,13],[336,0,338,0],[336,1,338,1],[336,2,338,3],[336,4,337,5],[336,6,337,6],[336,7,337,7],[252,0,252,13],[253,0,255,0],[253,1,255,1],[253,2,255,3],[253,4,254,5],[253,6,254,6],[253,7,254,7],[253,8,253,12],[253,13,254,13],[255,4,255,5],[519,8,519,12],[519,13,520,13],[521,4,521,5],[521,8,521,13],[430,8,430,13],[514,0,514,13],[516,0,516,16],[518,0,518,13],[519,0,521,0],[519,1,521,1],[519,2,521,3],[519,4,520,5],[519,6,520,6],[519,7,520,7],[427,0,427,13],[428,0,430,0],[428,1,430,1],[428,2,430,3],[428,4,429,5],[428,6,429,6],[428,7,429,7],[428,8,428,12],[428,13,429,13],[430,4,430,5],[3165,13,3166,13],[3167,4,3167,5],[3091,8,3091,12],[3091,13,3092,13],[3093,4,3093,5],[3093,8,3093,13],[3160,0,3160,13],[3162,0,3162,16],[3023,8,3023,13],[3086,0,3086,13],[3088,0,3088,16],[3090,0,3090,13],[3091,0,3093,0],[3091,1,3093,1],[3091,2,3093,3],[3091,4,3092,5],[3091,6,3092,6],[3091,7,3092,7],[3164,0,3164,13],[3165,0,3167,0],[3165,1,3167,1],[3165,2,3167,3],[3165,4,3166,5],[3165,6,3166,6],[3165,7,3166,7],[3165,8,3165,12],[3323,0,3323,13],[3324,0,3326,0],[3324,1,3326,1],[3324,2,3326,3],[3324,4,3325,5],[3324,6,3325,6],[3324,7,3325,7],[3324,8,3324,12],[3324,13,3325,13],[3326,4,3326,5],[3241,8,3241,12],[3241,13,3242,13],[3243,4,3243,5],[3243,8,3243,13],[3319,0,3319,13],[3321,0,3321,16],[3167,8,3167,13],[3236,0,3236,13],[3238,0,3238,16],[3240,0,3240,13],[3241,0,3243,0],[3241,1,3243,1],[3241,2,3243,3],[3241,4,3242,5],[3241,6,3242,6],[3241,7,3242,7],[3432,0,3432,13],[3433,0,3435,0],[3433,1,3435,1],[3433,2,3435,3],[3433,4,3434,5],[3433,6,3434,6],[3433,7,3434,7],[3433,8,3433,12],[3433,13,3434,13],[3435,4,3435,5],[3377,8,3377,12],[3377,13,3378,13],[3379,4,3379,5],[3379,8,3379,13],[3428,0,3428,13],[3430,0,3430,16],[3326,8,3326,13],[3372,0,3372,13],[3374,0,3374,16],[3376,0,3376,13],[3377,0,3379,0],[3377,1,3379,1],[3377,2,3379,3],[3377,4,3378,5],[3377,6,3378,6],[3377,7,3378,7],[3547,0,3547,13],[3548,0,3550,0],[3548,1,3550,1],[3548,2,3550,3],[3548,4,3549,5],[3548,6,3549,6],[3548,7,3549,7],[3548,8,3548,12],[3548,13,3549,13],[3550,4,3550,5],[3494,8,3494,12],[3494,13,3495,13],[3496,4,3496,5],[3496,8,3496,13],[3543,0,3543,13],[3545,0,3545,16],[3435,8,3435,13],[3489,0,3489,13],[3491,0,3491,16],[3493,0,3493,13],[3494,0,3496,0],[3494,1,3496,1],[3494,2,3496,3],[3494,4,3495,5],[3494,6,3495,6],[3494,7,3495,7],[3666,0,3666,13],[3667,0,3669,0],[3667,1,3669,1],[3667,2,3669,3],[3667,4,3668,5],[3667,6,3668,6],[3667,7,3668,7],[3667,8,3667,12],[3667,13,3668,13],[3669,4,3669,5],[3605,8,3605,12],[3605,13,3606,13],[3607,4,3607,5],[3607,8,3607,13],[3662,0,3662,13],[3664,0,3664,16],[3550,8,3550,13],[3600,0,3600,13],[3602,0,3602,16],[3604,0,3604,13],[3605,0,3607,0],[3605,1,3607,1],[3605,2,3607,3],[3605,4,3606,5],[3605,6,3606,6],[3605,7,3606,7],[3782,0,3782,13],[3783,0,3785,0],[3783,1,3785,1],[3783,2,3785,3],[3783,4,3784,5],[3783,6,3784,6],[3783,7,3784,7],[3783,8,3783,12],[3783,13,3784,13],[3785,4,3785,5],[3724,8,3724,12],[3724,13,3725,13],[3726,4,3726,5],[3726,8,3726,13],[3778,0,3778,13],[3780,0,3780,16],[3669,8,3669,13],[3719,0,3719,13],[3721,0,3721,16],[3723,0,3723,13],[3724,0,3726,0],[3724,1,3726,1],[3724,2,3726,3],[3724,4,3725,5],[3724,6,3725,6],[3724,7,3725,7],[3898,0,3898,13],[3899,0,3901,0],[3899,1,3901,1],[3899,2,3901,3],[3899,4,3900,5],[3899,6,3900,6],[3899,7,3900,7],[3899,8,3899,12],[3899,13,3900,13],[3901,4,3901,5],[3840,8,3840,12],[3840,13,3841,13],[3842,4,3842,5],[3842,8,3842,13],[3894,0,3894,13],[3896,0,3896,16],[3785,8,3785,13],[3835,0,3835,13],[3837,0,3837,16],[3839,0,3839,13],[3840,0,3842,0],[3840,1,3842,1],[3840,2,3842,3],[3840,4,3841,5],[3840,6,3841,6],[3840,7,3841,7],[4027,0,4027,13],[4028,0,4030,0],[4028,1,4030,1],[4028,2,4030,3],[4028,4,4029,5],[4028,6,4029,6],[4028,7,4029,7],[4028,8,4028,12],[4028,13,4029,13],[4030,4,4030,5],[3962,8,3962,12],[3962,13,3963,13],[3964,4,3964,5],[3964,8,3964,13],[4023,0,4023,13],[4025,0,4025,16],[3901,8,3901,13],[3957,0,3957,13],[3959,0,3959,16],[3961,0,3961,13],[3962,0,3964,0],[3962,1,3964,1],[3962,2,3964,3],[3962,4,3963,5],[3962,6,3963,6],[3962,7,3963,7],[4250,0,4250,13],[4251,0,4253,0],[4251,1,4253,1],[4251,2,4253,3],[4251,4,4252,5],[4251,6,4252,6],[4251,7,4252,7],[4251,8,4251,12],[4251,13,4252,13],[4253,4,4253,5],[4132,8,4132,12],[4132,13,4133,13],[4134,4,4134,5],[4134,8,4134,13],[4246,0,4246,13],[4248,0,4248,16],[4030,8,4030,13],[4127,0,4127,13],[4129,0,4129,16],[4131,0,4131,13],[4132,0,4134,0],[4132,1,4134,1],[4132,2,4134,3],[4132,4,4133,5],[4132,6,4133,6],[4132,7,4133,7],[4368,0,4368,13],[4369,0,4371,0],[4369,1,4371,1],[4369,2,4371,3],[4369,4,4370,5],[4369,6,4370,6],[4369,7,4370,7],[4369,8,4369,12],[4369,13,4370,13],[4371,4,4371,5],[4310,8,4310,12],[4310,13,4311,13],[4312,4,4312,5],[4312,8,4312,13],[4364,0,4364,13],[4366,0,4366,16],[4253,8,4253,13],[4305,0,4305,13],[4307,0,4307,16],[4309,0,4309,13],[4310,0,4312,0],[4310,1,4312,1],[4310,2,4312,3],[4310,4,4311,5],[4310,6,4311,6],[4310,7,4311,7],[4486,0,4486,13],[4487,0,4489,0],[4487,1,4489,1],[4487,2,4489,3],[4487,4,4488,5],[4487,6,4488,6],[4487,7,4488,7],[4487,8,4487,12],[4487,13,4488,13],[4489,4,4489,5],[4428,8,4428,12],[4428,13,4429,13],[4430,4,4430,5],[4430,8,4430,13],[4482,0,4482,13],[4484,0,4484,16],[4371,8,4371,13],[4423,0,4423,13],[4425,0,4425,16],[4427,0,4427,13],[4428,0,4430,0],[4428,1,4430,1],[4428,2,4430,3],[4428,4,4429,5],[4428,6,4429,6],[4428,7,4429,7],[4611,0,4611,13],[4612,0,4614,0],[4612,1,4614,1],[4612,2,4614,3],[4612,4,4613,5],[4612,6,4613,6],[4612,7,4613,7],[4612,8,4612,12],[4612,13,4613,13],[4614,4,4614,5],[4549,8,4549,12],[4549,13,4550,13],[4551,4,4551,5],[4551,8,4551,13],[4607,0,4607,13],[4609,0,4609,16],[4489,8,4489,13],[4544,0,4544,13],[4546,0,4546,16],[4548,0,4548,13],[4549,0,4551,0],[4549,1,4551,1],[4549,2,4551,3],[4549,4,4550,5],[4549,6,4550,6],[4549,7,4550,7],[4727,0,4727,13],[4728,0,4730,0],[4728,1,4730,1],[4728,2,4730,3],[4728,4,4729,5],[4728,6,4729,6],[4728,7,4729,7],[4728,8,4728,12],[4728,13,4729,13],[4730,4,4730,5],[4671,8,4671,12],[4671,13,4672,13],[4673,4,4673,5],[4673,8,4673,13],[4723,0,4723,13],[4725,0,4725,16],[4614,8,4614,13],[4666,0,4666,13],[4668,0,4668,16],[4670,0,4670,13],[4671,0,4673,0],[4671,1,4673,1],[4671,2,4673,3],[4671,4,4672,5],[4671,6,4672,6],[4671,7,4672,7],[4730,8,4730,13],[4951,0,4951,13],[4953,0,4953,16],[4955,0,4955,13],[4956,0,4958,0],[4956,1,4958,1],[4956,2,4958,3],[4956,4,4957,5],[4956,6,4957,6],[4956,7,4957,7],[4861,0,4861,13],[4863,0,4863,16],[4865,0,4865,13],[4866,8,4866,12],[4866,13,4867,13],[4868,4,4868,5],[4783,0,4783,13],[4785,0,4785,16],[4787,0,4787,13],[4788,0,4790,0],[4788,1,4790,1],[4788,2,4790,3],[4788,4,4789,5],[4788,6,4789,6],[4788,7,4789,7],[4788,8,4788,12],[4788,13,4789,13],[4790,4,4790,5],[4790,8,4790,13],[5059,0,5059,13],[5060,0,5062,0],[5060,1,5062,1],[5060,2,5062,3],[5060,4,5061,5],[5060,6,5061,6],[5060,7,5061,7],[5060,8,5060,12],[5060,13,5061,13],[5062,4,5062,5],[5218,6,5219,6],[5218,7,5219,7],[4956,8,4956,12],[4956,13,4957,13],[4958,4,4958,5],[4958,8,4958,13],[5055,0,5055,13],[5057,0,5057,16],[5217,0,5217,13],[5218,0,5220,0],[5218,1,5220,1],[5218,2,5220,3],[5341,7,5342,7],[5341,8,5341,12],[5341,13,5342,13],[5062,8,5062,13],[5123,0,5123,13],[5125,0,5125,16],[5127,0,5127,13],[5128,0,5130,0],[5128,1,5130,1],[5128,2,5130,3],[5128,8,5128,12],[5128,4,5129,5],[5128,6,5129,6],[5218,8,5218,12],[5272,0,5272,13],[5274,0,5274,16],[5276,0,5276,13],[5277,13,5278,13],[5277,6,5278,6],[5128,7,5129,7],[5277,8,5277,12],[5128,13,5129,13],[5130,4,5130,5],[5130,8,5130,13],[5218,4,5219,5],[5218,13,5219,13],[5220,4,5220,5],[5220,8,5220,13],[5215,0,5215,16],[5336,0,5336,13],[5338,0,5338,16],[5213,0,5213,13],[5469,8,5469,12],[5469,13,5470,13],[5471,4,5471,5],[5471,8,5471,13],[5465,0,5465,16],[5469,0,5471,0]],"merged_total":1026,"flags":["merged_cut"]}
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km, Ernte über BV/LU/MR"]
[]
["Arbeitsvorgänge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Stammdatenblatt!P224","v":1.6422000000000001},"€/l Diesel"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung",null,{"$f":"Stammdatenblatt!P225","v":4.0459999999999994},"€/l Öl"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe",null,null,"Dieselkosten alt","Öl/Schmierstoffe","Dieselkosten neu","Betriebsstoffe neu","MK eigen","MK fremd"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"",null,"","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0,null,null,{"$f":"IF(ISERROR(Deine_Formel),\"\",Deine_Formel)","v":""}]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","",null,"","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"",null,"","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"",null,"","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","",null,"","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.13,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Winterweizen, Backware, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.73,0,39.97,12.31,0,0,18.079999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G9:G73)","v":8.59},{"$f":"SUM(H9:H73)","v":62.370000000000005},101.52000000000001,27.089999999999996,4.01,72.95,75.589999999999989,115,null,{"$f":"H74*0.9","v":56.133000000000003},{"$f":"M74-P74","v":19.456999999999987},{"$f":"H74*Stammdatenblatt!$P$224","v":102.42401400000001},{"$f":"Q74+R74","v":121.88101399999999},{"$f":"+S74+L74","v":194.83101399999998},{"$f":"N74","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L74*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.54712500000000008},{"$f":"(M74*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5669249999999999},0]
["","","","Summe","","",{"$f":"SUM(G74:G75)","v":8.59},{"$f":"SUM(H74:H75)","v":62.370000000000005},101.52000000000001,27.089999999999996,4.01,{"$f":"SUM(L74:L75)*(1+Stammdatenblatt!C221)","v":87.461578749999987},76.156924999999987,115,null,{"$f":"H76*0.9","v":56.133000000000003},{"$f":"M76-P76","v":20.023924999999984},{"$f":"H76*Stammdatenblatt!$P$224","v":102.42401400000001},{"$f":"R76+Q76","v":122.44793899999999},{"$f":"S76+L76","v":209.90951774999996},{"$f":"N76","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,22.55,null,null,null,null,20.75,115]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.97,0,53.3,16.420000000000002,0,0,24.1,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,null,"","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G89:G153)","v":9.0399999999999991},{"$f":"SUM(H89:H153)","v":82.34},123.81000000000002,33.370000000000005,4.379999999999999,78.349999999999994,100.03,115,null,{"$f":"H154*0.9","v":74.106000000000009},{"$f":"M154-P154","v":25.923999999999992},{"$f":"H154*Stammdatenblatt!$P$224","v":135.21874800000001},{"$f":"Q154+R154","v":161.14274799999998},{"$f":"+S154+L154","v":239.49274799999998},{"$f":"N154","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L154*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.58762499999999995},{"$f":"(M154*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.75022500000000003},0]
["","","","Summe","","",{"$f":"SUM(G154:G155)","v":9.0399999999999991},{"$f":"SUM(H154:H155)","v":82.34},123.81000000000002,33.370000000000005,4.379999999999999,{"$f":"SUM(L154:L155)*(1+Stammdatenblatt!C221)","v":93.935773749999996},100.780225,115,null,{"$f":"H156*0.9","v":74.106000000000009},{"$f":"M156-P156","v":26.674224999999993},{"$f":"H156*Stammdatenblatt!$P$224","v":135.21874800000001},{"$f":"R156+Q156","v":161.89297299999998},{"$f":"S156+L156","v":255.82874674999999},{"$f":"N156","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,27.18,null,null,null,null,25,115]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.28999999999999998,1.01,5.0599999999999996,1.46,0.21,3.59,0.93,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.22,0,66.62,20.52,0,0,30.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G168:G242)","v":9.76},{"$f":"SUM(H168:H242)","v":88.63},140.35000000000002,38.18,4.839999999999999,81.14,111.89,{"$f":"SUM(N168:N242)","v":115},null,{"$f":"H243*0.9","v":79.766999999999996},{"$f":"M243-P243","v":32.123000000000005},{"$f":"H243*Stammdatenblatt!$P$224","v":145.54818600000002},{"$f":"Q243+R243","v":177.67118600000003},{"$f":"+S243+L243","v":258.81118600000002},{"$f":"N243","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L243*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60855000000000004},{"$f":"(M243*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.839175},0]
["","","","Summe","","",{"$f":"SUM(G243:G244)","v":9.76},{"$f":"SUM(H243:H244)","v":88.63},140.35000000000002,38.18,4.839999999999999,{"$f":"SUM(L243:L244)*(1+Stammdatenblatt!C221)","v":97.280774499999993},112.729175,115,null,{"$f":"H245*0.9","v":79.766999999999996},{"$f":"M245-P245","v":32.962175000000002},{"$f":"H245*Stammdatenblatt!$P$224","v":145.54818600000002},{"$f":"R245+Q245","v":178.51036100000002},{"$f":"S245+L245","v":275.7911355},{"$f":"N245","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0.01,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.11,0.03,0.61,0.24,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.19,2.21,0.17,6.34,4.7,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.76,null,null,null,null,19.100000000000001,115]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.97,0,53.3,16.420000000000002,0,0,24.1,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G257:G325)","v":6.8699999999999992},{"$f":"SUM(H257:H325)","v":78.64},130.83000000000001,35.090000000000003,3.64,69.849999999999994,96.6,115,null,{"$f":"H326*0.9","v":70.775999999999996},{"$f":"M326-P326","v":25.823999999999998},{"$f":"H326*Stammdatenblatt!$P$224","v":129.142608},{"$f":"Q326+R326","v":154.96660800000001},{"$f":"+S326+L326","v":224.816608},{"$f":"N326","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L326*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.52387499999999998},{"$f":"(M326*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72449999999999992},0]
["","","","Summe","","",{"$f":"SUM(G326:G327)","v":6.8699999999999992},78.64,130.83000000000001,35.090000000000003,3.64,{"$f":"SUM(L326:L327)*(1+Stammdatenblatt!C221)","v":83.744911249999987},97.3245,115,null,{"$f":"H328*0.9","v":70.775999999999996},{"$f":"M328-P328","v":26.548500000000004},{"$f":"H328*Stammdatenblatt!$P$224","v":129.142608},{"$f":"R328+Q328","v":155.69110799999999},{"$f":"S328+L328","v":239.43601924999996},{"$f":"N328","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.25,0.84,2.02,0.45,7.0000000000000007E-2,1.72,0.78,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0.01,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.11,0.03,0.61,0.24,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.19,2.21,0.17,6.34,4.7,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,24.23,null,null,null,null,22.29,115]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.31,1.32,6.15,1.75,0.28999999999999998,4.04,1.22,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.22,0,66.62,20.52,0,0,30.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G340:G417)","v":7.6},{"$f":"SUM(H340:H417)","v":83.539999999999992},147.31000000000003,39.949999999999996,3.9399999999999995,72.419999999999987,107.16999999999999,115,null,{"$f":"H418*0.9","v":75.185999999999993},{"$f":"M418-P418","v":31.983999999999995},{"$f":"H418*Stammdatenblatt!$P$224","v":137.18938800000001},{"$f":"Q418+R418","v":169.17338799999999},{"$f":"+S418+L418","v":241.59338799999998},{"$f":"N418","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.54314999999999991},{"$f":"(M418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.80377500000000002},0]
["","","","Summe","","",{"$f":"SUM(G418:G419)","v":7.6},83.539999999999992,147.31000000000003,39.949999999999996,3.9399999999999995,{"$f":"SUM(L418:L419)*(1+Stammdatenblatt!C221)","v":86.826148499999974},107.97377499999999,115,null,{"$f":"H420*0.9","v":75.185999999999993},{"$f":"M420-P420","v":32.787774999999996},{"$f":"H420*Stammdatenblatt!$P$224","v":137.18938800000001},{"$f":"R420+Q420","v":169.97716300000002},{"$f":"S420+L420","v":256.80331150000001},{"$f":"N420","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 5 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.05,0.01,0.3,0.05,0.01,0.34,0.12,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,1.77,0.38,0.06,0.83,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.98,22.97,18.62,4.84,0.5,19.579999999999998,21.13,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","8 m; 120 kW","",null,0.21,5.58,16.02,4.41,0.11,6.14,5.13,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","OKT","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.04,0.28000000000000003,0.47,0.12,0.02,0.36,0.26,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","6 m; 67 kW","",null,0.35,4.46,9.8699999999999992,2.37,0.12,5.28,4.0999999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.19,0.02,0.12,0.03,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.73,1.49,0.32,0.06,0.74,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,17.63,null,null,null,null,16.22,105]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.18,1.62,4.49,1.27,0.18,2.85,1.49,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.6,0,47.48,14.34,0,0,22.03,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.11,0.15,0.03,0,0.08,0.11,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.6,2.23,0.45,0.03,0.51,0.55000000000000004,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.38,6.39,7.75,2.0299999999999998,0.19,8.41,5.88,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.43,7.36,8.24,2.14,0.22,8.81,6.77,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G432:G508)","v":4.6099999999999985},{"$f":"SUM(H432:H508)","v":74.299999999999983},139.13000000000005,36.909999999999997,2.640000000000001,61.989999999999995,90.54,105,null,{"$f":"H509*0.9","v":66.86999999999999},{"$f":"M509-P509","v":23.670000000000016},{"$f":"H509*Stammdatenblatt!$P$224","v":122.01545999999998},{"$f":"Q509+R509","v":145.68545999999998},{"$f":"+S509+L509","v":207.67545999999999},{"$f":"N509","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L509*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46492499999999992},{"$f":"(M509*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67905000000000004},0]
["","","","Summe","","",{"$f":"SUM(G509:G510)","v":4.6099999999999985},74.299999999999983,139.13000000000005,36.909999999999997,2.640000000000001,{"$f":"SUM(L509:L510)*(1+Stammdatenblatt!C221)","v":74.321360749999997},91.21905000000001,105,null,{"$f":"H511*0.9","v":66.86999999999999},{"$f":"M511-P511","v":24.34905000000002},{"$f":"H511*Stammdatenblatt!$P$224","v":122.01545999999998},{"$f":"R511+Q511","v":146.36451},{"$f":"S511+L511","v":220.68587074999999},{"$f":"N511","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 5 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.05,0.01,0.3,0.05,0.01,0.34,0.12,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.06,0.08,0.02,0,0.05,0.05,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.11,0.86,2.13,0.46,7.0000000000000007E-2,0.95,0.79,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.98,22.97,18.62,4.84,0.5,19.579999999999998,21.13,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","8 m; 120 kW","",null,0.21,5.58,16.02,4.41,0.11,6.14,5.13,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","OKT","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.04,0.28000000000000003,0.47,0.12,0.02,0.36,0.26,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","6 m; 67 kW","",null,0.35,4.46,9.8699999999999992,2.37,0.12,5.28,4.0999999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.19,0.02,0.12,0.03,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,1.77,0.38,0.06,0.83,0.71,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","JUN","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,21.42,null,null,null,null,19.71,105]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.22,2.02,5.61,1.59,0.22,3.56,1.86,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.76,0,59.35,17.920000000000002,0,0,27.53,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.11,0.15,0.03,0,0.08,0.11,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.6,2.23,0.45,0.03,0.51,0.55000000000000004,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.38,6.39,7.75,2.0299999999999998,0.19,8.41,5.88,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.43,7.36,8.24,2.14,0.22,8.81,6.77,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G523:G608)","v":5.04},{"$f":"SUM(H523:H608)","v":79.809999999999988},153.99000000000004,41.220000000000006,2.8400000000000003,63.819999999999993,101.10000000000001,105,null,{"$f":"H609*0.9","v":71.828999999999994},{"$f":"M609-P609","v":29.271000000000015},{"$f":"H609*Stammdatenblatt!$P$224","v":131.06398199999998},{"$f":"Q609+R609","v":160.334982},{"$f":"+S609+L609","v":224.15498199999999},{"$f":"N609","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L609*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47864999999999996},{"$f":"(M609*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.75824999999999998},0]
["","","","Summe","","",{"$f":"SUM(G609:G610)","v":5.04},79.809999999999988,153.99000000000004,41.220000000000006,2.8400000000000003,{"$f":"SUM(L609:L610)*(1+Stammdatenblatt!C221)","v":76.515393499999988},101.85825000000001,105,null,{"$f":"H611*0.9","v":71.828999999999994},{"$f":"M611-P611","v":30.029250000000019},{"$f":"H611*Stammdatenblatt!$P$224","v":131.06398199999998},{"$f":"R611+Q611","v":161.093232},{"$f":"S611+L611","v":237.60862549999999},{"$f":"N611","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",220,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,4.34,7.1,1.88,0.21,6.92,4,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 1","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.100000000000001,null,null,null,null,15.73,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Roggen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.52,0,28.5,8.7799999999999994,0,0,12.89,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G624:G674)","v":7.4099999999999993},{"$f":"SUM(H624:H674)","v":56.790000000000006},80.400000000000006,21.459999999999994,3.25,66.7,65.240000000000009,115,null,{"$f":"H675*0.9","v":51.111000000000004},{"$f":"M675-P675","v":14.129000000000005},{"$f":"H675*Stammdatenblatt!$P$224","v":93.260538000000011},{"$f":"Q675+R675","v":107.38953800000002},{"$f":"+S675+L675","v":174.089538},{"$f":"N675","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L675*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50025000000000008},{"$f":"(M675*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48930000000000007},0]
["","","","Summe","","",{"$f":"SUM(G675:G676)","v":7.4099999999999993},56.790000000000006,80.400000000000006,21.459999999999994,3.25,{"$f":"SUM(L675:L676)*(1+Stammdatenblatt!C221)","v":79.968297499999991},65.729300000000009,115,null,{"$f":"H677*0.9","v":51.111000000000004},{"$f":"M677-P677","v":14.618300000000005},{"$f":"H677*Stammdatenblatt!$P$224","v":93.260538000000011},{"$f":"R677+Q677","v":107.87883800000002},{"$f":"S677+L677","v":187.84713550000001},{"$f":"N677","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,4.72,7.1,1.88,0.21,6.92,4.34,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G689:G739)","v":7.76},{"$f":"SUM(H689:H739)","v":76.159999999999968},103.27000000000002,27.980000000000004,3.589999999999999,71.83,89.51,115,null,{"$f":"H740*0.9","v":68.543999999999969},{"$f":"M740-P740","v":20.966000000000037},{"$f":"H740*Stammdatenblatt!$P$224","v":125.06995199999996},{"$f":"Q740+R740","v":146.03595200000001},{"$f":"+S740+L740","v":217.86595199999999},{"$f":"N740","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53872500000000001},{"$f":"(M740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67132500000000006},0]
["","","","Summe","","",{"$f":"SUM(G740:G741)","v":7.76},76.159999999999968,103.27000000000002,27.980000000000004,3.589999999999999,{"$f":"SUM(L740:L741)*(1+Stammdatenblatt!C221)","v":86.118782749999994},90.181325000000001,115,null,{"$f":"H742*0.9","v":68.543999999999969},{"$f":"M742-P742","v":21.637325000000033},{"$f":"H742*Stammdatenblatt!$P$224","v":125.06995199999996},{"$f":"R742+Q742","v":146.70727699999998},{"$f":"S742+L742","v":232.82605974999996},{"$f":"N742","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, schwerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 140 kW","",null,1.89,42.71,30.44,7.58,0.98,27.42,39.29,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 140 kW","",null,0.57999999999999996,10.96,10.71,2.71,0.3,8.7200000000000006,10.08,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,5.0999999999999996,7.1,1.88,0.21,6.92,4.6900000000000004,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 140 kW","",null,0.85,13.61,12.46,3.06,0.44,11.95,12.52,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 140 kW","",null,0.92,16.010000000000002,13.36,3.28,0.48,12.54,14.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G754:G804)","v":7.76},{"$f":"SUM(H754:H804)","v":114.44},135.38000000000005,35.690000000000005,4.3999999999999995,79.009999999999991,124.72000000000001,115,null,{"$f":"H805*0.9","v":102.996},{"$f":"M805-P805","v":21.724000000000018},{"$f":"H805*Stammdatenblatt!$P$224","v":187.933368},{"$f":"Q805+R805","v":209.65736800000002},{"$f":"+S805+L805","v":288.66736800000001},{"$f":"N805","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L805*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59257499999999985},{"$f":"(M805*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.93540000000000001},0]
["","","","Summe","","",{"$f":"SUM(G805:G806)","v":7.76},114.44,135.38000000000005,35.690000000000005,4.3999999999999995,{"$f":"SUM(L805:L806)*(1+Stammdatenblatt!C221)","v":94.727064249999984},125.65540000000001,115,null,{"$f":"H807*0.9","v":102.996},{"$f":"M807-P807","v":22.659400000000019},{"$f":"H807*Stammdatenblatt!$P$224","v":187.933368},{"$f":"R807+Q807","v":210.59276800000004},{"$f":"S807+L807","v":305.31983224999999},{"$f":"N807","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.59,0.24,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.51,5.0599999999999996,9.16,2.2000000000000002,0.17,6.3,4.6500000000000004,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G819:G872)","v":5.879999999999999},{"$f":"SUM(H819:H872)","v":73.260000000000005},108.52000000000001,29.26,3.0199999999999996,63.88,86.85,115,null,{"$f":"H873*0.9","v":65.934000000000012},{"$f":"M873-P873","v":20.915999999999983},{"$f":"H873*Stammdatenblatt!$P$224","v":120.30757200000002},{"$f":"Q873+R873","v":141.22357199999999},{"$f":"+S873+L873","v":205.10357199999999},{"$f":"N873","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L873*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47909999999999997},{"$f":"(M873*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65137499999999993},0]
["","","","Summe","","",{"$f":"SUM(G873:G874)","v":5.879999999999999},73.260000000000005,108.52000000000001,29.26,3.0199999999999996,{"$f":"SUM(L873:L874)*(1+Stammdatenblatt!C221)","v":76.587328999999997},87.501374999999996,115,null,{"$f":"H875*0.9","v":65.934000000000012},{"$f":"M875-P875","v":21.567374999999984},{"$f":"H875*Stammdatenblatt!$P$224","v":120.30757200000002},{"$f":"R875+Q875","v":141.87494700000002},{"$f":"S875+L875","v":218.46227600000003},{"$f":"N875","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, schwerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 160 kW","",null,1.42,42.19,27.6,6.92,0.74,24.15,38.81,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 160 kW","",null,0.39,10.57,9.18,2.35,0.2,7.3,9.7200000000000006,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.59,0.24,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.51,5.43,9.16,2.2000000000000002,0.17,6.3,5,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 160 kW","",null,0.57999999999999996,12.38,11.02,2.76,0.3,9.92,11.39,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 160 kW","",null,0.63,14.74,11.85,2.96,0.33,10.42,13.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G887:G940)","v":5.8899999999999988},{"$f":"SUM(H887:H940)","v":109.5},131.02000000000001,34.660000000000004,3.0299999999999994,68.66,120.19,115,null,{"$f":"H941*0.9","v":98.55},{"$f":"M941-P941","v":21.64},{"$f":"H941*Stammdatenblatt!$P$224","v":179.82090000000002},{"$f":"Q941+R941","v":201.46090000000004},{"$f":"+S941+L941","v":270.12090000000001},{"$f":"N941","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L941*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.51495000000000002},{"$f":"(M941*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.90142500000000003},0]
["","","","Summe","","",{"$f":"SUM(G941:G942)","v":5.8899999999999988},109.5,131.02000000000001,34.660000000000004,3.0299999999999994,{"$f":"SUM(L941:L942)*(1+Stammdatenblatt!C221)","v":82.318190499999986},121.091425,115,null,{"$f":"H943*0.9","v":98.55},{"$f":"M943-P943","v":22.541425000000004},{"$f":"H943*Stammdatenblatt!$P$224","v":179.82090000000002},{"$f":"R943+Q943","v":202.36232500000003},{"$f":"S943+L943","v":284.68051550000001},{"$f":"N943","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.12,0.28000000000000003,7.0000000000000007E-2,0.01,0.21,0.11,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3600000000000003,9.7899999999999991,2.35,0.11,5.18,4.01,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.48,0,38.08,11.5,0,0,17.670000000000002,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G955:G1012)","v":3.69},{"$f":"SUM(H955:H1012)","v":66.800000000000026},115.91,31.06,1.9100000000000001,55.38000000000001,79.260000000000005,105,null,{"$f":"H1013*0.9","v":60.120000000000026},{"$f":"M1013-P1013","v":19.139999999999979},{"$f":"H1013*Stammdatenblatt!$P$224","v":109.69896000000004},{"$f":"Q1013+R1013","v":128.83896000000001},{"$f":"+S1013+L1013","v":184.21896000000004},{"$f":"N1013","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1013*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41535000000000011},{"$f":"(M1013*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59445000000000003},0]
["","","","Summe","","",{"$f":"SUM(G1013:G1014)","v":3.69},66.800000000000026,115.91,31.06,1.9100000000000001,{"$f":"SUM(L1013:L1014)*(1+Stammdatenblatt!C221)","v":66.396466500000017},79.85445,105,null,{"$f":"H1015*0.9","v":60.120000000000026},{"$f":"M1015-P1015","v":19.734449999999974},{"$f":"H1015*Stammdatenblatt!$P$224","v":109.69896000000004},{"$f":"R1015+Q1015","v":129.43341000000001},{"$f":"S1015+L1015","v":195.82987650000001},{"$f":"N1015","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, schwerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 225 kW","",null,0.94,41.68,26.51,6.73,0.48,21.26,38.340000000000003,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 225 kW","",null,0.21,9.86,17.809999999999999,4.83,0.11,6.55,9.07,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.12,0.28000000000000003,7.0000000000000007E-2,0.01,0.21,0.11,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.88,9.7899999999999991,2.35,0.11,5.18,4.49,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.48,0,38.08,11.5,0,0,17.670000000000002,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,8.91,7.65,2,0.19,8.33,8.1999999999999993,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 225 kW","",null,0.41,13.05,11.81,3,0.21,9.61,12.01,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1027:G1084)","v":3.6999999999999997},{"$f":"SUM(H1027:H1084)","v":98.97},129.78,34.39,1.9100000000000001,58.770000000000024,108.85000000000004,105,null,{"$f":"H1085*0.9","v":89.073000000000008},{"$f":"M1085-P1085","v":19.777000000000029},{"$f":"H1085*Stammdatenblatt!$P$224","v":162.52853400000001},{"$f":"Q1085+R1085","v":182.30553400000002},{"$f":"+S1085+L1085","v":241.07553400000006},{"$f":"N1085","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1085*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.44077500000000014},{"$f":"(M1085*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.81637500000000029},0]
["","","","Summe","","",{"$f":"SUM(G1085:G1086)","v":3.6999999999999997},98.97,129.78,34.39,1.9100000000000001,{"$f":"SUM(L1085:L1086)*(1+Stammdatenblatt!C221)","v":70.460822250000035},109.66637500000003,105,null,{"$f":"H1087*0.9","v":89.073000000000008},{"$f":"M1087-P1087","v":20.593375000000023},{"$f":"H1087*Stammdatenblatt!$P$224","v":162.52853400000001},{"$f":"R1087+Q1087","v":183.12190900000002},{"$f":"S1087+L1087","v":253.58273125000005},{"$f":"N1087","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.12,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 1",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.100000000000001,null,null,null,null,15.73,115]
["","AUG","","Wintertriticale, Erntegut",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Triticale, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.51,0,27.73,8.5399999999999991,0,0,12.54,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1100:G1152)","v":7.5299999999999994},{"$f":"SUM(H1100:H1152)","v":56.930000000000007},80.110000000000014,21.279999999999994,3.58,66.800000000000011,65.03,115,null,{"$f":"H1153*0.9","v":51.237000000000009},{"$f":"M1153-P1153","v":13.792999999999992},{"$f":"H1153*Stammdatenblatt!$P$224","v":93.49044600000002},{"$f":"Q1153+R1153","v":107.28344600000001},{"$f":"+S1153+L1153","v":174.08344600000004},{"$f":"N1153","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1153*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50100000000000011},{"$f":"(M1153*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48772500000000002},0]
["","","","Summe","","",{"$f":"SUM(G1153:G1154)","v":7.5299999999999994},56.930000000000007,80.110000000000014,21.279999999999994,3.58,{"$f":"SUM(L1153:L1154)*(1+Stammdatenblatt!C221)","v":80.088190000000012},65.517724999999999,115,null,{"$f":"H1155*0.9","v":51.237000000000009},{"$f":"M1155-P1155","v":14.28072499999999},{"$f":"H1155*Stammdatenblatt!$P$224","v":93.49044600000002},{"$f":"R1155+Q1155","v":107.77117100000001},{"$f":"S1155+L1155","v":187.85936100000004},{"$f":"N1155","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.12,1.89,0.21,6.96,4.37,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Mähdrusch","",null,"","","",null,"","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.76,0,41.59,12.81,0,0,18.809999999999999,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1167:G1219)","v":7.8799999999999981},{"$f":"SUM(H1167:H1219)","v":76.309999999999974},102.65000000000003,27.690000000000005,3.919999999999999,71.959999999999994,89.14,115,null,{"$f":"H1220*0.9","v":68.678999999999974},{"$f":"M1220-P1220","v":20.461000000000027},{"$f":"H1220*Stammdatenblatt!$P$224","v":125.31628199999996},{"$f":"Q1220+R1220","v":145.77728199999999},{"$f":"+S1220+L1220","v":217.73728199999999},{"$f":"N1220","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1220*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53969999999999996},{"$f":"(M1220*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66855000000000009},0]
["","","","Summe","","",{"$f":"SUM(G1220:G1221)","v":7.8799999999999981},76.309999999999974,102.65000000000003,27.690000000000005,3.919999999999999,{"$f":"SUM(L1220:L1221)*(1+Stammdatenblatt!C221)","v":86.274642999999983},89.808549999999997,115,null,{"$f":"H1222*0.9","v":68.678999999999974},{"$f":"M1222-P1222","v":21.129550000000023},{"$f":"H1222*Stammdatenblatt!$P$224","v":125.31628199999996},{"$f":"R1222+Q1222","v":146.445832},{"$f":"S1222+L1222","v":232.72047499999996},{"$f":"N1222","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.12,1.89,0.21,6.96,4.37,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,22.55,null,null,null,null,20.75,115]
["","AUG","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.01,0,55.46,17.079999999999998,0,0,25.08,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1234:G1294)","v":8.64},{"$f":"SUM(H1234:H1294)","v":81.119999999999976},121.71000000000004,33.130000000000003,4.1799999999999988,75.710000000000008,99.86,115,null,{"$f":"H1295*0.9","v":73.007999999999981},{"$f":"M1295-P1295","v":26.852000000000018},{"$f":"H1295*Stammdatenblatt!$P$224","v":133.21526399999996},{"$f":"Q1295+R1295","v":160.06726399999997},{"$f":"+S1295+L1295","v":235.77726399999997},{"$f":"N1295","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1295*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.56782500000000002},{"$f":"(M1295*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74895},0]
["","","","Summe","","",{"$f":"SUM(G1295:G1296)","v":8.64},81.119999999999976,121.71000000000004,33.130000000000003,4.1799999999999988,{"$f":"SUM(L1295:L1296)*(1+Stammdatenblatt!C221)","v":90.77061175},100.60894999999999,115,null,{"$f":"H1297*0.9","v":73.007999999999981},{"$f":"M1297-P1297","v":27.600950000000012},{"$f":"H1297*Stammdatenblatt!$P$224","v":133.21526399999996},{"$f":"R1297+Q1297","v":160.81621399999997},{"$f":"S1297+L1297","v":251.58682574999997},{"$f":"N1297","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.45,0.11,0.03,0.6,0.24,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.51,5.0999999999999996,9.19,2.21,0.17,6.34,4.6900000000000004,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.54,0.76,0.17,0.03,0.81,0.5,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.76,0,41.59,12.81,0,0,18.809999999999999,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1309:G1364)","v":5.9799999999999986},{"$f":"SUM(H1309:H1364)","v":73.39},107.70000000000002,28.950000000000006,3.1899999999999995,63.99,86.449999999999989,115,null,{"$f":"H1365*0.9","v":66.051000000000002},{"$f":"M1365-P1365","v":20.398999999999987},{"$f":"H1365*Stammdatenblatt!$P$224","v":120.52105800000001},{"$f":"Q1365+R1365","v":140.92005799999998},{"$f":"+S1365+L1365","v":204.91005799999999},{"$f":"N1365","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1365*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47992499999999999},{"$f":"(M1365*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64837499999999992},0]
["","","","Summe","","",{"$f":"SUM(G1365:G1366)","v":5.9799999999999986},73.39,107.70000000000002,28.950000000000006,3.1899999999999995,{"$f":"SUM(L1365:L1366)*(1+Stammdatenblatt!C221)","v":76.719210750000002},87.09837499999999,115,null,{"$f":"H1367*0.9","v":66.051000000000002},{"$f":"M1367-P1367","v":21.047374999999988},{"$f":"H1367*Stammdatenblatt!$P$224","v":120.52105800000001},{"$f":"R1367+Q1367","v":141.568433},{"$f":"S1367+L1367","v":218.28764375},{"$f":"N1367","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.45,0.11,0.03,0.6,0.24,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.51,5.0999999999999996,9.19,2.21,0.17,6.34,4.6900000000000004,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.55000000000000004,0.82,0.19,0.04,0.85,0.51,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.76,null,null,null,null,19.100000000000001,115]
["","AUG","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.01,0,55.46,17.079999999999998,0,0,25.08,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1379:G1442)","v":6.6099999999999985},{"$f":"SUM(H1379:H1442)","v":77.419999999999987},127.76000000000002,34.630000000000003,3.4499999999999993,67.38,96.449999999999989,115,null,{"$f":"H1443*0.9","v":69.677999999999997},{"$f":"M1443-P1443","v":26.771999999999991},{"$f":"H1443*Stammdatenblatt!$P$224","v":127.13912399999998},{"$f":"Q1443+R1443","v":153.91112399999997},{"$f":"+S1443+L1443","v":221.29112399999997},{"$f":"N1443","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50534999999999997},{"$f":"(M1443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72337499999999988},0]
["","","","Summe","","",{"$f":"SUM(G1443:G1444)","v":6.6099999999999985},77.419999999999987,127.76000000000002,34.630000000000003,3.4499999999999993,{"$f":"SUM(L1443:L1444)*(1+Stammdatenblatt!C221)","v":80.783566499999978},97.173374999999993,115,null,{"$f":"H1445*0.9","v":69.677999999999997},{"$f":"M1445-P1445","v":27.495374999999996},{"$f":"H1445*Stammdatenblatt!$P$224","v":127.13912399999998},{"$f":"R1445+Q1445","v":154.63449899999998},{"$f":"S1445+L1445","v":235.41806549999995},{"$f":"N1445","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.3,0.08,0.01,0.22,0.12,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","","FA","6 m; 67 kW","",null,0.34,4.41,9.82,2.36,0.11,5.21,4.0599999999999996,0]
["","","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0.01,0,0.01,0.02,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.57999999999999996,0.75,0.17,0.04,0.47,0.53,0]
["","","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.47,0,37.049999999999997,11.19,0,0,17.190000000000001,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1457:G1516)","v":3.7699999999999996},{"$f":"SUM(H1457:H1516)","v":66.890000000000029},115.05,30.8,1.9900000000000004,55.440000000000012,78.870000000000019,105,null,{"$f":"H1517*0.9","v":60.201000000000029},{"$f":"M1517-P1517","v":18.66899999999999},{"$f":"H1517*Stammdatenblatt!$P$224","v":109.84675800000005},{"$f":"Q1517+R1517","v":128.51575800000003},{"$f":"+S1517+L1517","v":183.95575800000006},{"$f":"N1517","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1517*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41580000000000011},{"$f":"(M1517*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59152500000000019},0]
["","","","Summe","","",{"$f":"SUM(G1517:G1518)","v":3.7699999999999996},66.890000000000029,115.05,30.8,1.9900000000000004,{"$f":"SUM(L1517:L1518)*(1+Stammdatenblatt!C221)","v":66.468402000000012},79.461525000000023,105,null,{"$f":"H1519*0.9","v":60.201000000000029},{"$f":"M1519-P1519","v":19.260524999999994},{"$f":"H1519*Stammdatenblatt!$P$224","v":109.84675800000005},{"$f":"R1519+Q1519","v":129.10728300000005},{"$f":"S1519+L1519","v":195.57568500000008},{"$f":"N1519","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.3,0.08,0.01,0.22,0.12,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","","FA","6 m; 67 kW","",null,0.34,4.41,9.82,2.36,0.11,5.21,4.0599999999999996,0]
["","","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.57999999999999996,0.81,0.18,0.04,0.5,0.53,0]
["","","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.62,0.14000000000000001,0.03,0.44,0.52,0]
["","","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,17.63,null,null,null,null,16.22,105]
["","","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.13,0.79,4.1399999999999997,1.19,0.15,2.48,0.73,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.63,0,49.41,14.92,0,0,22.92,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1531:G1600)","v":4.17},{"$f":"SUM(H1531:H1600)","v":70.830000000000027},133.47999999999999,35.870000000000005,2.2100000000000004,58.110000000000014,88.230000000000018,105,null,{"$f":"H1601*0.9","v":63.747000000000028},{"$f":"M1601-P1601","v":24.48299999999999},{"$f":"H1601*Stammdatenblatt!$P$224","v":116.31702600000006},{"$f":"Q1601+R1601","v":140.80002600000006},{"$f":"+S1601+L1601","v":198.91002600000007},{"$f":"N1601","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43582500000000013},{"$f":"(M1601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66172500000000012},0]
["","","","Summe","","",{"$f":"SUM(G1601:G1602)","v":4.17},70.830000000000027,133.47999999999999,35.870000000000005,2.2100000000000004,{"$f":"SUM(L1601:L1602)*(1+Stammdatenblatt!C221)","v":69.669531750000019},88.891725000000022,105,null,{"$f":"H1603*0.9","v":63.747000000000028},{"$f":"M1603-P1603","v":25.144724999999994},{"$f":"H1603*Stammdatenblatt!$P$224","v":116.31702600000006},{"$f":"R1603+Q1603","v":141.46175100000005},{"$f":"S1603+L1603","v":211.13128275000008},{"$f":"N1603","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.3600000000000003,7.13,1.89,0.21,6.96,4.01,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,18.420000000000002,null,null,null,null,16.95,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",5.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",5.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.16,0.56000000000000005,2.78,0.8,0.12,1.98,0.51,0]
[1,"JUL","","Gerste, Lagern und Trocknen",5.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.84,0,46.25,14.25,0,0,19.02,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1616:G1670)","v":8.1},{"$f":"SUM(H1616:H1670)","v":59.310000000000009},102.79000000000002,27.98,3.4699999999999998,69.59999999999998,73.72,115,null,{"$f":"H1671*0.9","v":53.379000000000012},{"$f":"M1671-P1671","v":20.340999999999987},{"$f":"H1671*Stammdatenblatt!$P$224","v":97.398882000000015},{"$f":"Q1671+R1671","v":117.73988199999999},{"$f":"+S1671+L1671","v":187.33988199999999},{"$f":"N1671","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1671*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.52199999999999991},{"$f":"(M1671*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55289999999999995},0]
["","","","Summe","","",{"$f":"SUM(G1671:G1672)","v":8.1},59.310000000000009,102.79000000000002,27.98,3.4699999999999998,{"$f":"SUM(L1671:L1672)*(1+Stammdatenblatt!C221)","v":83.445179999999979},74.272899999999993,115,null,{"$f":"H1673*0.9","v":53.379000000000012},{"$f":"M1673-P1673","v":20.893899999999981},{"$f":"H1673*Stammdatenblatt!$P$224","v":97.398882000000015},{"$f":"R1673+Q1673","v":118.29278199999999},{"$f":"S1673+L1673","v":201.73796199999998},{"$f":"N1673","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.79,1.4,0.31,0.06,1.37,0.73,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,20.239999999999998,null,null,null,null,18.62,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.2,0.71,3.54,1.02,0.15,2.5099999999999998,0.65,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.07,0,58.87,18.13,0,0,24.21,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1685:G1739)","v":8.42},{"$f":"SUM(H1685:H1739)","v":77.989999999999981},123.70000000000002,33.880000000000003,3.7899999999999996,74.569999999999993,96.089999999999989,115,null,{"$f":"H1740*0.9","v":70.190999999999988},{"$f":"M1740-P1740","v":25.899000000000001},{"$f":"H1740*Stammdatenblatt!$P$224","v":128.07517799999997},{"$f":"Q1740+R1740","v":153.97417799999997},{"$f":"+S1740+L1740","v":228.54417799999996},{"$f":"N1740","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55927499999999997},{"$f":"(M1740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72067499999999995},0]
["","","","Summe","","",{"$f":"SUM(G1740:G1741)","v":8.42},77.989999999999981,123.70000000000002,33.880000000000003,3.7899999999999996,{"$f":"SUM(L1740:L1741)*(1+Stammdatenblatt!C221)","v":89.403837249999981},96.810674999999989,115,null,{"$f":"H1742*0.9","v":70.190999999999988},{"$f":"M1742-P1742","v":26.619675000000001},{"$f":"H1742*Stammdatenblatt!$P$224","v":128.07517799999997},{"$f":"R1742+Q1742","v":154.69485299999997},{"$f":"S1742+L1742","v":244.09869024999995},{"$f":"N1742","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,21.65,null,null,null,null,19.920000000000002,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.23,0,67.28,20.72,0,0,27.67,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1754:G1815)","v":8.91},{"$f":"SUM(H1754:H1815)","v":80.269999999999982},133.9,36.840000000000003,4.18,75.929999999999993,101.69000000000001,115,null,{"$f":"H1816*0.9","v":72.242999999999981},{"$f":"M1816-P1816","v":29.447000000000031},{"$f":"H1816*Stammdatenblatt!$P$224","v":131.81939399999999},{"$f":"Q1816+R1816","v":161.26639400000002},{"$f":"+S1816+L1816","v":237.196394},{"$f":"N1816","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1816*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.56947499999999995},{"$f":"(M1816*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.7626750000000001},0]
["","","","Summe","","",{"$f":"SUM(G1816:G1817)","v":8.91},80.269999999999982,133.9,36.840000000000003,4.18,{"$f":"SUM(L1816:L1817)*(1+Stammdatenblatt!C221)","v":91.034375249999982},102.45267500000001,115,null,{"$f":"H1818*0.9","v":72.242999999999981},{"$f":"M1818-P1818","v":30.209675000000033},{"$f":"H1818*Stammdatenblatt!$P$224","v":131.81939399999999},{"$f":"R1818+Q1818","v":162.02906900000002},{"$f":"S1818+L1818","v":253.06344425},{"$f":"N1818","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.71,1.48,0.33,0.05,1.33,0.65,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.89,null,null,null,null,17.38,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.22,0.92,4.3,1.23,0.2,2.83,0.85,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.07,0,58.87,18.13,0,0,24.21,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1830:G1887)","v":6.47},{"$f":"SUM(H1830:H1887)","v":74.900000000000006},129.97999999999999,35.399999999999991,3.2199999999999998,66.45,93.259999999999991,115,null,{"$f":"H1888*0.9","v":67.410000000000011},{"$f":"M1888-P1888","v":25.84999999999998},{"$f":"H1888*Stammdatenblatt!$P$224","v":123.00078000000002},{"$f":"Q1888+R1888","v":148.85077999999999},{"$f":"+S1888+L1888","v":215.30077999999997},{"$f":"N1888","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1888*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.49837500000000007},{"$f":"(M1888*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.69944999999999991},0]
["","","","Summe","","",{"$f":"SUM(G1888:G1889)","v":6.47},74.900000000000006,129.97999999999999,35.399999999999991,3.2199999999999998,{"$f":"SUM(L1888:L1889)*(1+Stammdatenblatt!C221)","v":79.668566249999998},93.95944999999999,115,null,{"$f":"H1890*0.9","v":67.410000000000011},{"$f":"M1890-P1890","v":26.549449999999979},{"$f":"H1890*Stammdatenblatt!$P$224","v":123.00078000000002},{"$f":"R1890+Q1890","v":149.55023},{"$f":"S1890+L1890","v":229.21879625},{"$f":"N1890","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.18,null,null,null,null,18.559999999999999,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.23,0,67.28,20.72,0,0,27.67,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1902:G1966)","v":6.8999999999999986},{"$f":"SUM(H1902:H1966)","v":76.900000000000006},140.00000000000003,38.359999999999992,3.4599999999999995,67.66,98.559999999999988,115,null,{"$f":"H1967*0.9","v":69.210000000000008},{"$f":"M1967-P1967","v":29.34999999999998},{"$f":"H1967*Stammdatenblatt!$P$224","v":126.28518000000001},{"$f":"Q1967+R1967","v":155.63517999999999},{"$f":"+S1967+L1967","v":223.29517999999999},{"$f":"N1967","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1967*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50744999999999996},{"$f":"(M1967*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.73919999999999986},0]
["","","","Summe","","",{"$f":"SUM(G1967:G1968)","v":6.8999999999999986},76.900000000000006,140.00000000000003,38.359999999999992,3.4599999999999995,{"$f":"SUM(L1967:L1968)*(1+Stammdatenblatt!C221)","v":81.119265499999997},99.299199999999985,115,null,{"$f":"H1969*0.9","v":69.210000000000008},{"$f":"M1969-P1969","v":30.089199999999977},{"$f":"H1969*Stammdatenblatt!$P$224","v":126.28518000000001},{"$f":"R1969+Q1969","v":156.37437999999997},{"$f":"S1969+L1969","v":237.49364549999996},{"$f":"N1969","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.46,0.32,0.05,0.67,0.59,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,16.29,null,null,null,null,14.99,105]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.11,0.69,3.62,1.04,0.13,2.17,0.63,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.67,0,52.44,15.84,0,0,22.03,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1981:G2044)","v":4.0599999999999996},{"$f":"SUM(H1981:H2044)","v":68.820000000000022},135.55000000000001,36.540000000000006,2.0900000000000003,57.410000000000018,85.490000000000023,105,null,{"$f":"H2045*0.9","v":61.938000000000024},{"$f":"M2045-P2045","v":23.552},{"$f":"H2045*Stammdatenblatt!$P$224","v":113.01620400000004},{"$f":"Q2045+R2045","v":136.56820400000004},{"$f":"+S2045+L2045","v":193.97820400000006},{"$f":"N2045","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2045*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4305750000000001},{"$f":"(M2045*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64117500000000016},0]
["","","","Summe","","",{"$f":"SUM(G2045:G2046)","v":4.0599999999999996},68.820000000000022,135.55000000000001,36.540000000000006,2.0900000000000003,{"$f":"SUM(L2045:L2046)*(1+Stammdatenblatt!C221)","v":68.83028425000002},86.131175000000027,105,null,{"$f":"H2047*0.9","v":61.938000000000024},{"$f":"M2047-P2047","v":24.193175000000004},{"$f":"H2047*Stammdatenblatt!$P$224","v":113.01620400000004},{"$f":"R2047+Q2047","v":137.20937900000004},{"$f":"S2047+L2047","v":206.03966325000005},{"$f":"N2047","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.62,0.14000000000000001,0.03,0.44,0.52,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,17.29,null,null,null,null,15.91,105]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.13,0.79,4.1399999999999997,1.19,0.15,2.48,0.73,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.76,0,59.93,18.100000000000001,0,0,25.18,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2059:G2129)","v":4.32},{"$f":"SUM(H2059:H2129)","v":70.520000000000024},144.39999999999998,39.110000000000007,2.21,58.210000000000015,90.210000000000022,105,null,{"$f":"H2130*0.9","v":63.468000000000025},{"$f":"M2130-P2130","v":26.741999999999997},{"$f":"H2130*Stammdatenblatt!$P$224","v":115.80794400000005},{"$f":"Q2130+R2130","v":142.54994400000004},{"$f":"+S2130+L2130","v":200.75994400000005},{"$f":"N2130","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2130*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43657500000000016},{"$f":"(M2130*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67657500000000015},0]
["","","","Summe","","",{"$f":"SUM(G2130:G2131)","v":4.32},70.520000000000024,144.39999999999998,39.110000000000007,2.21,{"$f":"SUM(L2130:L2131)*(1+Stammdatenblatt!C221)","v":69.78942425000001},90.886575000000022,105,null,{"$f":"H2132*0.9","v":63.468000000000025},{"$f":"M2132-P2132","v":27.418574999999997},{"$f":"H2132*Stammdatenblatt!$P$224","v":115.80794400000005},{"$f":"R2132+Q2132","v":143.22651900000005},{"$f":"S2132+L2132","v":213.01594325000008},{"$f":"N2132","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.81,4.3600000000000003,7.13,1.89,0.21,6.96,4.01,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,16.62,null,null,null,null,15.29,115]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.61,0,33.64,10.36,0,0,13.84,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2145:G2189)","v":7.22},{"$f":"SUM(H2145:H2189)","v":55.61},84.480000000000018,22.869999999999997,2.88,65.849999999999994,65.070000000000007,115,null,{"$f":"H2190*0.9","v":50.048999999999999},{"$f":"M2190-P2190","v":15.021000000000008},{"$f":"H2190*Stammdatenblatt!$P$224","v":91.322742000000005},{"$f":"Q2190+R2190","v":106.34374200000002},{"$f":"+S2190+L2190","v":172.19374200000001},{"$f":"N2190","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2190*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.49387499999999995},{"$f":"(M2190*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4880250000000001},0]
["","","","Summe","","",{"$f":"SUM(G2190:G2191)","v":7.22},55.61,84.480000000000018,22.869999999999997,2.88,{"$f":"SUM(L2190:L2191)*(1+Stammdatenblatt!C221)","v":78.949211249999991},65.558025000000001,115,null,{"$f":"H2192*0.9","v":50.048999999999999},{"$f":"M2192-P2192","v":15.509025000000001},{"$f":"H2192*Stammdatenblatt!$P$224","v":91.322742000000005},{"$f":"R2192+Q2192","v":106.83176700000001},{"$f":"S2192+L2192","v":185.78097825},{"$f":"N2192","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.07,null,null,null,null,17.54,115]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.92,0,50.46,15.54,0,0,20.75,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2204:G2250)","v":7.6599999999999993},{"$f":"SUM(H2204:H2250)","v":74.919999999999987},110.10000000000002,30.190000000000005,3.2299999999999995,71.059999999999988,89.77,115,null,{"$f":"H2251*0.9","v":67.427999999999997},{"$f":"M2251-P2251","v":22.341999999999999},{"$f":"H2251*Stammdatenblatt!$P$224","v":123.03362399999999},{"$f":"Q2251+R2251","v":145.37562399999999},{"$f":"+S2251+L2251","v":216.43562399999996},{"$f":"N2251","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2251*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53294999999999992},{"$f":"(M2251*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67327499999999996},0]
["","","","Summe","","",{"$f":"SUM(G2251:G2252)","v":7.6599999999999993},74.919999999999987,110.10000000000002,30.190000000000005,3.2299999999999995,{"$f":"SUM(L2251:L2252)*(1+Stammdatenblatt!C221)","v":85.195610499999987},90.443275,115,null,{"$f":"H2253*0.9","v":67.427999999999997},{"$f":"M2253-P2253","v":23.015275000000003},{"$f":"H2253*Stammdatenblatt!$P$224","v":123.03362399999999},{"$f":"R2253+Q2253","v":146.04889900000001},{"$f":"S2253+L2253","v":231.24450949999999},{"$f":"N2253","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,4.72,9.19,2.21,0.17,6.34,4.34,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,15.36,null,null,null,null,14.13,115]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.61,0,33.64,10.36,0,0,13.84,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 54 kW","",null,0.63,5.31,5.42,1.41,0.16,8.7799999999999994,4.8899999999999997,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2265:G2312)","v":5.379999999999999},{"$f":"SUM(H2265:H2312)","v":53.769999999999996},90.350000000000009,24.28,2.11,59.9,63.42,115,null,{"$f":"H2313*0.9","v":48.393000000000001},{"$f":"M2313-P2313","v":15.027000000000001},{"$f":"H2313*Stammdatenblatt!$P$224","v":88.301093999999992},{"$f":"Q2313+R2313","v":103.32809399999999},{"$f":"+S2313+L2313","v":163.228094},{"$f":"N2313","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.44924999999999998},{"$f":"(M2313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47564999999999996},0]
["","","","Summe","","",{"$f":"SUM(G2313:G2314)","v":5.379999999999999},53.769999999999996,90.350000000000009,24.28,2.11,{"$f":"SUM(L2313:L2314)*(1+Stammdatenblatt!C221)","v":71.815607499999999},63.895650000000003,115,null,{"$f":"H2315*0.9","v":48.393000000000001},{"$f":"M2315-P2315","v":15.502650000000003},{"$f":"H2315*Stammdatenblatt!$P$224","v":88.301093999999992},{"$f":"R2315+Q2315","v":103.80374399999999},{"$f":"S2315+L2315","v":175.61935149999999},{"$f":"N2315","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,17.829999999999998,null,null,null,null,16.41,115]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.92,0,50.46,15.54,0,0,20.75,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2327:G2376)","v":5.85},{"$f":"SUM(H2327:H2376)","v":72.16},115.73,31.550000000000004,2.8299999999999996,63.4,87.269999999999982,115,null,{"$f":"H2377*0.9","v":64.944000000000003},{"$f":"M2377-P2377","v":22.325999999999979},{"$f":"H2377*Stammdatenblatt!$P$224","v":118.501152},{"$f":"Q2377+R2377","v":140.82715199999998},{"$f":"+S2377+L2377","v":204.22715199999999},{"$f":"N2377","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2377*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47549999999999998},{"$f":"(M2377*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65452499999999991},0]
["","","","Summe","","",{"$f":"SUM(G2377:G2378)","v":5.85},72.16,115.73,31.550000000000004,2.8299999999999996,{"$f":"SUM(L2377:L2378)*(1+Stammdatenblatt!C221)","v":76.011844999999994},87.924524999999988,115,null,{"$f":"H2379*0.9","v":64.944000000000003},{"$f":"M2379-P2379","v":22.980524999999986},{"$f":"H2379*Stammdatenblatt!$P$224","v":118.501152},{"$f":"R2379+Q2379","v":141.48167699999999},{"$f":"S2379+L2379","v":217.49352199999998},{"$f":"N2379","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,3.98,9.82,2.36,0.11,5.21,3.66,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,12.72,null,null,null,null,11.7,105]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.38,0,29.97,9.0500000000000007,0,0,12.59,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 67 kW","",null,0.41,4.29,6.22,1.66,0.14000000000000001,8.17,3.95,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2391:G2442)","v":3.4},{"$f":"SUM(H2391:H2442)","v":47.980000000000018},98.83,26.470000000000006,1.6200000000000006,52.290000000000006,56.87,105,null,{"$f":"H2443*0.9","v":43.182000000000016},{"$f":"M2443-P2443","v":13.687999999999981},{"$f":"H2443*Stammdatenblatt!$P$224","v":78.79275600000004},{"$f":"Q2443+R2443","v":92.480756000000014},{"$f":"+S2443+L2443","v":144.77075600000001},{"$f":"N2443","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.392175},{"$f":"(M2443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42652499999999999},0]
["","","","Summe","","",{"$f":"SUM(G2443:G2444)","v":3.4},47.980000000000018,98.83,26.470000000000006,1.6200000000000006,{"$f":"SUM(L2443:L2444)*(1+Stammdatenblatt!C221)","v":62.691788250000009},57.296524999999995,105,null,{"$f":"H2445*0.9","v":43.182000000000016},{"$f":"M2445-P2445","v":14.114524999999979},{"$f":"H2445*Stammdatenblatt!$P$224","v":78.79275600000004},{"$f":"R2445+Q2445","v":92.907281000000012},{"$f":"S2445+L2445","v":155.59906925000001},{"$f":"N2445","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,15.07,null,null,null,null,13.86,105]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.56999999999999995,0,44.95,13.57,0,0,18.89,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2457:G2510)","v":3.6399999999999997},{"$f":"SUM(H2457:H2510)","v":65.970000000000013},122.4,33.06,1.8200000000000003,55.030000000000008,79.720000000000013,105,null,{"$f":"H2511*0.9","v":59.373000000000012},{"$f":"M2511-P2511","v":20.347000000000001},{"$f":"H2511*Stammdatenblatt!$P$224","v":108.33593400000002},{"$f":"Q2511+R2511","v":128.68293400000002},{"$f":"+S2511+L2511","v":183.71293400000002},{"$f":"N2511","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2511*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41272500000000006},{"$f":"(M2511*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5979000000000001},0]
["","","","Summe","","",{"$f":"SUM(G2511:G2512)","v":3.6399999999999997},65.970000000000013,122.4,33.06,1.8200000000000003,{"$f":"SUM(L2511:L2512)*(1+Stammdatenblatt!C221)","v":65.976842750000003},80.317900000000009,105,null,{"$f":"H2513*0.9","v":59.373000000000012},{"$f":"M2513-P2513","v":20.944899999999997},{"$f":"H2513*Stammdatenblatt!$P$224","v":108.33593400000002},{"$f":"R2513+Q2513","v":129.28083400000003},{"$f":"S2513+L2513","v":195.25767675000003},{"$f":"N2513","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.34,7.15,1.89,0.21,7,4,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,15.36,null,null,null,null,14.13,115]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.14000000000000001,0.52,1.7,0.48,0.08,1.38,0.48,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.62,0,34.200000000000003,10.53,0,0,15.47,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2526:G2565)","v":6.9299999999999988},{"$f":"SUM(H2526:H2565)","v":53.28},81.04000000000002,22.139999999999993,2.7,63.430000000000007,64.56,115,null,{"$f":"H2566*0.9","v":47.952000000000005},{"$f":"M2566-P2566","v":16.607999999999997},{"$f":"H2566*Stammdatenblatt!$P$224","v":87.496416000000011},{"$f":"Q2566+R2566","v":104.10441600000001},{"$f":"+S2566+L2566","v":167.53441600000002},{"$f":"N2566","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2566*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47572500000000006},{"$f":"(M2566*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48420000000000002},0]
["","","","Summe","","",{"$f":"SUM(G2566:G2567)","v":6.9299999999999988},53.28,81.04000000000002,22.139999999999993,2.7,{"$f":"SUM(L2566:L2567)*(1+Stammdatenblatt!C221)","v":76.047812750000006},65.044200000000004,115,null,{"$f":"H2568*0.9","v":47.952000000000005},{"$f":"M2568-P2568","v":17.092199999999998},{"$f":"H2568*Stammdatenblatt!$P$224","v":87.496416000000011},{"$f":"R2568+Q2568","v":104.588616},{"$f":"S2568+L2568","v":180.63642874999999},{"$f":"N2568","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.72,7.15,1.89,0.21,7,4.34,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.34,null,null,null,null,15.96,115]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.53,2.34,0.67,0.1,1.72,0.49,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.94,0,51.3,15.8,0,0,23.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2580:G2623)","v":7.63},{"$f":"SUM(H2580:H2623)","v":73.039999999999992},109.96000000000002,30.18,3.1999999999999993,70.489999999999995,90.509999999999991,115,null,{"$f":"H2624*0.9","v":65.73599999999999},{"$f":"M2624-P2624","v":24.774000000000001},{"$f":"H2624*Stammdatenblatt!$P$224","v":119.946288},{"$f":"Q2624+R2624","v":144.72028799999998},{"$f":"+S2624+L2624","v":215.21028799999999},{"$f":"N2624","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2624*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5286749999999999},{"$f":"(M2624*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6788249999999999},0]
["","","","Summe","","",{"$f":"SUM(G2624:G2625)","v":7.63},73.039999999999992,109.96000000000002,30.18,3.1999999999999993,{"$f":"SUM(L2624:L2625)*(1+Stammdatenblatt!C221)","v":84.512223250000005},91.188824999999994,115,null,{"$f":"H2626*0.9","v":65.73599999999999},{"$f":"M2626-P2626","v":25.452825000000004},{"$f":"H2626*Stammdatenblatt!$P$224","v":119.946288},{"$f":"R2626+Q2626","v":145.399113},{"$f":"S2626+L2626","v":229.91133625000001},{"$f":"N2626","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,4.7,9.2200000000000006,2.21,0.17,6.37,4.32,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,14.12,null,null,null,null,12.99,115]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.09,0.4,1.84,0.53,0.09,1.21,0.37,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.62,0,34.200000000000003,10.53,0,0,15.47,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 54 kW","",null,0.63,5.31,5.42,1.41,0.16,8.7799999999999994,4.8899999999999997,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2638:G2680)","v":5.1199999999999992},{"$f":"SUM(H2638:H2680)","v":51.36},85.820000000000007,23.34,1.92,57.55,62.82,115,null,{"$f":"H2681*0.9","v":46.224000000000004},{"$f":"M2681-P2681","v":16.595999999999997},{"$f":"H2681*Stammdatenblatt!$P$224","v":84.343392000000009},{"$f":"Q2681+R2681","v":100.939392},{"$f":"+S2681+L2681","v":158.48939200000001},{"$f":"N2681","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2681*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43162499999999993},{"$f":"(M2681*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47115000000000007},0]
["","","","Summe","","",{"$f":"SUM(G2681:G2682)","v":5.1199999999999992},51.36,85.820000000000007,23.34,1.92,{"$f":"SUM(L2681:L2682)*(1+Stammdatenblatt!C221)","v":68.998133749999994},63.291150000000002,115,null,{"$f":"H2683*0.9","v":46.224000000000004},{"$f":"M2683-P2683","v":17.067149999999998},{"$f":"H2683*Stammdatenblatt!$P$224","v":84.343392000000009},{"$f":"R2683+Q2683","v":101.41054200000001},{"$f":"S2683+L2683","v":170.40867574999999},{"$f":"N2683","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.67,1.28,0.28999999999999998,0.05,1.18,0.61,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.07,9.2200000000000006,2.21,0.17,6.37,4.66,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.17,0.65,1.22,0.27,0.05,1.1399999999999999,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,16.12,null,null,null,null,14.83,115]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.14000000000000001,0.59,2.77,0.79,0.13,1.82,0.54,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.94,0,51.3,15.8,0,0,23.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2695:G2741)","v":5.77},{"$f":"SUM(H2695:H2741)","v":70.160000000000011},115.31000000000002,31.470000000000002,2.7899999999999996,62.580000000000005,87.859999999999985,115,null,{"$f":"H2742*0.9","v":63.144000000000013},{"$f":"M2742-P2742","v":24.715999999999973},{"$f":"H2742*Stammdatenblatt!$P$224","v":115.21675200000003},{"$f":"Q2742+R2742","v":139.93275199999999},{"$f":"+S2742+L2742","v":202.51275200000001},{"$f":"N2742","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2742*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4693500000000001},{"$f":"(M2742*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65894999999999981},0]
["","","","Summe","","",{"$f":"SUM(G2742:G2743)","v":5.77},70.160000000000011,115.31000000000002,31.470000000000002,2.7899999999999996,{"$f":"SUM(L2742:L2743)*(1+Stammdatenblatt!C221)","v":75.028726500000005},88.51894999999999,115,null,{"$f":"H2744*0.9","v":63.144000000000013},{"$f":"M2744-P2744","v":25.374949999999977},{"$f":"H2744*Stammdatenblatt!$P$224","v":115.21675200000003},{"$f":"R2744+Q2744","v":140.591702},{"$f":"S2744+L2744","v":215.6204285},{"$f":"N2744","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m: 67 kW","",null,0.35,3.96,9.84,2.36,0.11,5.24,3.64,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,11.51,null,null,null,null,10.59,105]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.05,0.3,1.55,0.45,0.06,0.93,0.28000000000000003,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.39,0,30.47,9.1999999999999993,0,0,14.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 67 kW","",null,0.41,4.29,6.22,1.66,0.14000000000000001,8.17,3.95,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2756:G2800)","v":3.27},{"$f":"SUM(H2756:H2800)","v":45.690000000000005},94.32,25.54,1.4600000000000004,50.370000000000005,56.300000000000011,105,null,{"$f":"H2801*0.9","v":41.121000000000002},{"$f":"M2801-P2801","v":15.179000000000009},{"$f":"H2801*Stammdatenblatt!$P$224","v":75.032118000000011},{"$f":"Q2801+R2801","v":90.211118000000027},{"$f":"+S2801+L2801","v":140.58111800000003},{"$f":"N2801","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2801*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.37777500000000003},{"$f":"(M2801*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42225000000000007},0]
["","","","Summe","","",{"$f":"SUM(G2801:G2802)","v":3.27},45.690000000000005,94.32,25.54,1.4600000000000004,{"$f":"SUM(L2801:L2802)*(1+Stammdatenblatt!C221)","v":60.389852250000004},56.72225000000001,105,null,{"$f":"H2803*0.9","v":41.121000000000002},{"$f":"M2803-P2803","v":15.601250000000007},{"$f":"H2803*Stammdatenblatt!$P$224","v":75.032118000000011},{"$f":"R2803+Q2803","v":90.633368000000019},{"$f":"S2803+L2803","v":151.02322025000001},{"$f":"N2803","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.27,0.27,0.05,0.61,0.56999999999999995,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m: 67 kW","",null,0.35,4.3499999999999996,9.84,2.36,0.11,5.24,4.01,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.2,0.26,0.04,0.6,0.56000000000000005,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,13.41,null,null,null,null,12.34,105]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,7.0000000000000007E-2,0.45,2.33,0.67,0.08,1.4,0.42,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.57999999999999996,0,45.7,13.8,0,0,21.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2815:G2865)","v":3.63},{"$f":"SUM(H2815:H2865)","v":64.070000000000007},122.05,33,1.78,54.52000000000001,80.300000000000011,105,null,{"$f":"H2866*0.9","v":57.663000000000011},{"$f":"M2866-P2866","v":22.637},{"$f":"H2866*Stammdatenblatt!$P$224","v":105.21575400000002},{"$f":"Q2866+R2866","v":127.85275400000002},{"$f":"+S2866+L2866","v":182.37275400000004},{"$f":"N2866","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2866*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4089000000000001},{"$f":"(M2866*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60225000000000006},0]
["","","","Summe","","",{"$f":"SUM(G2866:G2867)","v":3.63},64.070000000000007,122.05,33,1.78,{"$f":"SUM(L2866:L2867)*(1+Stammdatenblatt!C221)","v":65.365391000000017},80.902250000000009,105,null,{"$f":"H2868*0.9","v":57.663000000000011},{"$f":"M2868-P2868","v":23.239249999999998},{"$f":"H2868*Stammdatenblatt!$P$224","v":105.21575400000002},{"$f":"R2868+Q2868","v":128.45500400000003},{"$f":"S2868+L2868","v":193.82039500000005},{"$f":"N2868","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.6500000000000004,7.03,1.87,0.2,6.82,4.28,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,22.83,null,null,null,null,21.01,140]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.14000000000000001,0.52,1.91,0.54,0.08,1.49,0.48,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.45,0,24.43,7.52,0,0,29.05,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2881:G2936)","v":7.7099999999999991},{"$f":"SUM(H2881:H2936)","v":80.339999999999975},87.660000000000011,22.790000000000003,3.7099999999999991,73.47999999999999,103.09,140,null,{"$f":"H2937*0.9","v":72.305999999999983},{"$f":"M2937-P2937","v":30.78400000000002},{"$f":"H2937*Stammdatenblatt!$P$224","v":131.93434799999997},{"$f":"Q2937+R2937","v":162.71834799999999},{"$f":"+S2937+L2937","v":236.19834799999998},{"$f":"N2937","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2937*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55109999999999992},{"$f":"(M2937*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.77317499999999995},0]
["","","","Summe","","",{"$f":"SUM(G2937:G2938)","v":7.7099999999999991},80.339999999999975,87.660000000000011,22.790000000000003,3.7099999999999991,{"$f":"SUM(L2937:L2938)*(1+Stammdatenblatt!C221)","v":88.097008999999986},103.863175,140,null,{"$f":"H2939*0.9","v":72.305999999999983},{"$f":"M2939-P2939","v":31.557175000000015},{"$f":"H2939*Stammdatenblatt!$P$224","v":131.93434799999997},{"$f":"R2939+Q2939","v":163.49152299999997},{"$f":"S2939+L2939","v":251.58853199999996},{"$f":"N2939","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.6500000000000004,7.03,1.87,0.2,6.82,4.28,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,24.77,null,null,null,null,22.79,140]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.53,2.34,0.67,0.1,1.72,0.49,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.56999999999999995,0,31.41,9.67,0,0,37.35,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2951:G3010)","v":8.17},{"$f":"SUM(H2951:H3010)","v":83.369999999999976},98.78000000000003,25.860000000000007,3.919999999999999,76.009999999999991,114.18999999999998,140,null,{"$f":"H3011*0.9","v":75.032999999999987},{"$f":"M3011-P3011","v":39.156999999999996},{"$f":"H3011*Stammdatenblatt!$P$224","v":136.91021399999997},{"$f":"Q3011+R3011","v":176.06721399999998},{"$f":"+S3011+L3011","v":252.07721399999997},{"$f":"N3011","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3011*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.57007499999999989},{"$f":"(M3011*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.85642499999999988},0]
["","","","Summe","","",{"$f":"SUM(G3011:G3012)","v":8.17},83.369999999999976,98.78000000000003,25.860000000000007,3.919999999999999,{"$f":"SUM(L3011:L3012)*(1+Stammdatenblatt!C221)","v":91.13028924999999},115.04642499999999,140,null,{"$f":"H3013*0.9","v":75.032999999999987},{"$f":"M3013-P3013","v":40.013424999999998},{"$f":"H3013*Stammdatenblatt!$P$224","v":136.91021399999997},{"$f":"R3013+Q3013","v":176.92363899999998},{"$f":"S3013+L3013","v":268.05392824999996},{"$f":"N3013","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 67 kW","",null,0.5,5.01,9.09,2.1800000000000002,0.16,6.21,4.6100000000000003,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.16,0.64,1.1499999999999999,0.26,0.05,1.0900000000000001,0.59,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,21.36,null,null,null,null,19.649999999999999,140]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.11,0.46,2.15,0.61,0.1,1.41,0.42,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.45,0,24.43,7.52,0,0,29.05,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","JUL","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3025:G3080)","v":5.6199999999999992},{"$f":"SUM(H3025:H3080)","v":76.62},92.960000000000008,24.070000000000004,3.0999999999999996,64.36,99.660000000000011,140,null,{"$f":"H3081*0.9","v":68.958000000000013},{"$f":"M3081-P3081","v":30.701999999999998},{"$f":"H3081*Stammdatenblatt!$P$224","v":125.82536400000002},{"$f":"Q3081+R3081","v":156.52736400000003},{"$f":"+S3081+L3081","v":220.88736400000005},{"$f":"N3081","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3081*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48269999999999996},{"$f":"(M3081*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74745000000000006},0]
["","","","Summe","","",{"$f":"SUM(G3081:G3082)","v":5.6199999999999992},76.62,92.960000000000008,24.070000000000004,3.0999999999999996,{"$f":"SUM(L3081:L3082)*(1+Stammdatenblatt!C221)","v":77.162812999999986},100.40745000000001,140,null,{"$f":"H3083*0.9","v":68.958000000000013},{"$f":"M3083-P3083","v":31.449449999999999},{"$f":"H3083*Stammdatenblatt!$P$224","v":125.82536400000002},{"$f":"R3083+Q3083","v":157.27481400000002},{"$f":"S3083+L3083","v":234.43762700000002},{"$f":"N3083","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 67 kW","",null,0.5,5.01,9.09,2.1800000000000002,0.16,6.21,4.6100000000000003,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,23.13,null,null,null,null,21.28,140]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.14000000000000001,0.59,2.77,0.79,0.13,1.82,0.54,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.56999999999999995,0,31.41,9.67,0,0,37.35,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","JUL","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3095:G3154)","v":6.02},{"$f":"SUM(H3095:H3154)","v":79.55},105.18000000000002,27.370000000000008,3.2899999999999996,66.83,110.68,140,null,{"$f":"H3155*0.9","v":71.594999999999999},{"$f":"M3155-P3155","v":39.085000000000008},{"$f":"H3155*Stammdatenblatt!$P$224","v":130.63701},{"$f":"Q3155+R3155","v":169.72201000000001},{"$f":"+S3155+L3155","v":236.55201},{"$f":"N3155","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3155*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50122500000000003},{"$f":"(M3155*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.83010000000000006},0]
["","","","Summe","","",{"$f":"SUM(G3155:G3156)","v":6.02},79.55,105.18000000000002,27.370000000000008,3.2899999999999996,{"$f":"SUM(L3155:L3156)*(1+Stammdatenblatt!C221)","v":80.124157749999995},111.51010000000001,140,null,{"$f":"H3157*0.9","v":71.594999999999999},{"$f":"M3157-P3157","v":39.91510000000001},{"$f":"H3157*Stammdatenblatt!$P$224","v":130.63701},{"$f":"R3157+Q3157","v":170.55211000000003},{"$f":"S3157+L3157","v":250.67626775000002},{"$f":"N3157","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","6 m; 67 kW","",null,0.33,4.32,9.73,2.34,0.11,5.1100000000000003,3.98,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.1399999999999999,0.25,0.04,0.56999999999999995,0.56000000000000005,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,17.28,null,null,null,null,15.9,130]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.35,1.81,0.52,7.0000000000000007E-2,1.0900000000000001,0.33,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 74 t/h","",null,0.28000000000000003,0,21.76,6.57,0,0,28.14,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","JUL","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3169:G3230)","v":3.59},{"$f":"SUM(H3169:H3230)","v":69.270000000000024},102.81,26.7,2.02,56.04000000000002,92.030000000000015,130,null,{"$f":"H3231*0.9","v":62.343000000000025},{"$f":"M3231-P3231","v":29.686999999999991},{"$f":"H3231*Stammdatenblatt!$P$224","v":113.75519400000005},{"$f":"Q3231+R3231","v":143.44219400000003},{"$f":"+S3231+L3231","v":199.48219400000005},{"$f":"N3231","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3231*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42030000000000017},{"$f":"(M3231*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.69022500000000009},0]
["","","","Summe","","",{"$f":"SUM(G3231:G3232)","v":3.59},69.270000000000024,102.81,26.7,2.02,{"$f":"SUM(L3231:L3232)*(1+Stammdatenblatt!C221)","v":67.187757000000019},92.720225000000013,130,null,{"$f":"H3233*0.9","v":62.343000000000025},{"$f":"M3233-P3233","v":30.377224999999989},{"$f":"H3233*Stammdatenblatt!$P$224","v":113.75519400000005},{"$f":"R3233+Q3233","v":144.13241900000003},{"$f":"S3233+L3233","v":211.32017600000006},{"$f":"N3233","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.65,1.66,0.36,0.05,0.71,0.6,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","6 m; 67 kW","",null,0.33,4.32,9.73,2.34,0.11,5.1100000000000003,3.98,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,19.07,null,null,null,null,17.54,130]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,7.0000000000000007E-2,0.45,2.33,0.67,0.08,1.4,0.42,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 74 t/h","",null,0.36,0,27.98,8.4499999999999993,0,0,36.18,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","JUL","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3245:G3312)","v":3.84},{"$f":"SUM(H3245:H3312)","v":72.130000000000024},114.2,29.69,2.1900000000000004,58.000000000000021,102.70000000000002,130,null,{"$f":"H3313*0.9","v":64.91700000000003},{"$f":"M3313-P3313","v":37.782999999999987},{"$f":"H3313*Stammdatenblatt!$P$224","v":118.45188600000004},{"$f":"Q3313+R3313","v":156.23488600000002},{"$f":"+S3313+L3313","v":214.23488600000005},{"$f":"N3313","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43500000000000016},{"$f":"(M3313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.7702500000000001},0]
["","","","Summe","","",{"$f":"SUM(G3313:G3314)","v":3.84},72.130000000000024,114.2,29.69,2.1900000000000004,{"$f":"SUM(L3313:L3314)*(1+Stammdatenblatt!C221)","v":69.537650000000028},103.47025000000002,130,null,{"$f":"H3315*0.9","v":64.91700000000003},{"$f":"M3315-P3315","v":38.553249999999991},{"$f":"H3315*Stammdatenblatt!$P$224","v":118.45188600000004},{"$f":"R3315+Q3315","v":157.00513600000005},{"$f":"S3315+L3315","v":226.54278600000009},{"$f":"N3315","v":130}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.75,7.14,1.89,0.21,6.98,4.38,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MRZ","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,30.85,null,null,null,null,28.39,130]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.65,7.9,0,0,11.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3328:G3366)","v":6.839999999999999},{"$f":"SUM(H3328:H3366)","v":85.72999999999999},82.580000000000013,21.93,2.7999999999999989,69.17,90.549999999999983,130,null,{"$f":"H3367*0.9","v":77.156999999999996},{"$f":"M3367-P3367","v":13.392999999999986},{"$f":"H3367*Stammdatenblatt!$P$224","v":140.78580599999998},{"$f":"Q3367+R3367","v":154.17880599999995},{"$f":"+S3367+L3367","v":223.34880599999997},{"$f":"N3367","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3367*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5187750000000001},{"$f":"(M3367*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67912499999999998},0]
["","","","Summe","","",{"$f":"SUM(G3367:G3368)","v":6.839999999999999},85.72999999999999,82.580000000000013,21.93,2.7999999999999989,{"$f":"SUM(L3367:L3368)*(1+Stammdatenblatt!C221)","v":82.929642250000001},91.229124999999982,130,null,{"$f":"H3369*0.9","v":77.156999999999996},{"$f":"M3369-P3369","v":14.072124999999986},{"$f":"H3369*Stammdatenblatt!$P$224","v":140.78580599999998},{"$f":"R3369+Q3369","v":154.85793099999995},{"$f":"S3369+L3369","v":237.78757324999995},{"$f":"N3369","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.03,0.01,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.12,0.03,0.62,0.24,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.2100000000000009,2.21,0.17,6.36,4.7,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,28.35,null,null,null,null,26.09,130]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.65,7.9,0,0,11.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3381:G3422)","v":5.0299999999999994},{"$f":"SUM(H3381:H3422)","v":81.72},88.120000000000019,23.250000000000004,2.57,61.38000000000001,86.899999999999991,130,null,{"$f":"H3423*0.9","v":73.548000000000002},{"$f":"M3423-P3423","v":13.35199999999999},{"$f":"H3423*Stammdatenblatt!$P$224","v":134.20058400000002},{"$f":"Q3423+R3423","v":147.55258400000002},{"$f":"+S3423+L3423","v":208.93258400000002},{"$f":"N3423","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3423*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46035000000000004},{"$f":"(M3423*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65174999999999994},0]
["","","","Summe","","",{"$f":"SUM(G3423:G3424)","v":5.0299999999999994},81.72,88.120000000000019,23.250000000000004,2.57,{"$f":"SUM(L3423:L3424)*(1+Stammdatenblatt!C221)","v":73.590016500000004},87.551749999999998,130,null,{"$f":"H3425*0.9","v":73.548000000000002},{"$f":"M3425-P3425","v":14.003749999999997},{"$f":"H3425*Stammdatenblatt!$P$224","v":134.20058400000002},{"$f":"R3425+Q3425","v":148.20433400000002},{"$f":"S3425+L3425","v":221.79435050000001},{"$f":"N3425","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.33,0.08,0.02,0.23,0.12,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.42,9.83,2.36,0.11,5.23,4.07,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,23.9,null,null,null,null,21.99,120]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.28999999999999998,0,22.85,6.9,0,0,10.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3437:G3482)","v":3.17},{"$f":"SUM(H3437:H3482)","v":73.95},97.9,25.81,1.67,53.810000000000009,78.78,120,null,{"$f":"H3483*0.9","v":66.555000000000007},{"$f":"M3483-P3483","v":12.224999999999994},{"$f":"H3483*Stammdatenblatt!$P$224","v":121.44069000000002},{"$f":"Q3483+R3483","v":133.66569000000001},{"$f":"+S3483+L3483","v":187.47569000000001},{"$f":"N3483","v":120}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3483*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40357500000000007},{"$f":"(M3483*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59084999999999999},0]
["","","","Summe","","",{"$f":"SUM(G3483:G3484)","v":3.17},73.95,97.9,25.81,1.67,{"$f":"SUM(L3483:L3484)*(1+Stammdatenblatt!C221)","v":64.514154250000018},79.370850000000004,120,null,{"$f":"H3485*0.9","v":66.555000000000007},{"$f":"M3485-P3485","v":12.815849999999998},{"$f":"H3485*Stammdatenblatt!$P$224","v":121.44069000000002},{"$f":"R3485+Q3485","v":134.25654000000003},{"$f":"S3485+L3485","v":198.77069425000005},{"$f":"N3485","v":120}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.75,7.14,1.89,0.21,6.98,4.38,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,23.75,null,null,null,null,21.86,130]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.55,7.87,0,0,11.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3498:G3537)","v":6.839999999999999},{"$f":"SUM(H3498:H3537)","v":78.63},82.480000000000018,21.900000000000002,2.7999999999999989,69.17,83.979999999999976,130,null,{"$f":"H3538*0.9","v":70.766999999999996},{"$f":"M3538-P3538","v":13.21299999999998},{"$f":"H3538*Stammdatenblatt!$P$224","v":129.12618599999999},{"$f":"Q3538+R3538","v":142.33918599999998},{"$f":"+S3538+L3538","v":211.509186},{"$f":"N3538","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3538*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5187750000000001},{"$f":"(M3538*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6298499999999998},0]
["","","","Summe","","",{"$f":"SUM(G3538:G3539)","v":6.839999999999999},78.63,82.480000000000018,21.900000000000002,2.7999999999999989,{"$f":"SUM(L3538:L3539)*(1+Stammdatenblatt!C221)","v":82.929642250000001},84.60984999999998,130,null,{"$f":"H3540*0.9","v":70.766999999999996},{"$f":"M3540-P3540","v":13.842849999999984},{"$f":"H3540*Stammdatenblatt!$P$224","v":129.12618599999999},{"$f":"R3540+Q3540","v":142.96903599999996},{"$f":"S3540+L3540","v":225.89867824999996},{"$f":"N3540","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.03,0.01,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.12,0.03,0.62,0.24,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.2100000000000009,2.21,0.17,6.36,4.7,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,22.31,null,null,null,null,20.53,130]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.55,7.87,0,0,11.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","SEP","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3552:G3594)","v":5.0299999999999994},{"$f":"SUM(H3552:H3594)","v":75.679999999999993},88.02000000000001,23.220000000000002,2.57,61.38000000000001,81.3,130,null,{"$f":"H3595*0.9","v":68.111999999999995},{"$f":"M3595-P3595","v":13.188000000000002},{"$f":"H3595*Stammdatenblatt!$P$224","v":124.281696},{"$f":"Q3595+R3595","v":137.469696},{"$f":"+S3595+L3595","v":198.84969599999999},{"$f":"N3595","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3595*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46035000000000004},{"$f":"(M3595*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60975000000000001},0]
["","","","Summe","","",{"$f":"SUM(G3595:G3596)","v":5.0299999999999994},75.679999999999993,88.02000000000001,23.220000000000002,2.57,{"$f":"SUM(L3595:L3596)*(1+Stammdatenblatt!C221)","v":73.590016500000004},81.909750000000003,130,null,{"$f":"H3597*0.9","v":68.111999999999995},{"$f":"M3597-P3597","v":13.797750000000008},{"$f":"H3597*Stammdatenblatt!$P$224","v":124.281696},{"$f":"R3597+Q3597","v":138.07944600000002},{"$f":"S3597+L3597","v":211.66946250000001},{"$f":"N3597","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.33,0.08,0.02,0.23,0.12,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.42,9.83,2.36,0.11,5.23,4.07,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,18.12,null,null,null,null,16.670000000000002,120]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.28999999999999998,0,22.76,6.87,0,0,10.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","SEP","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3609:G3655)","v":3.17},{"$f":"SUM(H3609:H3655)","v":68.170000000000016},97.81,25.78,1.67,53.810000000000009,73.42,120,null,{"$f":"H3656*0.9","v":61.353000000000016},{"$f":"M3656-P3656","v":12.066999999999986},{"$f":"H3656*Stammdatenblatt!$P$224","v":111.94877400000003},{"$f":"Q3656+R3656","v":124.01577400000002},{"$f":"+S3656+L3656","v":177.82577400000002},{"$f":"N3656","v":120}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3656*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40357500000000007},{"$f":"(M3656*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55064999999999997},0]
["","","","Summe","","",{"$f":"SUM(G3656:G3657)","v":3.17},68.170000000000016,97.81,25.78,1.67,{"$f":"SUM(L3656:L3657)*(1+Stammdatenblatt!C221)","v":64.514154250000018},73.970650000000006,120,null,{"$f":"H3658*0.9","v":61.353000000000016},{"$f":"M3658-P3658","v":12.61764999999999},{"$f":"H3658*Stammdatenblatt!$P$224","v":111.94877400000003},{"$f":"R3658+Q3658","v":124.56642400000001},{"$f":"S3658+L3658","v":189.08057825000003},{"$f":"N3658","v":120}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.3,0.96,2.17,0.48,0.08,1.9,0.88,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","6 Reihen, 3 m; 45 kW","",null,0,4.26,null,null,null,null,3.92,50]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 67 kW","",null,0,49.73,null,null,null,null,45.75,250]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3671:G3713)","v":5.2299999999999995},{"$f":"SUM(H3671:H3713)","v":96.56},47.559999999999995,11.23,2.79,53.779999999999994,88.95,300,null,{"$f":"H3714*0.9","v":86.904000000000011},{"$f":"M3714-P3714","v":2.0459999999999923},{"$f":"H3714*Stammdatenblatt!$P$224","v":158.57083200000002},{"$f":"Q3714+R3714","v":160.61683200000002},{"$f":"+S3714+L3714","v":214.39683200000002},{"$f":"N3714","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3714*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40334999999999993},{"$f":"(M3714*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66712500000000008},0]
["","","","Summe","","",{"$f":"SUM(G3714:G3715)","v":5.2299999999999995},96.56,47.559999999999995,11.23,2.79,{"$f":"SUM(L3714:L3715)*(1+Stammdatenblatt!C221)","v":64.478186499999993},89.617125000000001,300,null,{"$f":"H3716*0.9","v":86.904000000000011},{"$f":"M3716-P3716","v":2.7131249999999909},{"$f":"H3716*Stammdatenblatt!$P$224","v":158.57083200000002},{"$f":"R3716+Q3716","v":161.28395700000002},{"$f":"S3716+L3716","v":225.76214350000001},{"$f":"N3716","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.34,1.02,2.46,0.54,0.09,2.12,0.94,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.26,0.89,1.81,0.4,7.0000000000000007E-2,1.65,0.82,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","6 Reihen, 3 m; 45 kW","",null,0,4.26,null,null,null,null,3.92,50]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 67 kW","",null,0,54.74,null,null,null,null,50.36,250]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3728:G3772)","v":5.45},{"$f":"SUM(H3728:H3772)","v":101.97},49.039999999999992,11.46,3.3699999999999992,54.329999999999991,93.95,300,null,{"$f":"H3773*0.9","v":91.772999999999996},{"$f":"M3773-P3773","v":2.1770000000000067},{"$f":"H3773*Stammdatenblatt!$P$224","v":167.45513400000002},{"$f":"Q3773+R3773","v":169.63213400000001},{"$f":"+S3773+L3773","v":223.96213399999999},{"$f":"N3773","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3773*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40747499999999998},{"$f":"(M3773*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.70462500000000006},0]
["","","","Summe","","",{"$f":"SUM(G3773:G3774)","v":5.45},101.97,49.039999999999992,11.46,3.3699999999999992,{"$f":"SUM(L3773:L3774)*(1+Stammdatenblatt!C221)","v":65.13759524999999},94.65462500000001,300,null,{"$f":"H3775*0.9","v":91.772999999999996},{"$f":"M3775-P3775","v":2.8816250000000139},{"$f":"H3775*Stammdatenblatt!$P$224","v":167.45513400000002},{"$f":"R3775+Q3775","v":170.33675900000003},{"$f":"S3775+L3775","v":235.47435425000003},{"$f":"N3775","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.28000000000000003,0.91,2.35,0.52,0.08,1.95,0.84,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","12 Reihen, 6 m; 54 kW","",null,0,3.11,null,null,null,null,2.86,50]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 83 kW","",null,0,52.13,null,null,null,null,47.96,250]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3787:G3829)","v":3.82},{"$f":"SUM(H3787:H3829)","v":96.03},50.240000000000009,11.97,2.3299999999999992,47.24,88.5,300,null,{"$f":"H3830*0.9","v":86.427000000000007},{"$f":"M3830-P3830","v":2.0729999999999933},{"$f":"H3830*Stammdatenblatt!$P$224","v":157.70046600000001},{"$f":"Q3830+R3830","v":159.77346599999998},{"$f":"+S3830+L3830","v":207.01346599999999},{"$f":"N3830","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3830*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.3543},{"$f":"(M3830*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66374999999999995},0]
["","","","Summe","","",{"$f":"SUM(G3830:G3831)","v":3.82},96.03,50.240000000000009,11.97,2.3299999999999992,{"$f":"SUM(L3830:L3831)*(1+Stammdatenblatt!C221)","v":56.637217},89.163749999999993,300,null,{"$f":"H3832*0.9","v":86.427000000000007},{"$f":"M3832-P3832","v":2.7367499999999865},{"$f":"H3832*Stammdatenblatt!$P$224","v":157.70046600000001},{"$f":"R3832+Q3832","v":160.43721599999998},{"$f":"S3832+L3832","v":217.07443299999997},{"$f":"N3832","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.32,0.98,2.69,0.59,0.09,2.2000000000000002,0.9,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.24,0.83,1.95,0.43,7.0000000000000007E-2,1.66,0.77,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","12 Reihen, 6 m; 54 kW","",null,0,3.11,null,null,null,null,2.86,50]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 83 kW","",null,0,58.16,null,null,null,null,53.5,250]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3844:G3888)","v":3.9999999999999996},{"$f":"SUM(H3844:H3888)","v":102.34},51.3,12.150000000000002,2.6099999999999994,47.76,94.289999999999992,300,null,{"$f":"H3889*0.9","v":92.106000000000009},{"$f":"M3889-P3889","v":2.1839999999999833},{"$f":"H3889*Stammdatenblatt!$P$224","v":168.06274800000003},{"$f":"Q3889+R3889","v":170.24674800000003},{"$f":"+S3889+L3889","v":218.00674800000002},{"$f":"N3889","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3889*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.35820000000000002},{"$f":"(M3889*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.707175},0]
["","","","Summe","","",{"$f":"SUM(G3889:G3890)","v":3.9999999999999996},102.34,51.3,12.150000000000002,2.6099999999999994,{"$f":"SUM(L3889:L3890)*(1+Stammdatenblatt!C221)","v":57.260657999999992},94.997174999999999,300,null,{"$f":"H3891*0.9","v":92.106000000000009},{"$f":"M3891-P3891","v":2.8911749999999898},{"$f":"H3891*Stammdatenblatt!$P$224","v":168.06274800000003},{"$f":"R3891+Q3891","v":170.95392300000003},{"$f":"S3891+L3891","v":228.21458100000001},{"$f":"N3891","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,7.0000000000000007E-2,0.09,0.02,0,0.05,0.06,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.74,2.31,0.49,7.0000000000000007E-2,0.89,0.68,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.65,1.66,0.36,0.05,0.71,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","18 Reihen, 9 m; 67 kW","",null,0,2.76,null,null,null,null,2.54,40]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, sechsreihig, 300 kW Selbstfahrer, 24 m³","",null,0,46.58,null,null,null,null,42.85,220]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3903:G3951)","v":2.39},{"$f":"SUM(H3903:H3951)","v":88.93},61.589999999999996,15.200000000000001,1.55,40.929999999999986,81.95,260,null,{"$f":"H3952*0.9","v":80.037000000000006},{"$f":"M3952-P3952","v":1.9129999999999967},{"$f":"H3952*Stammdatenblatt!$P$224","v":146.04084600000002},{"$f":"Q3952+R3952","v":147.953846},{"$f":"+S3952+L3952","v":188.88384599999998},{"$f":"N3952","v":260}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3952*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.30697499999999989},{"$f":"(M3952*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.61462500000000009},0]
["","","","Summe","","",{"$f":"SUM(G3952:G3953)","v":2.39},88.93,61.589999999999996,15.200000000000001,1.55,{"$f":"SUM(L3952:L3953)*(1+Stammdatenblatt!C221)","v":49.072000249999981},82.564625000000007,260,null,{"$f":"H3954*0.9","v":80.037000000000006},{"$f":"M3954-P3954","v":2.5276250000000005},{"$f":"H3954*Stammdatenblatt!$P$224","v":146.04084600000002},{"$f":"R3954+Q3954","v":148.56847100000002},{"$f":"S3954+L3954","v":197.64047124999999},{"$f":"N3954","v":260}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.08,0.1,0.02,0,0.06,7.0000000000000007E-2,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,2.64,0.56000000000000005,7.0000000000000007E-2,0.98,0.71,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,7.0000000000000007E-2,0.02,0,0.03,0.05,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.71,1.92,0.41,0.06,0.78,0.65,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","18 Reihen, 9 m; 67 kW","",null,0,2.76,null,null,null,null,2.54,40]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","",null,"","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUL","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUL","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, sechsreihig, 300 kW Selbstfahrer, 24 m³","",null,0,51.26,null,null,null,null,47.16,220]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3966:G4016)","v":2.4900000000000002},{"$f":"SUM(H3966:H4016)","v":93.750000000000014},62.339999999999996,15.35,1.6500000000000001,41.11999999999999,86.39,260,null,{"$f":"H4017*0.9","v":84.375000000000014},{"$f":"M4017-P4017","v":2.0149999999999864},{"$f":"H4017*Stammdatenblatt!$P$224","v":153.95625000000004},{"$f":"Q4017+R4017","v":155.97125000000003},{"$f":"+S4017+L4017","v":197.09125},{"$f":"N4017","v":260}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4017*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.3083999999999999},{"$f":"(M4017*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64792500000000008},0]
["","","","Summe","","",{"$f":"SUM(G4017:G4018)","v":2.4900000000000002},93.750000000000014,62.339999999999996,15.35,1.6500000000000001,{"$f":"SUM(L4017:L4018)*(1+Stammdatenblatt!C221)","v":49.299795999999986},87.037925000000001,260,null,{"$f":"H4019*0.9","v":84.375000000000014},{"$f":"M4019-P4019","v":2.6629249999999871},{"$f":"H4019*Stammdatenblatt!$P$224","v":153.95625000000004},{"$f":"R4019+Q4019","v":156.61917500000004},{"$f":"S4019+L4019","v":205.91897100000003},{"$f":"N4019","v":260}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"400 dt/ha"]
["Speisekartoffeln, wendend, gezogene Saatbettbereitung, Legen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"AUG","","Bodenprobe","",null,"","","","","","","",""]
["","AUG","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"AUG","","Mineraldünger ausbringen, loser Dünger",1060,"kg","","","","","","","",""]
["","AUG","BLA","Düngerförderschnecke","",null,0.05,0.03,0.17,0.03,0,0.03,0.08,0]
["","AUG","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.42,1.18,3.48,0.76,0.12,2.78,1.08,0]
["","AUG","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",400,"kg","","","","","","","",""]
["","AUG","","Kali-Magnesia (30 % K₂O, 10 % MgO), lose",660,"kg","","","","","","","",""]
[1,"AUG","","Tiefgrubbern","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,1.0900000000000001,15.01,7.18,1.79,0.36,12.04,13.81,0]
[1,"AUG","","Säen von Zwischenfrucht Ölrettich, Wicken, Rübsen; Senf, Wickroggen mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.66,7.04,1.87,0.2,6.83,4.28,0]
["","AUG","","Ölrettich, Z-Saatgut",20,"kg","","","","","","","",""]
[1,"NOV","","Mulchen","",null,"","","","","","","",""]
["","NOV","FA","2,5 m; 45 kW","",null,1.4,8.39,11.88,2.27,0.36,12.87,7.72,0]
[1,"NOV","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","NOV","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"FEB","","Nmin-Probennahme","",null,"","","","","","","",""]
["","FEB","BP","Entnahme von Hand; Fahrt mit Pick-up","",null,0.51,0.18,0.77,0.09,0.46,0.16,0.18,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28000000000000003,0.86,2.0499999999999998,0.45,0.08,1.77,0.79,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",580,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Pflanzkartoffeltransport",2.5,"t","","","","","","","",""]
["","APR","BLA","Gabelstapler mit Schaufel, 2 m³, 3 t","",null,0.03,0.1,0.22,0.04,0,0.15,0.09,0]
["","APR","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.84,1.89,0.52,0.1,1.94,0.78,0]
[1,"APR","","Legen von Kartoffeln, Direktbefüllung","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 1 AK, 1,2 t, Bunker, direkt; 67 kW","",null,1.19,11.84,19.420000000000002,4.12,0.39,20.7,10.9,0]
["","APR","","Speisekartoffeln, Z-Pflanzgut, lose",2.5,"t","","","","","","","",""]
[1,"APR","","Häufeln von Kartoffeln, Vorauflauf","",null,"","","","","","","",""]
["","APR","FA","4-reihig; 45 kW","",null,0.7,3.49,6.04,1.45,0.18,6.82,3.21,0]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Bestandesbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Kartoffeln, Kraut abtöten","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Krautabtötung, Intensitätsstufe 2",1,"U","","","","","","","",""]
[1,"SEP","","Kartoffel roden","",null,"","","","","","","",""]
["","SEP","FA","einreihig, 4 t; 67 kW; 1 + 2 AK","",null,19.940000000000001,55.23,159.21,28.13,2.19,83.17,50.81,0]
["","SEP","","Speisekartoffeln, Erntegut",45,"t","","","","","","","",""]
[1,"SEP","","Kartoffeltransport",45,"t","","","","","","","",""]
["","SEP","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,1.61,5.37,23.79,6.82,1.02,17.88,4.9400000000000004,0]
[1,"SEP","","Kartoffeln lagern",45,"t","","","","","","","",""]
["","SEP","TL","Kistenlager, 500 t; Raumbelüftung","",null,10,0,1537.2,387.9,0,0,148.5,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",43.71,147.09,1845.72,450.65,10.32,217.47,284.08999999999997,0,null,{"$f":"H4122*0.9","v":132.381},{"$f":"M4122-P4122","v":151.70899999999997},{"$f":"H4122*Stammdatenblatt!$P$224","v":241.55119800000003},{"$f":"Q4122+R4122","v":393.260198},{"$f":"+S4122+L4122","v":610.73019799999997},{"$f":"N4122","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4122*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.6310249999999999},{"$f":"(M4122*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.1306750000000001},0]
["","","","Summe","","",{"$f":"SUM(G4122:G4123)","v":43.71},147.09,1845.72,450.65,10.32,{"$f":"SUM(L4122:L4123)*(1+Stammdatenblatt!C221)","v":260.73021975},286.22067499999997,0,null,{"$f":"H4124*0.9","v":132.381},{"$f":"M4124-P4124","v":153.83967499999997},{"$f":"H4124*Stammdatenblatt!$P$224","v":241.55119800000003},{"$f":"R4124+Q4124","v":395.390873},{"$f":"S4124+L4124","v":656.12109275},{"$f":"N4124","v":0}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"500 dt/ha"]
["Speisekartoffeln, wendend, gezogene Saatbettbereitung, Legen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"AUG","","Bodenprobe","",null,"","","","","","","",""]
["","AUG","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"AUG","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","AUG","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","AUG","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.32,0.93,2.41,0.53,0.09,2.0299999999999998,0.86,0]
["","AUG","","Kali-Magnesia (30 % K₂O, 10 % MgO), lose",700,"kg","","","","","","","",""]
[1,"AUG","","Tiefgrubbern","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,1.0900000000000001,15.01,7.18,1.79,0.36,12.04,13.81,0]
[1,"AUG","","Säen von Zwischenfrucht Ölrettich, Wicken, Rübsen; Senf, Wickroggen mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.66,7.04,1.87,0.2,6.83,4.28,0]
["","AUG","","Ölrettich, Z-Saatgut",20,"kg","","","","","","","",""]
[1,"NOV","","Mulchen","",null,"","","","","","","",""]
["","NOV","FA","2,5 m; 45 kW","",null,1.4,8.39,11.88,2.27,0.36,12.87,7.72,0]
[1,"NOV","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","NOV","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"FEB","","Nmin-Probennahme","",null,"","","","","","","",""]
["","FEB","BP","Entnahme von Hand; Fahrt mit Pick-up","",null,0.51,0.18,0.77,0.09,0.46,0.16,0.18,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.25,0.81,1.82,0.4,7.0000000000000007E-2,1.61,0.75,0]
["","MRZ","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.73,1.52,0.34,0.06,1.39,0.67,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Pflanzkartoffeltransport",2.5,"t","","","","","","","",""]
["","APR","BLA","Gabelstapler mit Schaufel, 2 m³, 3 t","",null,0.03,0.1,0.22,0.04,0,0.15,0.09,0]
["","APR","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.84,1.89,0.52,0.1,1.94,0.78,0]
[1,"APR","","Legen von Kartoffeln, Direktbefüllung","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 1 AK, 1,2 t, Bunker, direkt; 67 kW","",null,1.19,11.84,19.420000000000002,4.12,0.39,20.7,10.9,0]
["","APR","","Speisekartoffeln, Z-Pflanzgut, lose",2.5,"t","","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.69,1.29,0.28999999999999998,0.06,1.24,0.63,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Häufeln von Kartoffeln, Vorauflauf","",null,"","","","","","","",""]
["","APR","FA","4-reihig; 45 kW","",null,0.7,3.49,6.04,1.45,0.18,6.82,3.21,0]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Kartoffeln, Kraut abtöten","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Krautabtötung, Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"SEP","","Kartoffel roden","",null,"","","","","","","",""]
["","SEP","FA","einreihig, 4 t; 67 kW; 1 + 2 AK","",null,20.49,58.11,160.13,28.35,2.25,84.37,53.46,0]
["","SEP","","Speisekartoffeln, Erntegut",55,"t","","","","","","","",""]
[1,"SEP","","Kartoffeltransport",55,"t","","","","","","","",""]
["","SEP","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,1.97,6.56,29.07,8.33,1.25,21.85,6.03,0]
[1,"SEP","","Kartoffeln lagern",55,"t","","","","","","","",""]
["","SEP","TL","Kistenlager, 500 t; Raumbelüftung","",null,12.22,0,1878.8,474.1,0,0,181.5,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",47.51,153.56,2200.0100000000002,539.91999999999996,11.19,226.49,323.08,0,null,{"$f":"H4240*0.9","v":138.20400000000001},{"$f":"M4240-P4240","v":184.87599999999998},{"$f":"H4240*Stammdatenblatt!$P$224","v":252.17623200000003},{"$f":"Q4240+R4240","v":437.052232},{"$f":"+S4240+L4240","v":663.54223200000001},{"$f":"N4240","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4240*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.6986750000000002},{"$f":"(M4240*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.4230999999999998},0]
["","","","Summe","","",{"$f":"SUM(G4240:G4241)","v":47.51},153.56,2200.0100000000002,539.91999999999996,11.19,{"$f":"SUM(L4240:L4241)*(1+Stammdatenblatt!C221)","v":271.54452325},325.50309999999996,0,null,{"$f":"H4242*0.9","v":138.20400000000001},{"$f":"M4242-P4242","v":187.29909999999995},{"$f":"H4242*Stammdatenblatt!$P$224","v":252.17623200000003},{"$f":"R4242+Q4242","v":439.47533199999998},{"$f":"S4242+L4242","v":711.01985524999998},{"$f":"N4242","v":0}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,1.68,6.46,13.49,2.92,0.53,16,5.94,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.65,0.67,0.15,0.04,0.88,0.6,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7000 l, 150 kW; 4-reihiger Pflückvorsatz","",null,0,21.22,null,null,null,null,19.52,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.26,0.91,4.55,1.31,0.19,3.23,0.84,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.1200000000000001,0,61.56,18.96,0,0,191.4,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4255:G4299)","v":8.5499999999999989},{"$f":"SUM(H4255:H4299)","v":60.039999999999992},139.19999999999999,35.800000000000004,3.26,78.539999999999992,246.70000000000002,190,null,{"$f":"H4300*0.9","v":54.035999999999994},{"$f":"M4300-P4300","v":192.66400000000002},{"$f":"H4300*Stammdatenblatt!$P$224","v":98.597687999999991},{"$f":"Q4300+R4300","v":291.26168799999999},{"$f":"+S4300+L4300","v":369.80168800000001},{"$f":"N4300","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4300*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.58904999999999996},{"$f":"(M4300*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.8502499999999997},0]
["","","","Summe","","",{"$f":"SUM(G4300:G4301)","v":8.5499999999999989},60.039999999999992,139.19999999999999,35.800000000000004,3.26,{"$f":"SUM(L4300:L4301)*(1+Stammdatenblatt!C221)","v":94.16356949999998},248.55025000000001,190,null,{"$f":"H4302*0.9","v":54.035999999999994},{"$f":"M4302-P4302","v":194.51425},{"$f":"H4302*Stammdatenblatt!$P$224","v":98.597687999999991},{"$f":"R4302+Q4302","v":293.11193800000001},{"$f":"S4302+L4302","v":387.2755075},{"$f":"N4302","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,1.68,6.46,13.49,2.92,0.53,16,5.94,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.65,0.67,0.15,0.04,0.88,0.6,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7000 l, 150 kW; 4-reihiger Pflückvorsatz","",null,0,23.99,null,null,null,null,22.07,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.35,1.22,6.07,1.75,0.25,4.3099999999999996,1.1200000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.5,0,82.08,25.28,0,0,255.2,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4314:G4358)","v":9.0399999999999991},{"$f":"SUM(H4314:H4358)","v":63.159999999999989},161.47999999999996,42.610000000000007,3.32,79.779999999999987,313.37,190,null,{"$f":"H4359*0.9","v":56.843999999999994},{"$f":"M4359-P4359","v":256.52600000000001},{"$f":"H4359*Stammdatenblatt!$P$224","v":103.721352},{"$f":"Q4359+R4359","v":360.24735199999998},{"$f":"+S4359+L4359","v":440.02735199999995},{"$f":"N4359","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4359*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59834999999999994},{"$f":"(M4359*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.3502749999999999},0]
["","","","Summe","","",{"$f":"SUM(G4359:G4360)","v":9.0399999999999991},63.159999999999989,161.47999999999996,42.610000000000007,3.32,{"$f":"SUM(L4359:L4360)*(1+Stammdatenblatt!C221)","v":95.650236499999977},315.72027500000002,190,null,{"$f":"H4361*0.9","v":56.843999999999994},{"$f":"M4361-P4361","v":258.87627500000002},{"$f":"H4361*Stammdatenblatt!$P$224","v":103.721352},{"$f":"R4361+Q4361","v":362.59762699999999},{"$f":"S4361+L4361","v":458.24786349999999},{"$f":"N4361","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 7 m³; Schleppschlauchverteiler, 9 m; 67 kW","",null,1.25,6.43,12.66,2.78,0.47,14.84,5.92,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.63,0.15,0.03,0.72,0.48,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","6 Reihen, 4,5 m; 54 kW","",null,0.51,2.66,26.18,4.3600000000000003,0.13,11.05,2.44,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7500 l, 175 kW; 5-reihiger Pflückvorsatz","",null,0,18.98,null,null,null,null,17.46,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.28000000000000003,1.19,5.53,1.58,0.26,3.63,1.0900000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.1200000000000001,0,61.56,18.96,0,0,191.4,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4373:G4417)","v":6.5100000000000007},{"$f":"SUM(H4373:H4417)","v":56.709999999999994},144.55000000000001,37.049999999999997,2.4799999999999995,71.69,243.66,190,null,{"$f":"H4418*0.9","v":51.038999999999994},{"$f":"M4418-P4418","v":192.62100000000001},{"$f":"H4418*Stammdatenblatt!$P$224","v":93.129161999999994},{"$f":"Q4418+R4418","v":285.75016199999999},{"$f":"+S4418+L4418","v":357.44016199999999},{"$f":"N4418","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5376749999999999},{"$f":"(M4418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.82745},0]
["","","","Summe","","",{"$f":"SUM(G4418:G4419)","v":6.5100000000000007},56.709999999999994,144.55000000000001,37.049999999999997,2.4799999999999995,{"$f":"SUM(L4418:L4419)*(1+Stammdatenblatt!C221)","v":85.950933249999991},245.48745,190,null,{"$f":"H4420*0.9","v":51.038999999999994},{"$f":"M4420-P4420","v":194.44845000000001},{"$f":"H4420*Stammdatenblatt!$P$224","v":93.129161999999994},{"$f":"R4420+Q4420","v":287.57761199999999},{"$f":"S4420+L4420","v":373.52854524999998},{"$f":"N4420","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 7 m³; Schleppschlauchverteiler, 9 m; 67 kW","",null,1.25,6.43,12.66,2.78,0.47,14.84,5.92,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.63,0.15,0.03,0.72,0.48,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","6 Reihen, 4,5 m; 54 kW","",null,0.51,2.88,26.18,4.3600000000000003,0.13,11.05,2.65,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.16,0.64,1.1499999999999999,0.26,0.05,1.0900000000000001,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7500 l, 175 kW; 5-reihiger Pflückvorsatz","",null,0,21.87,null,null,null,null,20.12,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.38,1.58,7.38,2.1,0.35,4.84,1.45,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.5,0,82.08,25.28,0,0,255.2,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4432:G4476)","v":7.0200000000000005},{"$f":"SUM(H4432:H4476)","v":72.08},171.99,45.099999999999994,3.0599999999999996,74.570000000000007,321.62,190,null,{"$f":"H4477*0.9","v":64.872},{"$f":"M4477-P4477","v":256.74799999999999},{"$f":"H4477*Stammdatenblatt!$P$224","v":118.369776},{"$f":"Q4477+R4477","v":375.11777599999999},{"$f":"+S4477+L4477","v":449.68777599999999},{"$f":"N4477","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4477*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55927500000000008},{"$f":"(M4477*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.41215},0]
["","","","Summe","","",{"$f":"SUM(G4477:G4478)","v":7.0200000000000005},72.08,171.99,45.099999999999994,3.0599999999999996,{"$f":"SUM(L4477:L4478)*(1+Stammdatenblatt!C221)","v":89.403837250000009},324.03215,190,null,{"$f":"H4479*0.9","v":64.872},{"$f":"M4479-P4479","v":259.16014999999999},{"$f":"H4479*Stammdatenblatt!$P$224","v":118.369776},{"$f":"R4479+Q4479","v":377.52992599999999},{"$f":"S4479+L4479","v":466.93376324999997},{"$f":"N4479","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 12 m³; Schleppschlauchverteiler, 15 m; 120 kW","",null,0.8,6.71,13.91,3.09,0.45,12.96,6.17,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","FA","Anbauschleuderstreuer, 1,5 m³; 83 kW","",null,7.0000000000000007E-2,0.61,0.61,0.14000000000000001,0.04,0.51,0.56000000000000005,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","12 Reihen, 9 m; 67 kW","",null,0.25,2.23,21.96,3.61,0.08,9.6199999999999992,2.0499999999999998,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 9500 l; 225 kW; 8-reihiger Pflückvorsatz","",null,0,15.65,null,null,null,null,14.4,170]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.14000000000000001,0.89,4.6500000000000004,1.34,0.17,2.79,0.82,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 10500 m³; Annahmeleistung 84 t/h","",null,0.7,0,54.84,16.559999999999999,0,0,189,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4491:G4538)","v":4.0799999999999992},{"$f":"SUM(H4491:H4538)","v":51.890000000000015},145.25,37.220000000000006,1.9900000000000007,62.720000000000006,236.86999999999998,170,null,{"$f":"H4539*0.9","v":46.701000000000015},{"$f":"M4539-P4539","v":190.16899999999995},{"$f":"H4539*Stammdatenblatt!$P$224","v":85.213758000000027},{"$f":"Q4539+R4539","v":275.38275799999997},{"$f":"+S4539+L4539","v":338.10275799999999},{"$f":"N4539","v":170}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4539*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47040000000000004},{"$f":"(M4539*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.7765249999999997},0]
["","","","Summe","","",{"$f":"SUM(G4539:G4540)","v":4.0799999999999992},51.890000000000015,145.25,37.220000000000006,1.9900000000000007,{"$f":"SUM(L4539:L4540)*(1+Stammdatenblatt!C221)","v":75.196576000000007},238.64652499999997,170,null,{"$f":"H4541*0.9","v":46.701000000000015},{"$f":"M4541-P4541","v":191.94552499999995},{"$f":"H4541*Stammdatenblatt!$P$224","v":85.213758000000027},{"$f":"R4541+Q4541","v":277.15928299999996},{"$f":"S4541+L4541","v":352.35585899999995},{"$f":"N4541","v":170}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 12 m³; Schleppschlauchverteiler, 15 m; 120 kW","",null,0.8,6.71,13.91,3.09,0.45,12.96,6.17,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","FA","Anbauschleuderstreuer, 1,5 m³; 83 kW","",null,7.0000000000000007E-2,0.61,0.61,0.14000000000000001,0.04,0.51,0.56000000000000005,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","12 Reihen, 9 m; 67 kW","",null,0.25,2.41,21.96,3.61,0.08,9.6199999999999992,2.2200000000000002,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.1399999999999999,0.25,0.04,0.56999999999999995,0.56000000000000005,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 9500 l; 225 kW; 8-reihiger Pflückvorsatz","",null,0,18.61,null,null,null,null,17.12,170]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.19,1.19,6.2,1.78,0.22,3.72,1.0900000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 10500 m³; Annahmeleistung 84 t/h","",null,0.93,0,73.12,22.08,0,0,252,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4553:G4600)","v":4.3599999999999994},{"$f":"SUM(H4553:H4600)","v":67.330000000000013},170.20000000000002,44.400000000000006,2.1100000000000008,65.100000000000009,314.07,170,null,{"$f":"H4601*0.9","v":60.597000000000016},{"$f":"M4601-P4601","v":253.47299999999998},{"$f":"H4601*Stammdatenblatt!$P$224","v":110.56932600000003},{"$f":"Q4601+R4601","v":364.042326},{"$f":"+S4601+L4601","v":429.14232600000003},{"$f":"N4601","v":170}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48824999999999996},{"$f":"(M4601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.3555250000000005},0]
["","","","Summe","","",{"$f":"SUM(G4601:G4602)","v":4.3599999999999994},67.330000000000013,170.20000000000002,44.400000000000006,2.1100000000000008,{"$f":"SUM(L4601:L4602)*(1+Stammdatenblatt!C221)","v":78.050017499999996},316.42552499999999,170,null,{"$f":"H4603*0.9","v":60.597000000000016},{"$f":"M4603-P4603","v":255.82852499999998},{"$f":"H4603*Stammdatenblatt!$P$224","v":110.56932600000003},{"$f":"R4603+Q4603","v":366.397851},{"$f":"S4603+L4603","v":444.44786850000003},{"$f":"N4603","v":170}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"335 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme",300,"l","","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",300,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,38.65,0,0,0,0,35.56,275]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",40,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",40,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,3.33,0,133.33000000000001,78.790000000000006,0,0,48.48,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4616:G4660)","v":11.370000000000001},{"$f":"SUM(H4616:H4660)","v":79.059999999999988},214.97,96.160000000000011,3.42,82.85,121.30999999999999,275,null,{"$f":"H4661*0.9","v":71.153999999999996},{"$f":"M4661-P4661","v":50.155999999999992},{"$f":"H4661*Stammdatenblatt!$P$224","v":129.83233199999998},{"$f":"Q4661+R4661","v":179.98833199999996},{"$f":"+S4661+L4661","v":262.83833199999992},{"$f":"N4661","v":275}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4661*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6213749999999999},{"$f":"(M4661*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.90982499999999988},0]
["","","","Summe","","",{"$f":"SUM(G4661:G4662)","v":11.370000000000001},79.059999999999988,214.97,96.160000000000011,3.42,{"$f":"SUM(L4661:L4662)*(1+Stammdatenblatt!C221)","v":99.330936249999993},122.21982499999999,275,null,{"$f":"H4663*0.9","v":71.153999999999996},{"$f":"M4663-P4663","v":51.06582499999999},{"$f":"H4663*Stammdatenblatt!$P$224","v":129.83233199999998},{"$f":"R4663+Q4663","v":180.89815699999997},{"$f":"S4663+L4663","v":280.22909324999995},{"$f":"N4663","v":275}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"404 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.39,23.3,3.94,0.21,12.4,3.12,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,41.59,0,0,0,0,38.270000000000003,275]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",50,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",50,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,4.17,0,166.67,98.48,0,0,60.61,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4675:G4717)","v":12.03},{"$f":"SUM(H4675:H4717)","v":94.240000000000009},251.52999999999994,116.69000000000001,3.51,84.700000000000017,147.44000000000005,275,null,{"$f":"H4718*0.9","v":84.816000000000017},{"$f":"M4718-P4718","v":62.624000000000038},{"$f":"H4718*Stammdatenblatt!$P$224","v":154.76092800000004},{"$f":"Q4718+R4718","v":217.38492800000006},{"$f":"+S4718+L4718","v":302.0849280000001},{"$f":"N4718","v":275}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4718*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.63525000000000009},{"$f":"(M4718*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.1058000000000003},0]
["","","","Summe","","",{"$f":"SUM(G4718:G4719)","v":12.03},94.240000000000009,251.52999999999994,116.69000000000001,3.51,{"$f":"SUM(L4718:L4719)*(1+Stammdatenblatt!C221)","v":101.54894750000001},148.54580000000004,275,null,{"$f":"H4720*0.9","v":84.816000000000017},{"$f":"M4720-P4720","v":63.729800000000026},{"$f":"H4720*Stammdatenblatt!$P$224","v":154.76092800000004},{"$f":"R4720+Q4720","v":218.49072800000005},{"$f":"S4720+L4720","v":320.03967550000004},{"$f":"N4720","v":275}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"474 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme",300,"l","","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,44.49,0,0,0,0,40.94,300]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",50,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",50,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,4.17,0,166.67,98.48,0,0,60.61,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4732:G4776)","v":12.3},{"$f":"SUM(H4732:H4776)","v":85.11},249.27999999999994,116.05000000000001,3.4499999999999997,83.48,139.03,300,null,{"$f":"H4777*0.9","v":76.599000000000004},{"$f":"M4777-P4777","v":62.430999999999997},{"$f":"H4777*Stammdatenblatt!$P$224","v":139.767642},{"$f":"Q4777+R4777","v":202.19864200000001},{"$f":"+S4777+L4777","v":285.67864200000002},{"$f":"N4777","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4777*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.62609999999999999},{"$f":"(M4777*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0427250000000001},0]
["","","","Summe","","",{"$f":"SUM(G4777:G4778)","v":12.3},85.11,249.27999999999994,116.05000000000001,3.4499999999999997,{"$f":"SUM(L4777:L4778)*(1+Stammdatenblatt!C221)","v":100.086259},140.07272499999999,300,null,{"$f":"H4779*0.9","v":76.599000000000004},{"$f":"M4779-P4779","v":63.473724999999988},{"$f":"H4779*Stammdatenblatt!$P$224","v":139.767642},{"$f":"R4779+Q4779","v":203.24136699999997},{"$f":"S4779+L4779","v":303.32762599999995},{"$f":"N4779","v":300}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"166 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",16,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,4.6900000000000004,6.04,1.29,0.16,5.76,4.3099999999999996,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"63-9.81","v":53.19}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",7.6,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",7.6,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.7,0,27.87,16.47,0,0,10.130000000000001,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUL","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"59-9.81","v":49.19}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",6.2,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",6.2,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.56999999999999995,0,22.73,13.43,0,0,8.27,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",9,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.26,6.04,1.29,0.16,5.76,3.92,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"53-6.95","v":46.05}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.3,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",4.3,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.39,0,15.77,9.32,0,0,5.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4792:G4855)","v":10.7},{"$f":"SUM(H4792:H4855)","v":81.92},136.66000000000003,54.839999999999989,2.5400000000000005,81.69,99.570000000000007,148.43,null,{"$f":"H4856*0.9","v":73.728000000000009},{"$f":"M4856-P4856","v":25.841999999999999},{"$f":"H4856*Stammdatenblatt!$P$224","v":134.52902400000002},{"$f":"Q4856+R4856","v":160.37102400000003},{"$f":"+S4856+L4856","v":242.06102400000003},{"$f":"N4856","v":148.43}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4856*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.61267499999999997},{"$f":"(M4856*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74677500000000008},0]
["","","","Summe","","",{"$f":"SUM(G4856:G4857)","v":10.7},81.92,136.66000000000003,54.839999999999989,2.5400000000000005,{"$f":"SUM(L4856:L4857)*(1+Stammdatenblatt!C221)","v":97.94018324999999},100.31677500000001,148.43,null,{"$f":"H4858*0.9","v":73.728000000000009},{"$f":"M4858-P4858","v":26.588774999999998},{"$f":"H4858*Stammdatenblatt!$P$224","v":134.52902400000002},{"$f":"R4858+Q4858","v":161.11779900000002},{"$f":"S4858+L4858","v":259.05798225000001},{"$f":"N4858","v":148.43}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"246 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",580,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28999999999999998,0.95,2.11,0.46,0.08,1.86,0.88,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",180,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,16.600000000000001,0,0,0,0,15.27,{"$f":"67-14.94","v":52.06}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",8.6,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",8.6,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.79,0,31.53,18.63,0,0,11.47,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUN","","Mähen mit Mähaufbereiter",16,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,4.6900000000000004,6.04,1.29,0.16,5.76,4.3099999999999996,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"63-9.81","v":53.19}]
["","JUN","","Anwelksilage, grasbetont, 2. Schnitt ff.",7.6,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",7.6,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,0.7,0,27.87,16.47,0,0,10.130000000000001,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",12,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.45,6.04,1.29,0.16,5.76,4.0999999999999996,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,8.75,0,0,0,0,8.0500000000000007,{"$f":"57-7.88","v":49.12}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",5.7,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",5.7,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.52,0,20.9,12.35,0,0,7.6,0]
[1,"AUG","","Mähen mit Mähaufbereiter",10,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.32,6.04,1.29,0.16,5.76,3.98,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"55-6.95","v":48.05}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.8,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",4.8,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.44,0,17.600000000000001,10.4,0,0,6.4,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4870:G4945)","v":13.189999999999996},{"$f":"SUM(H4870:H4945)","v":107.43},180.88,76.240000000000009,2.96,97.13000000000001,134.53,202.42000000000002,null,{"$f":"H4946*0.9","v":96.687000000000012},{"$f":"M4946-P4946","v":37.842999999999989},{"$f":"H4946*Stammdatenblatt!$P$224","v":176.42154600000003},{"$f":"Q4946+R4946","v":214.26454600000002},{"$f":"+S4946+L4946","v":311.39454600000005},{"$f":"N4946","v":202.42000000000002}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4946*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72847500000000009},{"$f":"(M4946*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0089750000000002},0]
["","","","Summe","","",{"$f":"SUM(G4946:G4947)","v":13.189999999999996},107.43,180.88,76.240000000000009,2.96,{"$f":"SUM(L4946:L4947)*(1+Stammdatenblatt!C221)","v":116.45158525000001},135.53897499999999,202.42000000000002,null,{"$f":"H4948*0.9","v":96.687000000000012},{"$f":"M4948-P4948","v":38.851974999999982},{"$f":"H4948*Stammdatenblatt!$P$224","v":176.42154600000003},{"$f":"R4948+Q4948","v":215.27352100000002},{"$f":"S4948+L4948","v":331.72510625000001},{"$f":"N4948","v":202.42000000000002}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"328 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",380,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.81,1.52,0.34,7.0000000000000007E-2,1.45,0.75,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",80,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",20,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.03,6.04,1.29,0.16,5.76,4.63,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,16.600000000000001,0,0,0,0,15.27,{"$f":"70-14.94","v":55.06}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",9.5,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",9.5,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.87,0,34.83,20.58,0,0,12.67,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUN","","Mähen mit Mähaufbereiter",20,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.03,6.04,1.29,0.16,5.76,4.63,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,"16.60",0,0,0,0,15.27,{"$f":"70-14.94","v":55.06}]
["","JUN","","Anwelksilage, grasbetont, 2. Schnitt ff.",9.5,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",9.5,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,0.87,0,34.83,20.58,0,0,12.67,0]
[1,"JUN","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUN","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","JUN","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",15,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.63,6.04,1.29,0.16,5.76,4.26,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"62-9.81","v":52.19}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",7.1,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",7.1,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.65,0,26.03,15.38,0,0,9.4700000000000006,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",11,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.3899999999999997,6.04,1.29,0.16,5.76,4.04,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,8.75,0,0,0,0,8.0500000000000007,{"$f":"56-7.88","v":48.12}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",5.2,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",5.2,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.48,0,19.07,11.27,0,0,6.93,0]
[1,"SEP","","Mähen mit Mähaufbereiter",9,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.26,6.04,1.29,0.16,5.76,3.92,0]
[1,"SEP","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"53-6.95","v":46.05}]
["","SEP","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.3,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",4.3,"t","","","","","","","",""]
["","SEP","TL","Grassilage, Fahrsilo 900 m³","",null,0.39,0,15.77,9.32,0,0,5.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4960:G5049)","v":17.98},{"$f":"SUM(H4960:H5049)","v":130.76000000000005},245.63999999999996,102.56,4.12,137.00000000000003,183.12000000000006,256.48,null,{"$f":"H5050*0.9","v":117.68400000000004},{"$f":"M5050-P5050","v":65.436000000000021},{"$f":"H5050*Stammdatenblatt!$P$224","v":214.73407200000008},{"$f":"Q5050+R5050","v":280.17007200000012},{"$f":"+S5050+L5050","v":417.17007200000012},{"$f":"N5050","v":256.48}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5050*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0275000000000003},{"$f":"(M5050*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.3734000000000004},0]
["","","","Summe","","",{"$f":"SUM(G5050:G5051)","v":17.98},130.76000000000005,245.63999999999996,102.56,4.12,{"$f":"SUM(L5050:L5051)*(1+Stammdatenblatt!C221)","v":164.25272500000003},184.49340000000007,256.48,null,{"$f":"H5052*0.9","v":117.68400000000004},{"$f":"M5052-P5052","v":66.809400000000025},{"$f":"H5052*Stammdatenblatt!$P$224","v":214.73407200000008},{"$f":"R5052+Q5052","v":281.54347200000012},{"$f":"S5052+L5052","v":445.79619700000012},{"$f":"N5052","v":256.48}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"extensiv"]
["Dauergrünland, grasbetont - Bodenheu, Ballen , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.63,0.61,0.14000000000000001,0.04,0.85,0.57999999999999996,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",60,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[0.25,"APR","","Striegeln von Grünland","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"APR","","Übersaat von Gras, pneumatisch mit Striegel",3,"kg","","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
[1,"JUN","","Mähen mit Mähaufbereiter",23,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.3,6.04,1.29,0.16,5.76,4.88,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUN","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.48,3.35,17.18,3.5,0.12,12.2,11.73,0]
["","JUN","","Bodenheu, grasbetont, 1. Schnitt",3.91,"t","","","","","","","",""]
[1,"JUN","","Bodenheu, Ballentransport",3.91,"t","","","","","","","",""]
["","JUN","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,1.33,2.48,8.33,2.1,0.42,9.08,2.2799999999999998,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[0.25,"JUN","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","JUN","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","JUN","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",11.5,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.42,6.04,1.29,0.16,5.76,4.07,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Bodenheu pressen","",null,"","","","","","","",""]
["","AUG","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.42,2.5099999999999998,9.17,1.89,0.11,7.08,6.62,0]
["","AUG","","Bodenheu, grasbetont, 2. Schnitt ff.",1.95,"t","","","","","","","",""]
[1,"AUG","","Bodenheu, Ballentransport",1.95,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,0.68,1.26,4.21,1.06,0.21,4.6100000000000003,1.1599999999999999,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5064:G5117)","v":13.519999999999998},{"$f":"SUM(H5064:H5117)","v":73.160000000000011},114.81999999999998,25.4,3.7600000000000002,130.91999999999999,80.310000000000016,0,null,{"$f":"H5118*0.9","v":65.844000000000008},{"$f":"M5118-P5118","v":14.466000000000008},{"$f":"H5118*Stammdatenblatt!$P$224","v":120.14335200000002},{"$f":"Q5118+R5118","v":134.60935200000003},{"$f":"+S5118+L5118","v":265.52935200000002},{"$f":"N5118","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5118*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.9819},{"$f":"(M5118*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60232500000000011},0]
["","","","Summe","","",{"$f":"SUM(G5118:G5119)","v":13.519999999999998},73.160000000000011,114.81999999999998,25.4,3.7600000000000002,{"$f":"SUM(L5118:L5119)*(1+Stammdatenblatt!C221)","v":156.96326099999996},80.91232500000001,0,null,{"$f":"H5120*0.9","v":65.844000000000008},{"$f":"M5120-P5120","v":15.068325000000002},{"$f":"H5120*Stammdatenblatt!$P$224","v":120.14335200000002},{"$f":"R5120+Q5120","v":135.21167700000001},{"$f":"S5120+L5120","v":292.174938},{"$f":"N5120","v":0}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"intensiv"]
["Dauergrünland, grasbetont - Bodenheu, Ballen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",350,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.43,0.32,0.06,1.38,0.74,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",150,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[0.25,"APR","","Striegeln von Grünland","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"APR","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","APR","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",37.5,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.85,7.49,6.74,1.46,0.22,6.92,6.89,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUN","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.56999999999999995,4.55,27.3,5.53,0.15,18.73,18.27,0]
["","JUN","","Bodenheu, grasbetont, 1. Schnitt",6.37,"t","","","","","","","",""]
[1,"JUN","","Bodenheu, Ballentransport",6.37,"t","","","","","","","",""]
["","JUN","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,2.17,4.04,13.57,3.42,0.68,14.81,3.72,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[0.25,"JUN","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","JUN","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","JUN","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",22.5,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,5.25,6.04,1.29,0.16,5.76,4.84,0]
[2,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUL","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.47,3.29,16.809999999999999,3.42,0.12,11.96,11.48,0]
["","JUL","","Bodenheu, grasbetont, 2. Schnitt ff.",3.82,"t","","","","","","","",""]
[1,"JUL","","Bodenheu, Ballentransport",3.82,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,1.3,2.42,8.14,2.0499999999999998,0.41,8.8699999999999992,2.23,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",15,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.63,6.04,1.29,0.16,5.76,4.26,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Bodenheu pressen",2.5499999999999998,"t","","","","","","","",""]
["","AUG","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.44,2.73,11.62,2.38,0.11,8.65,8.15,0]
[1,"AUG","","Bodenheu, Ballentransport","",null,"","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,0.87,1.62,5.43,1.37,0.27,5.94,1.49,0]
["","AUG","","Bodenheu, grasbetont, 2. Schnitt ff.",2.5499999999999998,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5132:G5206)","v":20.370000000000005},{"$f":"SUM(H5132:H5206)","v":108.25000000000003},183.53,40.509999999999991,5.6400000000000006,201.54000000000002,127.85000000000004,0,null,{"$f":"H5207*0.9","v":97.425000000000026},{"$f":"M5207-P5207","v":30.425000000000011},{"$f":"H5207*Stammdatenblatt!$P$224","v":177.76815000000005},{"$f":"Q5207+R5207","v":208.19315000000006},{"$f":"+S5207+L5207","v":409.73315000000008},{"$f":"N5207","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5207*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.5115500000000004},{"$f":"(M5207*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.95887500000000048},0]
["","","","Summe","","",{"$f":"SUM(G5207:G5208)","v":20.370000000000005},108.25000000000003,183.53,40.509999999999991,5.6400000000000006,{"$f":"SUM(L5207:L5208)*(1+Stammdatenblatt!C221)","v":241.63134450000001},128.80887500000003,0,null,{"$f":"H5209*0.9","v":97.425000000000026},{"$f":"M5209-P5209","v":31.383875000000003},{"$f":"H5209*Stammdatenblatt!$P$224","v":177.76815000000005},{"$f":"R5209+Q5209","v":209.15202500000004},{"$f":"S5209+L5209","v":450.78336950000005},{"$f":"N5209","v":0}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Winterweizen - Ganzpflanzensilage, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","SEP","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.13,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.03,0.02,0.09,0.02,0,0.02,0.05,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28000000000000003,0.93,1.99,0.44,0.08,1.77,0.86,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",540,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","GPS, Ernte und Einlagerung","",null,"","","","","","","",""]
["","JUN","KO","GPS bergen mit Häcksler","",null,0,0,0,0,0,0,0,220]
["","JUN","","Weizen, GPS, lose 35% TM",30,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",30,"t","","","","","","","",""]
["","JUN","TL","Ganzpflanzensilage, Fahrsilo 900 m³","",null,2.5,0,100,59.09,0,0,36.36,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",9.31,39.01,151.18,71.459999999999994,3.18,65.61,72.39,220,null,{"$f":"H5267*0.9","v":35.109000000000002},{"$f":"M5267-P5267","v":37.280999999999999},{"$f":"H5267*Stammdatenblatt!$P$224","v":64.062222000000006},{"$f":"Q5267+R5267","v":101.343222},{"$f":"+S5267+L5267","v":166.95322199999998},{"$f":"N5267","v":220}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",0.66,0.72,2.2000000000000002]
["","","","Summe","","",9.31,39.01,151.18,71.459999999999994,3.18,{"$f":"(L5267+L5268)*(1+Stammdatenblatt!C221)","v":78.861299999999986},73.11,222.2,null,{"$f":"H5269*0.9","v":35.109000000000002},{"$f":"M5269-P5269","v":38.000999999999998},{"$f":"H5269*Stammdatenblatt!$P$224","v":64.062222000000006},{"$f":"R5269+Q5269","v":102.063222},{"$f":"S5269+L5269","v":180.92452199999997},{"$f":"N5269","v":222.2}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Winterweizen - Ganzpflanzensilage, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.34,1.02,2.46,0.54,0.09,2.12,0.94,0]
["","SEP","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"JUN","","GPS, Ernte und Einlagerung","",null,"","","","","","","",""]
["","JUN","KO","GPS bergen mit Häcksler","",null,0,0,0,0,0,0,0,240]
["","JUN","","Weizen, GPS, lose 35% TM",40,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",40,"t","","","","","","","",""]
["","JUN","TL","Ganzpflanzensilage, Fahrsilo 900 m³","",null,3.33,0,133.33000000000001,78.790000000000006,0,0,48.48,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",10.42,56.46,193.27,93.23,3.53,71.290000000000006,100.59,240,null,{"$f":"H5330*0.9","v":50.814},{"$f":"M5330-P5330","v":49.776000000000003},{"$f":"H5330*Stammdatenblatt!$P$224","v":92.718612000000007},{"$f":"Q5330+R5330","v":142.49461200000002},{"$f":"+S5330+L5330","v":213.78461200000004},{"$f":"N5330","v":240}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",0.71,1.01,2.4]
["","","","Summe","","",10.42,56.46,193.27,93.23,3.53,{"$f":"(L5330+L5331)*(1+Stammdatenblatt!C221)","v":85.679999999999993},101.6,242.4,null,{"$f":"H5332*0.9","v":50.814},{"$f":"M5332-P5332","v":50.785999999999994},{"$f":"H5332*Stammdatenblatt!$P$224","v":92.718612000000007},{"$f":"R5332+Q5332","v":143.50461200000001},{"$f":"S5332+L5332","v":229.18461200000002},{"$f":"N5332","v":242.4}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Ackergras - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"OKT","","Bodenprobe","",null,"","","","","","","",""]
["","OKT","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","OKT","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","OKT","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,0.94,11.43,8.08,2.0699999999999998,0.31,12.11,10.52,0]
[0.5,"OKT","","Säen von Grassamen, Kleegras mit Kreiselegge und Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","2,5 m; 67 kW","",null,0.59,6.19,6.62,1.57,0.19,8.59,5.7,0]
["","OKT","","Gras, Hybrid-Saatgut",40,"kg","","","","","","","",""]
[0.5,"OKT","","Walzen Saatbett oder Ansaat","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.34,1.72,2.21,0.56999999999999995,0.09,2.59,1.58,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"MRZ","","Abschleppen von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.3,1.83,1.33,0.34,0.08,2.76,1.68,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","MAI","","Weidelgrassilage, 1. Schnitt",11.88,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",11.9,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,1.0900000000000001,0,43.63,25.78,0,0,15.87,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","JUN","","Weidelgrassilage, 2. Schnitt ff.",11.88,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",11.9,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,1.0900000000000001,0,43.63,25.78,0,0,15.87,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,67]
["","JUL","","Weidelgrassilage, 2. Schnitt ff.",8.57,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",8.6,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.79,0,31.53,18.63,0,0,11.47,0]
[1,"JUL","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUL","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,1.62,9.91,14.11,3.09,0.48,16.71,9.1199999999999992,0]
["","JUL","","Gülle, Rind",10,"m³","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",14,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.57,6.04,1.29,0.16,5.76,4.2,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,61]
["","AUG","","Weidelgrassilage, 2. Schnitt ff.",6.65,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",6.7,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.61,0,24.57,14.52,0,0,8.93,0]
[1,"SEP","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"SEP","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,59]
["","SEP","","Weidelgrassilage, 2. Schnitt ff.",6.18,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",6.2,"t","","","","","","","",""]
["","SEP","TL","Grassilage, Fahrsilo 900 m³","",null,0.56999999999999995,0,22.73,13.43,0,0,8.27,0]
["","","","Summe ohne Zinsen","","",21.41,109.03,300.23,127.98,4.91,167.62,160.81,343,null,{"$f":"H5436*0.9","v":98.12700000000001},{"$f":"M5436-P5436","v":62.682999999999993},{"$f":"H5436*Stammdatenblatt!$P$224","v":179.04906600000001},{"$f":"Q5436+R5436","v":241.732066},{"$f":"+S5436+L5436","v":409.35206600000004},{"$f":"N5436","v":343}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",1.68,1.61,3.43]
["","","","Summe","","",21.41,109.03,300.23,127.98,4.91,{"$f":"(L5436+L5437)*(1+Stammdatenblatt!C221)","v":201.46700000000001},162.41999999999999,346.43,null,{"$f":"H5438*0.9","v":98.12700000000001},{"$f":"M5438-P5438","v":64.292999999999978},{"$f":"H5438*Stammdatenblatt!$P$224","v":179.04906600000001},{"$f":"R5438+Q5438","v":243.34206599999999},{"$f":"S5438+L5438","v":444.80906600000003},{"$f":"N5438","v":346.43}]
[]
[]
[]
["Phacelia, konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[1,"JUL",null,"Stoppelgrubbern flach"]
[null,"JUL",null,"ECODYN, 3 m; 67 kW",2.33,"ha/h",0.55000000000000004,5.91,5.52,1.21,0.18,6.63,5.44,0]
[null,"JUL",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 0,0 -/ha, Arbeitsbreite: 2,7 m, Dieselpreis: 0,90 €/l"]
[1,"JUL",null,"Stoppelgrubbern flach"]
[null,"JUL",null,"ECODYN, 3 m; 67 kW",2.33,"ha/h",0.55000000000000004,5.91,5.52,1.21,0.18,6.63,5.44,0]
[null,"JUL",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 0,0 -/ha, Arbeitsbreite: 2,7 m, Dieselpreis: 0,90 €/l"]
[1,"AUG",null,"Säen von Zwischenfrucht Sonnenblumen, Phacelia, Markstammkohl mit Sämaschine"]
[null,"AUG",null,"3 m; 67 kW",1.49,"ha/h",0.79,5.76,8.36,2.19,0.26,7.6,5.3,0]
[null,"AUG",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 4,0 kg/ha, Arbeitsbreite: 3,0 m, Dieselpreis: 0,90 €/l"]
[1,"AUG",null,"Mineraldünger (PK, K, P, KAS) ausbringen, ab Hof, loser Dünger"]
[null,"AUG",null,"Frontlader, 1 500 daN; Mineraldüngerschaufel, 0,65 m³; 54 kW",0,"ha/h",0,0.02,0.02,0,0,0.02,0.02,0]
[null,"AUG",null,"Anhängeschleuderstreuer, 2,4 m³;  67 kW",7.14,"ha/h",0.14000000000000001,1.1399999999999999,0.75,0.18,0.05,0.94,1.05,0]
[null,"AUG",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: -, Entfernung Hof-Feld: 2,0 km, Menge: 12,0 kg/ha, Arbeitsbreite: 12,0 m, Dieselpreis: 0,90 €/l"]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5447:G5459)","v":2.0300000000000002},{"$f":"SUM(H5447:H5459)","v":18.739999999999998},20.169999999999998,4.7899999999999991,0.67,21.82,17.25,0,null,{"$f":"H5460*0.9","v":16.866},{"$f":"M5460-P5460","v":0.38400000000000034},{"$f":"H5460*Stammdatenblatt!$P$224","v":30.774827999999999},{"$f":"Q5460+R5460","v":31.158828},{"$f":"+S5460+L5460","v":52.978828},{"$f":"N5460","v":0}]
["","","","Zinskosten (3 Monate)","","",null,null,null,null,null,2.1800000000000002,1.72,0]
["","","","Summe","","",{"$f":"G5460+G5461","v":2.0300000000000002},{"$f":"H5460+H5461","v":18.739999999999998},20.169999999999998,4.7899999999999991,0.67,{"$f":"(L5460+L5461)*(1+Stammdatenblatt!C221)","v":28.56},18.97,0,null,{"$f":"H5462*0.9","v":16.866},{"$f":"M5462-P5462","v":2.1039999999999992},{"$f":"H5462*Stammdatenblatt!$P$224","v":30.774827999999999},{"$f":"R5462+Q5462","v":32.878827999999999},{"$f":"S5462+L5462","v":61.438828000000001},{"$f":"N5462","v":0}]
[]
[]
[]
["Grünfutter, konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"OKT","","Bodenprobe","",null,"","","","","","","",""]
["","OKT","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","OKT","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","OKT","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,0.94,11.43,8.08,2.0699999999999998,0.31,12.11,10.52,0]
[0.5,"OKT","","Säen von Grassamen, Kleegras mit Kreiselegge und Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","2,5 m; 67 kW","",null,0.59,6.19,6.62,1.57,0.19,8.59,5.7,0]
["","OKT","","Gras, Hybrid-Saatgut",40,"kg","","","","","","","",""]
[0.5,"OKT","","Walzen Saatbett oder Ansaat","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.34,1.72,2.21,0.56999999999999995,0.09,2.59,1.58,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"MRZ","","Abschleppen von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.3,1.83,1.33,0.34,0.08,2.76,1.68,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","MAI","","Weidelgrassilage, 1. Schnitt",11.88,"t","","","","","","","",""]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","JUN","","Weidelgrassilage, 2. Schnitt ff.",11.88,"t","","","","","","","",""]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,67]
["","JUL","","Weidelgrassilage, 2. Schnitt ff.",8.57,"t","","","","","","","",""]
[1,"JUL","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUL","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,1.62,9.91,14.11,3.09,0.48,16.71,9.1199999999999992,0]
["","JUL","","Gülle, Rind",10,"m³","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",14,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.57,6.04,1.29,0.16,5.76,4.2,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,61]
["","AUG","","Weidelgrassilage, 2. Schnitt ff.",6.65,"t","","","","","","","",""]
[1,"SEP","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,59]
["","SEP","","Weidelgrassilage, 2. Schnitt ff.",6.18,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5473:G5543)","v":15.11},{"$f":"SUM(H5473:H5543)","v":95.13000000000001},122.04000000000002,27.139999999999993,4.3600000000000003,147.52000000000004,87.600000000000023,343,null,{"$f":"H5544*0.9","v":85.617000000000004},{"$f":"M5544-P5544","v":1.9830000000000183},{"$f":"H5544*Stammdatenblatt!$P$224","v":156.22248600000003},{"$f":"Q5544+R5544","v":158.20548600000006},{"$f":"+S5544+L5544","v":305.7254860000001},{"$f":"N5544","v":343}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.1064000000000003},{"$f":"(M5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65700000000000014},{"$f":"(N5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.5724999999999998}]
["","","","Summe","","",{"$f":"SUM(G5544:G5545)","v":15.11},{"$f":"SUM(H5544:H5545)","v":95.13000000000001},122.04000000000002,27.139999999999993,4.3600000000000003,{"$f":"SUM(L5544:L5545)*(1+Stammdatenblatt!C221)","v":176.86541600000004},88.257000000000019,345.57249999999999,null,{"$f":"H5546*0.9","v":85.617000000000004},{"$f":"M5546-P5546","v":2.6400000000000148},{"$f":"H5546*Stammdatenblatt!$P$224","v":156.22248600000003},{"$f":"R5546+Q5546","v":158.86248600000005},{"$f":"S5546+L5546","v":335.72790200000009},{"$f":"N5546","v":345.57249999999999}]

{"sheet":"Tabelle1","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}